|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,001
|
910
|
1,270
|
1,709
|
1,372
|
1,052
|
885
|
1,260
|
1,212
|
1,011
|
914
|
1,363
|
1,191
|
1,712
|
1,222
|
1,120
|
1,449
|
1,575
|
1,420
|
1,412
|
1,905
|
2,151
|
2,579
|
2,788
|
2,543
|
2,603
|
1,798
|
2,451
|
3,183
|
3,230
|
2,447
|
3,489
|
2,607
|
3,090
|
2,217
|
2,419
|
3,399
|
3,185
|
2,402
|
3,526
|
3,698
|
4,656
|
2,319
|
|
売掛金
|
-
|
1,838
|
1,784
|
2,379
|
1,628
|
1,441
|
2,540
|
2,545
|
1,698
|
1,522
|
2,273
|
2,121
|
1,625
|
1,475
|
1,787
|
1,435
|
2,003
|
1,548
|
2,295
|
2,426
|
2,950
|
1,602
|
1,219
|
1,446
|
2,998
|
1,741
|
2,212
|
2,105
|
4,334
|
2,059
|
1,983
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
3
|
2
|
1
|
1
|
2
|
7
|
8
|
18
|
33
|
23
|
21
|
12
|
1
|
1
|
2
|
1
|
10
|
1
|
1
|
8
|
32
|
14
|
12
|
6
|
6
|
11
|
48
|
11
|
12
|
1
|
3
|
4
|
4
|
4
|
7
|
6
|
6
|
1
|
1
|
9
|
46
|
32
|
32
|
|
流動資産合計
|
-
|
3,549
|
3,493
|
4,360
|
3,863
|
3,756
|
4,301
|
4,381
|
3,809
|
3,682
|
3,966
|
4,066
|
3,543
|
3,525
|
4,090
|
3,704
|
3,824
|
3,698
|
4,359
|
4,734
|
5,053
|
4,090
|
4,013
|
5,076
|
6,471
|
5,030
|
5,644
|
5,210
|
7,724
|
6,152
|
5,843
|
6,681
|
9,199
|
6,275
|
6,623
|
5,662
|
8,133
|
6,504
|
6,550
|
5,233
|
8,501
|
7,360
|
8,626
|
6,764
|
|
有形固定資産
|
-
|
1,648
|
1,390
|
1,348
|
1,335
|
1,378
|
1,080
|
1,260
|
1,248
|
1,246
|
1,215
|
1,246
|
1,367
|
1,343
|
669
|
775
|
753
|
701
|
731
|
692
|
667
|
469
|
404
|
384
|
442
|
421
|
410
|
413
|
409
|
393
|
374
|
343
|
391
|
393
|
362
|
385
|
424
|
409
|
475
|
449
|
563
|
532
|
526
|
549
|
|
投資有価証券
|
-
|
15
|
21
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
88
|
-
|
-
|
-
|
84
|
-
|
-
|
-
|
111
|
-
|
-
|
-
|
76
|
-
|
-
|
-
|
116
|
-
|
-
|
-
|
314
|
-
|
-
|
-
|
483
|
-
|
-
|
-
|
304
|
-
|
-
|
-
|
177
|
-
|
|
固定資産合計
|
-
|
2,064
|
1,798
|
1,748
|
1,712
|
1,776
|
1,472
|
1,713
|
1,731
|
1,755
|
1,739
|
1,796
|
1,917
|
1,872
|
1,243
|
1,382
|
1,465
|
1,389
|
1,429
|
1,355
|
1,521
|
1,715
|
1,448
|
1,403
|
1,432
|
1,412
|
1,519
|
1,508
|
1,495
|
1,599
|
1,705
|
1,664
|
1,684
|
1,765
|
1,972
|
1,749
|
1,783
|
1,660
|
1,923
|
1,869
|
1,959
|
1,905
|
1,783
|
1,810
|
|
総資産
|
-
|
5,613
|
5,292
|
6,109
|
5,575
|
5,533
|
5,773
|
6,095
|
5,540
|
5,438
|
5,706
|
5,863
|
5,461
|
5,398
|
5,333
|
5,086
|
5,290
|
5,087
|
5,789
|
6,090
|
6,575
|
5,805
|
5,462
|
6,480
|
7,903
|
6,442
|
7,164
|
6,719
|
9,220
|
7,752
|
7,549
|
8,345
|
10,883
|
8,041
|
8,595
|
7,412
|
9,916
|
8,164
|
8,473
|
7,102
|
10,460
|
9,266
|
10,410
|
8,575
|
|
短期借入金
|
-
|
1,066
|
708
|
1,443
|
857
|
810
|
839
|
1,525
|
850
|
610
|
612
|
1,064
|
680
|
510
|
56
|
-
|
-
|
-
|
-
|
-
|
166
|
14
|
161
|
699
|
1,035
|
540
|
300
|
560
|
1,499
|
460
|
538
|
1,687
|
1,852
|
686
|
586
|
536
|
506
|
236
|
236
|
136
|
500
|
200
|
180
|
100
|
|
一年内返済予定の長期借入金
|
-
|
263
|
245
|
246
|
277
|
257
|
247
|
237
|
239
|
242
|
344
|
351
|
396
|
280
|
231
|
219
|
217
|
211
|
205
|
189
|
178
|
172
|
231
|
238
|
330
|
475
|
529
|
530
|
525
|
495
|
521
|
423
|
368
|
257
|
181
|
152
|
135
|
127
|
157
|
148
|
140
|
133
|
133
|
133
|
|
流動負債合計
|
-
|
2,889
|
2,662
|
3,352
|
2,545
|
2,640
|
3,205
|
3,368
|
2,842
|
2,527
|
2,938
|
3,079
|
2,532
|
2,542
|
2,260
|
1,987
|
2,111
|
1,893
|
2,563
|
2,713
|
3,019
|
1,937
|
1,920
|
2,687
|
3,979
|
2,502
|
3,399
|
3,049
|
5,207
|
3,623
|
3,668
|
4,641
|
6,913
|
3,838
|
4,101
|
3,141
|
5,193
|
3,183
|
3,362
|
2,124
|
5,072
|
3,720
|
4,866
|
3,037
|
|
長期借入金
|
-
|
311
|
699
|
642
|
832
|
794
|
732
|
778
|
720
|
833
|
721
|
757
|
850
|
793
|
676
|
632
|
572
|
524
|
475
|
427
|
394
|
944
|
1,089
|
1,431
|
1,344
|
1,217
|
1,075
|
946
|
847
|
710
|
661
|
532
|
486
|
447
|
411
|
381
|
351
|
332
|
563
|
529
|
496
|
463
|
429
|
396
|
|
固定負債合計
|
-
|
817
|
1,206
|
1,116
|
1,313
|
1,255
|
1,166
|
1,229
|
1,205
|
1,331
|
1,212
|
1,249
|
1,403
|
1,316
|
1,183
|
1,155
|
942
|
880
|
828
|
771
|
744
|
1,306
|
1,453
|
1,790
|
1,714
|
1,588
|
1,424
|
1,288
|
1,190
|
1,058
|
1,060
|
865
|
850
|
816
|
766
|
730
|
699
|
683
|
974
|
930
|
913
|
869
|
843
|
808
|
|
総負債
|
-
|
3,706
|
3,869
|
4,469
|
3,858
|
3,896
|
4,371
|
4,598
|
4,048
|
3,859
|
4,151
|
4,329
|
3,936
|
3,858
|
3,444
|
3,143
|
3,054
|
2,774
|
3,391
|
3,485
|
3,764
|
3,244
|
3,374
|
4,478
|
5,693
|
4,091
|
4,824
|
4,338
|
6,398
|
4,681
|
4,729
|
5,507
|
7,764
|
4,654
|
4,867
|
3,872
|
5,892
|
3,866
|
4,336
|
3,055
|
5,985
|
4,589
|
5,709
|
3,845
|
|
資本金及び資本剰余金
|
-
|
967
|
984
|
984
|
1,001
|
1,004
|
1,046
|
1,055
|
1,076
|
1,105
|
1,115
|
1,117
|
1,120
|
1,122
|
1,127
|
1,130
|
1,133
|
1,148
|
1,225
|
1,243
|
1,243
|
1,243
|
1,243
|
1,243
|
1,243
|
1,243
|
1,243
|
1,243
|
1,243
|
1,243
|
1,243
|
1,243
|
1,243
|
1,243
|
1,243
|
1,244
|
1,249
|
1,249
|
1,249
|
1,249
|
1,249
|
1,249
|
1,249
|
1,249
|
|
利益剰余金
|
-
|
801
|
400
|
597
|
625
|
519
|
129
|
193
|
283
|
383
|
342
|
310
|
317
|
315
|
649
|
704
|
989
|
1,053
|
1,069
|
1,251
|
1,444
|
1,248
|
784
|
738
|
935
|
1,079
|
1,052
|
1,090
|
1,491
|
1,754
|
1,543
|
1,578
|
1,883
|
2,036
|
2,248
|
2,120
|
2,625
|
2,908
|
2,745
|
2,649
|
3,088
|
3,280
|
3,365
|
3,621
|
|
株主資本
|
1,949
|
1,906
|
1,423
|
1,640
|
1,716
|
1,637
|
1,402
|
1,497
|
1,492
|
1,578
|
1,555
|
1,534
|
1,524
|
1,540
|
1,888
|
1,943
|
2,236
|
2,313
|
2,398
|
2,605
|
2,811
|
2,561
|
2,087
|
2,001
|
2,210
|
2,352
|
2,340
|
2,382
|
2,822
|
3,071
|
2,820
|
2,838
|
3,119
|
3,387
|
3,728
|
3,539
|
4,025
|
4,298
|
4,136
|
4,047
|
4,474
|
4,676
|
4,701
|
4,730
|