|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q23
|
2Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,195
|
1,150
|
1,508
|
1,461
|
2,041
|
1,664
|
1,463
|
1,398
|
1,685
|
1,336
|
1,163
|
1,140
|
1,729
|
1,175
|
1,981
|
627
|
903
|
596
|
1,958
|
837
|
2,346
|
1,777
|
2,165
|
2,013
|
1,981
|
2,015
|
2,116
|
1,578
|
1,356
|
1,073
|
2,071
|
1,029
|
1,333
|
1,157
|
2,528
|
3,015
|
2,720
|
2,540
|
2,643
|
3,062
|
2,704
|
2,987
|
|
売掛金
|
-
|
1,408
|
1,284
|
1,352
|
1,783
|
991
|
1,295
|
1,239
|
2,158
|
1,442
|
1,681
|
2,288
|
2,453
|
1,830
|
2,362
|
1,568
|
2,279
|
1,462
|
1,893
|
1,540
|
2,159
|
750
|
919
|
921
|
1,364
|
1,242
|
1,889
|
1,778
|
2,203
|
1,593
|
1,654
|
1,920
|
2,569
|
1,329
|
2,264
|
2,627
|
2,296
|
3,023
|
1,646
|
3,046
|
2,573
|
3,440
|
3,030
|
|
流動資産合計
|
-
|
2,811
|
2,780
|
3,192
|
3,611
|
3,549
|
3,462
|
3,271
|
3,922
|
3,651
|
3,550
|
3,920
|
4,035
|
3,978
|
3,924
|
4,023
|
3,228
|
2,943
|
2,871
|
4,276
|
3,516
|
3,634
|
3,315
|
3,789
|
3,867
|
3,962
|
4,517
|
4,627
|
4,106
|
3,440
|
3,374
|
4,672
|
4,020
|
3,350
|
4,646
|
6,373
|
6,152
|
6,403
|
5,350
|
6,495
|
6,635
|
6,934
|
7,245
|
|
有形固定資産
|
-
|
210
|
203
|
192
|
209
|
244
|
228
|
230
|
230
|
225
|
224
|
220
|
261
|
257
|
250
|
236
|
234
|
232
|
261
|
261
|
231
|
252
|
185
|
172
|
159
|
147
|
308
|
320
|
329
|
330
|
334
|
325
|
332
|
335
|
458
|
652
|
651
|
632
|
653
|
685
|
674
|
654
|
638
|
|
投資有価証券
|
-
|
6
|
-
|
-
|
9
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
10
|
10
|
12
|
8
|
9
|
8
|
8
|
9
|
8
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
9
|
7
|
7
|
7
|
1
|
1
|
1
|
-
|
-
|
|
固定資産合計
|
-
|
737
|
745
|
825
|
845
|
1,536
|
1,508
|
1,449
|
1,335
|
1,320
|
1,337
|
1,219
|
1,235
|
1,303
|
1,276
|
1,122
|
839
|
836
|
811
|
763
|
856
|
976
|
946
|
929
|
580
|
450
|
613
|
623
|
669
|
644
|
643
|
697
|
921
|
1,099
|
1,200
|
1,294
|
1,196
|
1,163
|
1,166
|
1,407
|
1,307
|
1,229
|
1,182
|
|
総資産
|
-
|
3,548
|
3,525
|
4,017
|
4,457
|
5,085
|
4,970
|
4,720
|
5,258
|
4,972
|
4,887
|
5,140
|
5,270
|
5,282
|
5,201
|
5,146
|
4,068
|
3,779
|
3,683
|
5,039
|
4,373
|
4,610
|
4,261
|
4,719
|
4,447
|
4,412
|
5,131
|
5,250
|
4,775
|
4,085
|
4,017
|
5,370
|
4,942
|
4,450
|
5,846
|
7,667
|
7,348
|
7,566
|
6,517
|
7,902
|
7,943
|
8,164
|
8,427
|
|
短期借入金
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
500
|
800
|
710
|
230
|
312
|
1,250
|
1,130
|
1,580
|
135
|
800
|
700
|
1,780
|
912
|
2,160
|
1,844
|
2,300
|
1,700
|
1,700
|
1,700
|
1,500
|
500
|
1,100
|
770
|
1,900
|
800
|
1,100
|
1,772
|
30
|
490
|
200
|
40
|
20
|
560
|
230
|
20
|
|
一年内返済予定の長期借入金
|
-
|
489
|
587
|
701
|
769
|
1,096
|
1,109
|
1,193
|
1,123
|
1,081
|
1,028
|
1,126
|
997
|
909
|
790
|
679
|
581
|
476
|
424
|
399
|
322
|
425
|
337
|
268
|
234
|
193
|
185
|
173
|
266
|
209
|
197
|
134
|
122
|
72
|
71
|
470
|
469
|
465
|
459
|
439
|
463
|
441
|
442
|
|
流動負債合計
|
-
|
1,445
|
1,407
|
1,604
|
1,982
|
2,006
|
2,006
|
2,012
|
2,976
|
2,944
|
2,999
|
2,943
|
3,244
|
3,502
|
3,431
|
3,373
|
2,661
|
2,546
|
2,401
|
3,727
|
3,055
|
3,308
|
3,064
|
3,587
|
3,112
|
2,977
|
3,388
|
3,464
|
2,744
|
2,354
|
2,143
|
3,388
|
2,778
|
2,424
|
3,726
|
3,276
|
3,070
|
2,912
|
2,194
|
3,231
|
3,387
|
3,067
|
3,322
|
|
長期借入金
|
-
|
810
|
834
|
1,039
|
1,062
|
1,769
|
1,663
|
1,521
|
1,244
|
1,083
|
874
|
1,075
|
869
|
665
|
524
|
492
|
377
|
272
|
175
|
93
|
54
|
438
|
422
|
370
|
356
|
245
|
470
|
383
|
272
|
194
|
186
|
158
|
150
|
122
|
115
|
1,688
|
1,580
|
1,457
|
1,356
|
1,261
|
1,127
|
1,024
|
921
|
|
固定負債合計
|
-
|
913
|
958
|
1,170
|
1,192
|
1,962
|
1,864
|
1,710
|
1,383
|
1,210
|
989
|
1,170
|
958
|
733
|
585
|
546
|
397
|
286
|
192
|
105
|
62
|
445
|
428
|
375
|
361
|
249
|
480
|
397
|
286
|
212
|
210
|
180
|
171
|
152
|
143
|
1,748
|
1,649
|
1,502
|
1,389
|
1,309
|
1,175
|
1,074
|
959
|
|
総負債
|
-
|
2,359
|
2,366
|
2,775
|
3,175
|
3,969
|
3,871
|
3,722
|
4,359
|
4,155
|
3,989
|
4,113
|
4,202
|
4,236
|
4,016
|
3,919
|
3,058
|
2,832
|
2,594
|
3,833
|
3,118
|
3,753
|
3,492
|
3,962
|
3,474
|
3,226
|
3,869
|
3,862
|
3,031
|
2,567
|
2,354
|
3,569
|
2,950
|
2,576
|
3,870
|
5,025
|
4,720
|
4,415
|
3,583
|
4,541
|
4,563
|
4,141
|
4,281
|
|
資本金及び資本剰余金
|
-
|
394
|
400
|
400
|
400
|
463
|
463
|
463
|
463
|
463
|
463
|
463
|
463
|
463
|
464
|
464
|
464
|
464
|
476
|
476
|
476
|
476
|
486
|
486
|
486
|
486
|
495
|
495
|
496
|
496
|
526
|
526
|
526
|
526
|
560
|
560
|
562
|
596
|
596
|
596
|
596
|
636
|
636
|
|
利益剰余金
|
-
|
789
|
753
|
792
|
835
|
608
|
599
|
507
|
414
|
336
|
419
|
556
|
597
|
575
|
714
|
756
|
533
|
469
|
596
|
765
|
856
|
455
|
356
|
341
|
580
|
793
|
871
|
986
|
1,341
|
1,307
|
1,414
|
1,549
|
1,737
|
1,617
|
1,672
|
2,338
|
2,317
|
2,805
|
2,573
|
2,996
|
3,014
|
3,614
|
3,725
|
|
株主資本
|
1,110
|
1,189
|
1,159
|
1,242
|
1,282
|
1,115
|
1,099
|
997
|
898
|
816
|
898
|
1,026
|
1,067
|
1,045
|
1,185
|
1,227
|
1,009
|
947
|
1,088
|
1,206
|
1,254
|
856
|
769
|
756
|
973
|
1,185
|
1,261
|
1,388
|
1,744
|
1,517
|
1,663
|
1,800
|
1,991
|
1,874
|
1,975
|
2,642
|
2,629
|
3,151
|
2,933
|
3,361
|
3,380
|
4,023
|
4,145
|