パーソルホールディングス【2181】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 60,645 53,033 58,213 51,227 62,260 65,291 72,448 69,439 68,461 81,306 79,194 89,624 60,153 74,136 73,537 69,029 60,621 57,989 62,696 78,247 63,439 72,783 81,404 83,161 72,301 81,886 102,578 107,545 92,272 91,808 120,056 99,757 88,854 102,753 100,278 108,369 82,787 76,970 97,694 82,818 85,436 97,989
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 94 - - - 78 232 233 139 113 6,537 115 1,004 112 113 205
売掛金 - 60,149 57,702 60,574 69,524 66,714 73,178 74,723 83,260 80,323 80,983 108,097 120,254 114,729 112,157 114,260 122,908 120,247 119,870 120,148 128,571 120,080 118,470 120,563 133,047 139,739 148,774 149,387 158,857 - - - 162,853 172,968 160,684 161,875 169,008 175,111 172,948 169,775 179,794 177,298 177,335
流動資産合計 - 130,696 121,670 129,804 130,611 138,466 148,988 157,538 165,240 160,724 174,026 212,081 235,492 196,821 202,899 205,310 209,845 201,072 194,524 200,404 223,549 202,742 209,674 223,090 236,943 229,309 245,423 267,808 286,897 279,771 286,660 319,632 304,281 302,713 299,804 300,680 312,690 305,542 289,067 308,571 299,974 303,325 319,657
有形固定資産 - 3,996 4,232 4,357 4,510 4,503 4,673 4,564 4,840 5,059 5,100 8,114 7,993 7,819 7,560 7,685 7,657 13,185 12,670 11,936 12,603 11,576 12,217 11,887 11,988 12,251 12,249 12,240 12,065 13,047 14,383 15,672 14,849 8,976 8,817 9,208 9,575 9,881 9,916 10,714 10,714 10,654 10,842
投資有価証券 - 5,693 5,361 6,198 7,228 6,421 6,706 8,238 7,782 8,257 8,697 12,186 12,542 12,453 12,424 11,226 11,894 12,801 12,047 11,958 8,146 10,085 10,663 10,516 11,344 13,229 12,610 11,455 8,664 8,633 10,348 12,546 12,058 24,766 25,058 26,889 29,193 28,826 26,874 24,947 25,776 26,264 27,477
固定資産合計 - 97,967 98,299 104,795 105,627 103,938 107,345 107,848 103,123 103,043 102,412 180,252 167,972 163,165 162,351 159,773 160,994 164,644 150,035 145,483 147,444 138,189 143,504 140,080 146,472 141,384 139,796 132,203 134,880 138,590 146,674 148,946 137,877 192,429 197,265 201,988 206,040 221,849 216,914 214,887 239,771 241,935 242,944
総資産 - 228,663 219,969 234,599 236,238 242,404 256,333 265,386 268,364 263,768 276,438 392,334 403,465 359,986 365,251 365,083 370,839 365,717 344,559 345,888 370,993 340,931 353,179 363,170 383,416 370,693 385,220 400,011 468,251 418,362 433,335 468,579 488,728 495,142 497,069 502,669 518,730 527,392 505,981 523,458 539,746 545,260 562,602
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 87,103 - - - 93,688 97,552 95,021 96,179 95,270 105,040 91,862 99,999 99,508 102,907 97,461
短期借入金 - 15,099 15,081 15,625 787 572 538 545 413 364 - 76,133 85,288 21,339 18,947 17,949 5,044 4,590 2,284 3,328 5,300 5,890 3,818 4,184 603 636 - - 162 986 442 25,202 11,361 571 603 854 1,141 1,627 1,698 1,789 1,416 1,204 1,290
一年内返済予定の長期借入金 - 4,640 4,640 4,640 4,640 4,640 4,640 4,640 4,640 4,640 4,640 4,640 4,640 4,640 2,320 2,320 10,001 20,021 20,021 20,001 10,000 0 0 31 31 31 46 5,759 11,304 14,001 11,813 7,817 60 39,985 15,782 26,062 14,144 10,234 10,503 10,300 10,300 30,300 30,300
流動負債合計 - 86,569 73,800 78,988 67,482 71,241 77,619 82,458 87,913 79,563 90,730 193,317 217,106 136,487 137,550 132,487 144,919 142,793 138,169 144,464 140,052 126,303 129,769 137,814 145,577 125,177 133,876 152,851 167,893 171,208 173,993 207,754 195,421 258,774 247,821 253,395 257,416 258,721 242,128 258,596 266,159 280,809 281,670
長期借入金 - 13,920 11,600 17,326 24,993 24,993 22,738 22,726 20,426 20,423 18,103 26,616 15,713 35,713 35,713 35,713 25,748 15,728 15,728 15,727 35,728 35,728 35,728 35,759 41,629 38,585 37,699 32,810 40,737 30,004 31,325 30,190 30,926 20,884 20,934 20,908 20,976 10,045 21,049 21,050 21,037 11,040 11,050
固定負債合計 - 38,124 21,860 27,622 35,255 33,663 30,948 30,891 26,634 26,993 24,795 39,358 26,366 65,213 64,478 64,554 54,995 48,716 48,128 47,101 67,035 56,135 56,518 56,650 62,680 59,635 58,240 52,980 49,570 44,374 46,209 46,555 46,005 46,608 49,996 50,585 52,996 53,109 62,625 61,039 67,203 56,675 55,077
総負債 - 124,694 95,660 106,611 102,737 104,904 108,568 113,349 114,547 106,557 115,525 232,676 243,472 201,700 202,028 197,042 199,914 191,509 186,298 191,566 207,087 182,439 186,288 194,465 208,258 184,813 192,117 205,832 290,777 215,582 220,202 254,309 305,199 305,383 297,818 303,981 310,412 311,830 304,753 319,635 333,363 337,484 336,747
資本金及び資本剰余金 - 23,754 37,271 37,546 37,575 37,607 37,346 37,519 37,621 37,648 37,649 37,649 37,649 37,654 37,674 37,875 37,875 37,875 37,875 37,875 37,875 37,875 36,644 36,537 36,487 36,487 36,654 36,647 66,236 30,603 31,012 30,947 100,488 22,579 21,330 21,672 86,911 22,913 20,492 8,323 61,594 10,578 8,514
利益剰余金 - 73,499 80,287 83,448 88,134 92,702 96,358 99,637 102,432 105,753 109,552 109,096 105,993 110,286 115,642 120,054 125,677 127,633 116,989 118,019 126,285 127,482 130,456 132,618 135,635 141,317 148,377 150,638 158,229 163,479 171,968 175,471 168,890 155,194 162,604 161,219 165,979 169,184 177,620 180,841 185,466 185,036 198,300
株主資本 89,803 103,969 124,308 127,988 133,501 137,499 147,765 152,037 153,816 157,211 160,913 159,657 159,992 158,286 163,222 168,041 170,925 174,207 158,261 154,322 163,906 158,492 166,890 168,705 175,158 185,880 193,103 194,179 204,313 202,779 213,133 214,269 200,732 189,759 199,251 198,688 208,317 215,561 201,227 203,822 206,382 207,775 225,854