|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
129,720
|
141,771
|
137,404
|
139,386
|
152,770
|
162,435
|
161,897
|
162,883
|
170,305
|
227,098
|
225,929
|
226,331
|
232,971
|
240,587
|
235,218
|
243,738
|
242,204
|
249,412
|
238,222
|
227,533
|
238,083
|
246,884
|
250,432
|
262,415
|
267,343
|
280,703
|
284,100
|
302,649
|
315,318
|
321,900
|
328,703
|
326,183
|
335,740
|
336,496
|
360,814
|
356,772
|
368,627
|
365,025
|
373,669
|
379,072
|
|
売上原価
|
-
|
98,375
|
108,674
|
103,031
|
105,755
|
115,978
|
124,424
|
122,278
|
125,078
|
129,405
|
177,984
|
175,325
|
177,763
|
180,891
|
185,322
|
181,391
|
189,661
|
190,323
|
195,205
|
186,341
|
180,752
|
188,133
|
194,083
|
193,758
|
203,396
|
206,259
|
216,643
|
215,398
|
234,335
|
243,054
|
248,536
|
253,599
|
252,642
|
260,026
|
259,694
|
276,703
|
275,120
|
285,387
|
281,900
|
287,205
|
290,822
|
|
売上総利益
|
-
|
31,344
|
33,097
|
34,372
|
33,631
|
36,792
|
38,011
|
39,619
|
37,805
|
40,899
|
49,115
|
50,604
|
48,568
|
52,080
|
55,265
|
53,826
|
54,078
|
51,881
|
54,206
|
51,880
|
46,782
|
49,950
|
52,801
|
56,674
|
59,019
|
61,083
|
64,061
|
68,702
|
68,314
|
72,263
|
73,364
|
75,103
|
73,541
|
75,714
|
76,802
|
84,111
|
81,651
|
83,240
|
83,126
|
86,464
|
88,249
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
23,749
|
25,937
|
25,115
|
26,227
|
28,165
|
29,890
|
30,505
|
30,902
|
31,017
|
38,945
|
39,073
|
39,645
|
40,460
|
43,228
|
43,769
|
44,018
|
43,594
|
43,524
|
42,764
|
42,022
|
41,518
|
48,669
|
43,536
|
45,421
|
47,008
|
56,729
|
52,207
|
54,092
|
57,546
|
65,736
|
60,888
|
61,699
|
61,555
|
63,253
|
66,880
|
66,447
|
66,790
|
74,036
|
71,057
|
69,835
|
|
営業利益
|
-
|
7,594
|
7,160
|
9,257
|
7,403
|
8,627
|
8,122
|
9,114
|
6,903
|
9,882
|
10,169
|
11,530
|
8,923
|
11,621
|
12,037
|
10,057
|
10,059
|
8,287
|
10,682
|
9,115
|
4,760
|
8,433
|
4,131
|
13,137
|
13,598
|
14,076
|
7,332
|
16,495
|
14,221
|
14,718
|
7,627
|
14,675
|
11,703
|
14,542
|
11,144
|
16,966
|
15,136
|
16,318
|
9,006
|
15,400
|
21,203
|
|
経常(税引前)利益
|
-
|
7,577
|
7,258
|
9,475
|
7,470
|
8,763
|
8,428
|
9,471
|
7,197
|
9,436
|
9,004
|
11,219
|
9,441
|
11,533
|
11,789
|
10,368
|
10,061
|
8,319
|
10,613
|
9,173
|
6,166
|
9,362
|
4,467
|
13,817
|
13,743
|
14,462
|
7,462
|
17,244
|
14,114
|
14,528
|
7,807
|
14,617
|
11,365
|
14,340
|
8,604
|
17,232
|
14,783
|
16,146
|
8,995
|
15,269
|
20,705
|
|
法人税等合計
|
-
|
2,537
|
2,800
|
3,196
|
2,837
|
3,232
|
-1,999
|
3,612
|
2,966
|
3,806
|
2,768
|
4,305
|
3,453
|
4,207
|
4,337
|
4,217
|
3,522
|
3,653
|
418
|
3,719
|
2,701
|
3,750
|
-3,398
|
5,007
|
5,223
|
5,502
|
-122
|
6,262
|
5,268
|
5,524
|
826
|
4,883
|
3,521
|
5,389
|
3,158
|
3,891
|
5,846
|
5,878
|
3,838
|
4,239
|
6,897
|
|
純利益
|
-
|
4,797
|
4,869
|
6,466
|
4,003
|
5,531
|
3,080
|
5,579
|
4,238
|
1,649
|
-2,471
|
6,961
|
6,039
|
7,292
|
6,097
|
5,725
|
-10,284
|
4,680
|
8,266
|
4,952
|
3,320
|
5,728
|
3,451
|
9,155
|
7,638
|
9,254
|
8,768
|
10,975
|
8,959
|
8,932
|
-6,031
|
9,369
|
7,399
|
8,441
|
4,762
|
12,952
|
8,429
|
9,780
|
4,710
|
10,662
|
13,314
|
|
一株あたり利益
|
17.16
|
19.48
|
20.06
|
26.48
|
15.58
|
21.94
|
11.94
|
23.2
|
16.26
|
7.07
|
-13.27
|
28.43
|
22.96
|
28.92
|
24.08
|
23.42
|
-45.62
|
19.39
|
35.57
|
20.21
|
12.87
|
22.43
|
13.12
|
36.88
|
30.67
|
37.19
|
-90.07
|
44.68
|
36.84
|
36.46
|
-28.41
|
41.38
|
3.27
|
3.71
|
2.1
|
5.72
|
3.84
|
4.44
|
2.17
|
4.86
|
6.07
|
|
希薄化後一株あたり利益
|
-
|
19.39
|
19.91
|
26.38
|
15.53
|
21.91
|
11.95
|
23.2
|
16.27
|
7.08
|
-13.28
|
28.43
|
22.95
|
28.92
|
24.09
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48.26
|
4.71
|
0.79
|
-1.16
|
41.09
|
3.25
|
3.69
|
2.09
|
5.69
|
3.81
|
4.41
|
2.13
|
4.81
|
5.99
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
15
|
-
|
13
|
-
|
13
|
-
|
20
|
-
|
22
|
-
|
21
|
-
|
40
|
-
|
43
|
-
|
4.3
|
-
|
4.5
|
-
|
5
|
-
|
5.5
|