|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
60,645
|
53,033
|
58,213
|
51,227
|
62,260
|
65,291
|
72,448
|
69,439
|
68,461
|
81,306
|
79,194
|
89,624
|
60,153
|
74,136
|
73,537
|
69,029
|
60,621
|
57,989
|
62,696
|
78,247
|
63,439
|
72,783
|
81,404
|
83,161
|
72,301
|
81,886
|
102,578
|
107,545
|
92,272
|
91,808
|
120,056
|
99,757
|
88,854
|
102,753
|
100,278
|
108,369
|
82,787
|
76,970
|
97,694
|
82,818
|
85,436
|
97,989
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94
|
-
|
-
|
-
|
78
|
232
|
233
|
139
|
113
|
6,537
|
115
|
1,004
|
112
|
113
|
205
|
|
売掛金
|
-
|
60,149
|
57,702
|
60,574
|
69,524
|
66,714
|
73,178
|
74,723
|
83,260
|
80,323
|
80,983
|
108,097
|
120,254
|
114,729
|
112,157
|
114,260
|
122,908
|
120,247
|
119,870
|
120,148
|
128,571
|
120,080
|
118,470
|
120,563
|
133,047
|
139,739
|
148,774
|
149,387
|
158,857
|
-
|
-
|
-
|
162,853
|
172,968
|
160,684
|
161,875
|
169,008
|
175,111
|
172,948
|
169,775
|
179,794
|
177,298
|
177,335
|
|
流動資産合計
|
-
|
130,696
|
121,670
|
129,804
|
130,611
|
138,466
|
148,988
|
157,538
|
165,240
|
160,724
|
174,026
|
212,081
|
235,492
|
196,821
|
202,899
|
205,310
|
209,845
|
201,072
|
194,524
|
200,404
|
223,549
|
202,742
|
209,674
|
223,090
|
236,943
|
229,309
|
245,423
|
267,808
|
286,897
|
279,771
|
286,660
|
319,632
|
304,281
|
302,713
|
299,804
|
300,680
|
312,690
|
305,542
|
289,067
|
308,571
|
299,974
|
303,325
|
319,657
|
|
有形固定資産
|
-
|
3,996
|
4,232
|
4,357
|
4,510
|
4,503
|
4,673
|
4,564
|
4,840
|
5,059
|
5,100
|
8,114
|
7,993
|
7,819
|
7,560
|
7,685
|
7,657
|
13,185
|
12,670
|
11,936
|
12,603
|
11,576
|
12,217
|
11,887
|
11,988
|
12,251
|
12,249
|
12,240
|
12,065
|
13,047
|
14,383
|
15,672
|
14,849
|
8,976
|
8,817
|
9,208
|
9,575
|
9,881
|
9,916
|
10,714
|
10,714
|
10,654
|
10,842
|
|
投資有価証券
|
-
|
5,693
|
5,361
|
6,198
|
7,228
|
6,421
|
6,706
|
8,238
|
7,782
|
8,257
|
8,697
|
12,186
|
12,542
|
12,453
|
12,424
|
11,226
|
11,894
|
12,801
|
12,047
|
11,958
|
8,146
|
10,085
|
10,663
|
10,516
|
11,344
|
13,229
|
12,610
|
11,455
|
8,664
|
8,633
|
10,348
|
12,546
|
12,058
|
24,766
|
25,058
|
26,889
|
29,193
|
28,826
|
26,874
|
24,947
|
25,776
|
26,264
|
27,477
|
|
固定資産合計
|
-
|
97,967
|
98,299
|
104,795
|
105,627
|
103,938
|
107,345
|
107,848
|
103,123
|
103,043
|
102,412
|
180,252
|
167,972
|
163,165
|
162,351
|
159,773
|
160,994
|
164,644
|
150,035
|
145,483
|
147,444
|
138,189
|
143,504
|
140,080
|
146,472
|
141,384
|
139,796
|
132,203
|
134,880
|
138,590
|
146,674
|
148,946
|
137,877
|
192,429
|
197,265
|
201,988
|
206,040
|
221,849
|
216,914
|
214,887
|
239,771
|
241,935
|
242,944
|
|
総資産
|
-
|
228,663
|
219,969
|
234,599
|
236,238
|
242,404
|
256,333
|
265,386
|
268,364
|
263,768
|
276,438
|
392,334
|
403,465
|
359,986
|
365,251
|
365,083
|
370,839
|
365,717
|
344,559
|
345,888
|
370,993
|
340,931
|
353,179
|
363,170
|
383,416
|
370,693
|
385,220
|
400,011
|
468,251
|
418,362
|
433,335
|
468,579
|
488,728
|
495,142
|
497,069
|
502,669
|
518,730
|
527,392
|
505,981
|
523,458
|
539,746
|
545,260
|
562,602
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
87,103
|
-
|
-
|
-
|
93,688
|
97,552
|
95,021
|
96,179
|
95,270
|
105,040
|
91,862
|
99,999
|
99,508
|
102,907
|
97,461
|
|
短期借入金
|
-
|
15,099
|
15,081
|
15,625
|
787
|
572
|
538
|
545
|
413
|
364
|
-
|
76,133
|
85,288
|
21,339
|
18,947
|
17,949
|
5,044
|
4,590
|
2,284
|
3,328
|
5,300
|
5,890
|
3,818
|
4,184
|
603
|
636
|
-
|
-
|
162
|
986
|
442
|
25,202
|
11,361
|
571
|
603
|
854
|
1,141
|
1,627
|
1,698
|
1,789
|
1,416
|
1,204
|
1,290
|
|
一年内返済予定の長期借入金
|
-
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
4,640
|
2,320
|
2,320
|
10,001
|
20,021
|
20,021
|
20,001
|
10,000
|
0
|
0
|
31
|
31
|
31
|
46
|
5,759
|
11,304
|
14,001
|
11,813
|
7,817
|
60
|
39,985
|
15,782
|
26,062
|
14,144
|
10,234
|
10,503
|
10,300
|
10,300
|
30,300
|
30,300
|
|
流動負債合計
|
-
|
86,569
|
73,800
|
78,988
|
67,482
|
71,241
|
77,619
|
82,458
|
87,913
|
79,563
|
90,730
|
193,317
|
217,106
|
136,487
|
137,550
|
132,487
|
144,919
|
142,793
|
138,169
|
144,464
|
140,052
|
126,303
|
129,769
|
137,814
|
145,577
|
125,177
|
133,876
|
152,851
|
167,893
|
171,208
|
173,993
|
207,754
|
195,421
|
258,774
|
247,821
|
253,395
|
257,416
|
258,721
|
242,128
|
258,596
|
266,159
|
280,809
|
281,670
|
|
長期借入金
|
-
|
13,920
|
11,600
|
17,326
|
24,993
|
24,993
|
22,738
|
22,726
|
20,426
|
20,423
|
18,103
|
26,616
|
15,713
|
35,713
|
35,713
|
35,713
|
25,748
|
15,728
|
15,728
|
15,727
|
35,728
|
35,728
|
35,728
|
35,759
|
41,629
|
38,585
|
37,699
|
32,810
|
40,737
|
30,004
|
31,325
|
30,190
|
30,926
|
20,884
|
20,934
|
20,908
|
20,976
|
10,045
|
21,049
|
21,050
|
21,037
|
11,040
|
11,050
|
|
固定負債合計
|
-
|
38,124
|
21,860
|
27,622
|
35,255
|
33,663
|
30,948
|
30,891
|
26,634
|
26,993
|
24,795
|
39,358
|
26,366
|
65,213
|
64,478
|
64,554
|
54,995
|
48,716
|
48,128
|
47,101
|
67,035
|
56,135
|
56,518
|
56,650
|
62,680
|
59,635
|
58,240
|
52,980
|
49,570
|
44,374
|
46,209
|
46,555
|
46,005
|
46,608
|
49,996
|
50,585
|
52,996
|
53,109
|
62,625
|
61,039
|
67,203
|
56,675
|
55,077
|
|
総負債
|
-
|
124,694
|
95,660
|
106,611
|
102,737
|
104,904
|
108,568
|
113,349
|
114,547
|
106,557
|
115,525
|
232,676
|
243,472
|
201,700
|
202,028
|
197,042
|
199,914
|
191,509
|
186,298
|
191,566
|
207,087
|
182,439
|
186,288
|
194,465
|
208,258
|
184,813
|
192,117
|
205,832
|
290,777
|
215,582
|
220,202
|
254,309
|
305,199
|
305,383
|
297,818
|
303,981
|
310,412
|
311,830
|
304,753
|
319,635
|
333,363
|
337,484
|
336,747
|
|
資本金及び資本剰余金
|
-
|
23,754
|
37,271
|
37,546
|
37,575
|
37,607
|
37,346
|
37,519
|
37,621
|
37,648
|
37,649
|
37,649
|
37,649
|
37,654
|
37,674
|
37,875
|
37,875
|
37,875
|
37,875
|
37,875
|
37,875
|
37,875
|
36,644
|
36,537
|
36,487
|
36,487
|
36,654
|
36,647
|
66,236
|
30,603
|
31,012
|
30,947
|
100,488
|
22,579
|
21,330
|
21,672
|
86,911
|
22,913
|
20,492
|
8,323
|
61,594
|
10,578
|
8,514
|
|
利益剰余金
|
-
|
73,499
|
80,287
|
83,448
|
88,134
|
92,702
|
96,358
|
99,637
|
102,432
|
105,753
|
109,552
|
109,096
|
105,993
|
110,286
|
115,642
|
120,054
|
125,677
|
127,633
|
116,989
|
118,019
|
126,285
|
127,482
|
130,456
|
132,618
|
135,635
|
141,317
|
148,377
|
150,638
|
158,229
|
163,479
|
171,968
|
175,471
|
168,890
|
155,194
|
162,604
|
161,219
|
165,979
|
169,184
|
177,620
|
180,841
|
185,466
|
185,036
|
198,300
|
|
株主資本
|
89,803
|
103,969
|
124,308
|
127,988
|
133,501
|
137,499
|
147,765
|
152,037
|
153,816
|
157,211
|
160,913
|
159,657
|
159,992
|
158,286
|
163,222
|
168,041
|
170,925
|
174,207
|
158,261
|
154,322
|
163,906
|
158,492
|
166,890
|
168,705
|
175,158
|
185,880
|
193,103
|
194,179
|
204,313
|
202,779
|
213,133
|
214,269
|
200,732
|
189,759
|
199,251
|
198,688
|
208,317
|
215,561
|
201,227
|
203,822
|
206,382
|
207,775
|
225,854
|