|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
737
|
753
|
714
|
925
|
689
|
515
|
579
|
543
|
589
|
514
|
622
|
595
|
647
|
574
|
667
|
812
|
826
|
959
|
778
|
836
|
915
|
912
|
1,235
|
1,270
|
1,457
|
1,522
|
1,390
|
1,555
|
1,562
|
1,760
|
1,779
|
1,672
|
2,224
|
2,124
|
2,830
|
2,840
|
2,776
|
2,499
|
2,729
|
2,628
|
3,716
|
3,617
|
|
売掛金
|
-
|
613
|
495
|
711
|
784
|
670
|
555
|
886
|
674
|
573
|
602
|
865
|
660
|
584
|
570
|
635
|
625
|
598
|
543
|
732
|
650
|
553
|
532
|
691
|
712
|
683
|
629
|
703
|
652
|
648
|
618
|
744
|
674
|
647
|
622
|
708
|
733
|
650
|
628
|
726
|
642
|
570
|
601
|
|
商品及び製品
|
-
|
4
|
17
|
13
|
11
|
24
|
41
|
36
|
54
|
57
|
62
|
51
|
34
|
23
|
22
|
29
|
32
|
18
|
16
|
18
|
29
|
24
|
30
|
38
|
29
|
36
|
32
|
34
|
27
|
19
|
29
|
32
|
27
|
30
|
34
|
26
|
25
|
30
|
36
|
47
|
47
|
47
|
51
|
|
流動資産合計
|
-
|
1,664
|
1,465
|
1,676
|
1,942
|
1,618
|
1,340
|
1,795
|
1,548
|
1,464
|
1,532
|
1,826
|
1,575
|
1,498
|
1,385
|
1,602
|
1,756
|
1,773
|
1,814
|
1,702
|
1,680
|
1,708
|
1,678
|
2,233
|
2,263
|
2,390
|
2,351
|
2,346
|
2,400
|
2,399
|
2,617
|
2,770
|
2,564
|
3,061
|
3,047
|
3,838
|
3,985
|
3,898
|
3,645
|
3,853
|
3,701
|
4,668
|
4,629
|
|
有形固定資産
|
-
|
1,836
|
1,926
|
2,220
|
2,185
|
2,191
|
2,172
|
2,172
|
2,144
|
2,106
|
2,069
|
1,676
|
1,656
|
1,657
|
1,662
|
1,770
|
1,759
|
1,732
|
1,794
|
1,816
|
1,802
|
1,799
|
1,778
|
1,762
|
1,756
|
1,727
|
1,719
|
1,633
|
1,630
|
1,623
|
1,571
|
1,546
|
1,692
|
1,682
|
1,681
|
1,721
|
1,821
|
1,980
|
2,013
|
1,916
|
1,928
|
1,984
|
2,059
|
|
投資有価証券
|
-
|
-
|
-
|
21
|
-
|
-
|
-
|
50
|
-
|
-
|
-
|
44
|
-
|
-
|
-
|
49
|
-
|
-
|
-
|
57
|
-
|
-
|
-
|
106
|
-
|
-
|
-
|
167
|
-
|
-
|
-
|
281
|
-
|
-
|
-
|
320
|
-
|
-
|
-
|
449
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,072
|
2,155
|
2,465
|
2,421
|
2,427
|
2,437
|
2,435
|
2,426
|
2,377
|
2,351
|
1,975
|
1,949
|
1,949
|
1,950
|
2,062
|
2,054
|
2,039
|
2,091
|
2,124
|
2,122
|
2,166
|
2,133
|
2,078
|
2,075
|
2,075
|
2,043
|
2,080
|
2,078
|
2,060
|
2,050
|
2,054
|
2,184
|
2,273
|
2,250
|
2,337
|
2,559
|
2,762
|
2,809
|
2,742
|
2,746
|
2,780
|
2,819
|
|
総資産
|
-
|
3,737
|
3,621
|
4,141
|
4,363
|
4,046
|
3,778
|
4,230
|
3,975
|
3,841
|
3,884
|
3,802
|
3,525
|
3,448
|
3,336
|
3,665
|
3,811
|
3,813
|
3,906
|
3,827
|
3,803
|
3,874
|
3,812
|
4,311
|
4,338
|
4,466
|
4,395
|
4,427
|
4,479
|
4,460
|
4,667
|
4,824
|
4,748
|
5,334
|
5,297
|
6,176
|
6,544
|
6,660
|
6,455
|
6,595
|
6,448
|
7,448
|
7,449
|
|
買掛金
|
-
|
341
|
277
|
423
|
370
|
338
|
299
|
481
|
354
|
343
|
353
|
538
|
374
|
318
|
273
|
353
|
323
|
350
|
311
|
389
|
327
|
285
|
319
|
327
|
362
|
351
|
337
|
353
|
308
|
288
|
276
|
293
|
233
|
266
|
223
|
260
|
309
|
248
|
247
|
288
|
258
|
216
|
231
|
|
短期借入金
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
200
|
100
|
100
|
100
|
100
|
400
|
274
|
249
|
224
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
542
|
563
|
563
|
586
|
621
|
561
|
605
|
554
|
531
|
580
|
585
|
570
|
554
|
578
|
547
|
598
|
587
|
588
|
593
|
560
|
552
|
521
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
170
|
170
|
205
|
236
|
266
|
286
|
286
|
286
|
286
|
303
|
381
|
401
|
|
流動負債合計
|
-
|
1,599
|
1,428
|
1,783
|
2,020
|
1,718
|
1,551
|
1,935
|
1,720
|
1,643
|
1,630
|
1,816
|
1,649
|
1,559
|
1,545
|
1,698
|
1,820
|
1,941
|
1,936
|
1,893
|
1,866
|
1,764
|
1,678
|
1,666
|
1,635
|
1,702
|
1,575
|
1,312
|
1,312
|
1,197
|
1,254
|
1,269
|
1,176
|
1,291
|
1,301
|
1,635
|
1,793
|
1,869
|
1,634
|
1,657
|
1,558
|
1,706
|
1,737
|
|
長期借入金
|
-
|
1,014
|
1,273
|
1,323
|
1,379
|
1,394
|
1,299
|
1,291
|
1,286
|
1,240
|
1,280
|
1,315
|
1,269
|
1,229
|
1,156
|
1,139
|
1,142
|
1,008
|
1,079
|
1,005
|
942
|
984
|
954
|
1,350
|
1,312
|
1,275
|
1,237
|
1,200
|
1,162
|
1,125
|
1,087
|
1,082
|
1,092
|
1,475
|
1,406
|
1,807
|
1,922
|
1,855
|
1,768
|
1,701
|
1,668
|
2,478
|
2,363
|
|
固定負債合計
|
-
|
1,434
|
1,705
|
1,755
|
1,804
|
1,823
|
1,738
|
1,726
|
1,717
|
1,681
|
1,730
|
1,771
|
1,729
|
1,699
|
1,610
|
1,700
|
1,693
|
1,547
|
1,603
|
1,508
|
1,450
|
1,496
|
1,449
|
1,835
|
1,763
|
1,729
|
1,692
|
1,660
|
1,627
|
1,597
|
1,563
|
1,554
|
1,561
|
1,954
|
1,892
|
2,274
|
2,403
|
2,356
|
2,277
|
2,203
|
2,171
|
2,983
|
2,868
|
|
総負債
|
-
|
3,034
|
3,134
|
3,538
|
3,824
|
3,542
|
3,290
|
3,662
|
3,438
|
3,324
|
3,361
|
3,588
|
3,379
|
3,259
|
3,156
|
3,398
|
3,514
|
3,489
|
3,540
|
3,402
|
3,317
|
3,261
|
3,128
|
3,502
|
3,399
|
3,432
|
3,268
|
2,972
|
2,941
|
2,795
|
2,818
|
2,823
|
2,738
|
3,245
|
3,194
|
3,910
|
4,197
|
4,225
|
3,911
|
3,861
|
3,730
|
4,690
|
4,605
|
|
資本金及び資本剰余金
|
-
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
719
|
731
|
736
|
736
|
736
|
736
|
736
|
736
|
736
|
736
|
736
|
736
|
736
|
|
利益剰余金
|
-
|
-17
|
-232
|
-116
|
-180
|
-217
|
-231
|
-143
|
-171
|
-192
|
-185
|
-480
|
-551
|
-535
|
-526
|
-456
|
-427
|
-421
|
-377
|
-293
|
-237
|
-99
|
-29
|
96
|
223
|
313
|
410
|
728
|
809
|
919
|
1,096
|
1,225
|
1,233
|
1,316
|
1,317
|
1,480
|
1,565
|
1,625
|
1,687
|
1,833
|
1,828
|
1,890
|
1,948
|
|
株主資本
|
712
|
703
|
486
|
603
|
538
|
503
|
488
|
568
|
537
|
516
|
522
|
214
|
146
|
188
|
179
|
267
|
297
|
323
|
365
|
424
|
486
|
613
|
684
|
809
|
938
|
1,033
|
1,126
|
1,455
|
1,537
|
1,665
|
1,849
|
2,001
|
2,010
|
2,088
|
2,102
|
2,266
|
2,348
|
2,435
|
2,543
|
2,734
|
2,717
|
2,758
|
2,843
|