|
(単位:百万円)
|
4Q14
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
10,371
|
9,045
|
12,730
|
18,973
|
14,578
|
23,105
|
22,309
|
22,591
|
22,429
|
22,686
|
22,866
|
22,441
|
20,967
|
20,410
|
20,018
|
19,971
|
18,374
|
16,824
|
15,247
|
12,594
|
12,241
|
12,023
|
13,223
|
11,953
|
11,579
|
12,084
|
12,139
|
10,238
|
5,546
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
66
|
26
|
11
|
9
|
7
|
6
|
5
|
4
|
5
|
5
|
5
|
4
|
6
|
32
|
0
|
0
|
356
|
366
|
112
|
114
|
116
|
2
|
0
|
0
|
5,675
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
2,068
|
1,820
|
2,043
|
1,956
|
2,068
|
2,065
|
2,213
|
2,007
|
1,524
|
1,709
|
1,561
|
1,439
|
1,369
|
1,569
|
1,680
|
1,433
|
1,231
|
1,207
|
1,189
|
1,052
|
1,011
|
959
|
1,036
|
943
|
952
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
20
|
24
|
19
|
36
|
94
|
32
|
26
|
25
|
26
|
44
|
41
|
41
|
42
|
63
|
48
|
42
|
16
|
11
|
11
|
8
|
8
|
8
|
8
|
8
|
8
|
|
流動資産合計
|
-
|
12,595
|
12,134
|
15,809
|
21,634
|
17,294
|
25,412
|
24,769
|
24,972
|
24,928
|
25,162
|
25,474
|
24,798
|
22,972
|
22,667
|
22,134
|
21,821
|
20,176
|
18,930
|
17,392
|
14,414
|
14,188
|
13,918
|
14,803
|
13,445
|
13,020
|
13,336
|
13,417
|
12,455
|
12,367
|
|
有形固定資産
|
-
|
379
|
349
|
288
|
298
|
164
|
923
|
851
|
799
|
450
|
521
|
362
|
937
|
702
|
657
|
590
|
532
|
740
|
668
|
595
|
328
|
247
|
195
|
618
|
554
|
1,035
|
962
|
905
|
846
|
810
|
|
投資有価証券
|
-
|
363
|
1,306
|
817
|
15
|
15
|
314
|
299
|
295
|
291
|
295
|
231
|
231
|
201
|
220
|
291
|
229
|
262
|
261
|
585
|
587
|
227
|
265
|
150
|
153
|
222
|
224
|
213
|
212
|
211
|
|
固定資産合計
|
-
|
7,279
|
12,794
|
10,789
|
2,690
|
9,859
|
1,793
|
1,683
|
1,609
|
1,229
|
1,502
|
1,261
|
1,734
|
1,228
|
1,197
|
1,197
|
1,072
|
1,306
|
1,224
|
1,325
|
1,054
|
610
|
679
|
989
|
967
|
1,517
|
1,681
|
1,570
|
1,529
|
1,581
|
|
総資産
|
-
|
19,874
|
24,928
|
26,598
|
24,325
|
28,209
|
27,205
|
26,453
|
26,581
|
26,157
|
26,665
|
26,735
|
26,533
|
24,200
|
23,864
|
23,331
|
22,894
|
21,483
|
20,154
|
18,717
|
15,469
|
14,798
|
14,598
|
15,793
|
14,413
|
14,537
|
15,018
|
14,987
|
13,984
|
13,949
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
625
|
715
|
608
|
601
|
723
|
765
|
710
|
918
|
662
|
703
|
626
|
617
|
683
|
879
|
3,752
|
836
|
690
|
463
|
356
|
320
|
416
|
316
|
320
|
307
|
334
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
69
|
51
|
41
|
49
|
42
|
42
|
41
|
51
|
38
|
96
|
92
|
107
|
97
|
130
|
117
|
85
|
67
|
42
|
50
|
40
|
37
|
40
|
41
|
37
|
34
|
|
流動負債合計
|
-
|
1,307
|
2,976
|
3,047
|
784
|
1,436
|
1,428
|
1,295
|
1,614
|
1,407
|
1,382
|
1,270
|
1,557
|
1,124
|
1,220
|
1,134
|
1,241
|
1,316
|
1,544
|
4,343
|
1,406
|
1,161
|
751
|
756
|
679
|
722
|
646
|
670
|
632
|
653
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
0
|
721
|
-
|
-
|
-
|
365
|
362
|
849
|
794
|
886
|
809
|
734
|
835
|
729
|
636
|
411
|
326
|
72
|
479
|
447
|
678
|
630
|
581
|
516
|
478
|
|
固定負債合計
|
-
|
135
|
145
|
145
|
161
|
198
|
955
|
831
|
736
|
522
|
617
|
592
|
897
|
891
|
1,011
|
918
|
863
|
964
|
857
|
759
|
531
|
444
|
118
|
510
|
480
|
834
|
751
|
702
|
637
|
599
|
|
総負債
|
-
|
1,443
|
3,121
|
3,193
|
946
|
1,893
|
2,384
|
2,127
|
2,351
|
1,929
|
1,999
|
1,862
|
2,456
|
2,016
|
2,232
|
2,053
|
2,104
|
2,281
|
2,402
|
5,103
|
1,938
|
1,606
|
869
|
1,267
|
1,160
|
1,557
|
1,397
|
1,373
|
1,270
|
1,253
|
|
資本金及び資本剰余金
|
-
|
10,410
|
10,460
|
10,534
|
10,569
|
23,052
|
23,052
|
12,480
|
12,480
|
12,480
|
23,052
|
12,480
|
12,480
|
12,480
|
23,052
|
12,480
|
12,480
|
12,433
|
23,004
|
12,300
|
12,300
|
12,300
|
22,872
|
12,300
|
12,247
|
12,247
|
22,844
|
12,273
|
12,264
|
12,261
|
|
利益剰余金
|
-
|
7,960
|
11,124
|
12,861
|
12,810
|
14,944
|
11,112
|
11,250
|
11,292
|
11,228
|
11,518
|
11,168
|
10,364
|
9,627
|
8,986
|
8,445
|
7,719
|
6,810
|
5,502
|
3,869
|
3,092
|
2,772
|
3,269
|
3,661
|
4,017
|
4,159
|
4,602
|
4,711
|
4,637
|
5,139
|
|
株主資本
|
8,159
|
18,430
|
21,807
|
23,406
|
23,378
|
25,519
|
24,822
|
24,325
|
24,231
|
24,227
|
24,666
|
24,872
|
24,077
|
22,184
|
21,632
|
21,278
|
20,790
|
19,202
|
17,752
|
13,615
|
13,531
|
13,192
|
13,728
|
14,526
|
13,252
|
12,980
|
13,620
|
13,614
|
12,713
|
12,695
|