|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,016
|
1,019
|
1,310
|
997
|
1,114
|
965
|
1,279
|
1,082
|
606
|
843
|
2,160
|
4,901
|
7,082
|
5,817
|
6,449
|
6,458
|
6,249
|
4,773
|
4,917
|
5,247
|
4,817
|
4,368
|
6,112
|
7,061
|
7,126
|
7,698
|
7,389
|
7,354
|
7,529
|
8,152
|
8,607
|
8,687
|
8,704
|
10,185
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
17
|
0
|
42
|
27
|
14
|
0
|
19
|
18
|
9
|
0
|
16
|
15
|
12
|
0
|
38
|
25
|
12
|
0
|
46
|
35
|
17
|
0
|
37
|
26
|
|
売掛金
|
-
|
3,945
|
3,707
|
3,492
|
3,725
|
3,739
|
3,719
|
3,787
|
4,011
|
-
|
4,533
|
4,114
|
3,988
|
4,109
|
3,848
|
3,680
|
3,732
|
4,038
|
3,922
|
3,851
|
3,403
|
4,190
|
3,371
|
3,299
|
3,271
|
3,698
|
3,752
|
3,627
|
3,666
|
4,453
|
4,194
|
4,100
|
3,981
|
4,990
|
4,619
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
278
|
256
|
268
|
231
|
217
|
187
|
226
|
236
|
260
|
200
|
277
|
252
|
272
|
183
|
204
|
199
|
240
|
225
|
294
|
374
|
347
|
297
|
278
|
317
|
318
|
|
流動資産合計
|
-
|
6,199
|
6,294
|
6,480
|
5,852
|
5,984
|
6,236
|
7,097
|
6,975
|
3,325
|
3,705
|
11,454
|
9,974
|
12,102
|
10,711
|
11,389
|
11,610
|
11,272
|
9,858
|
9,732
|
9,693
|
9,989
|
8,972
|
10,633
|
11,598
|
11,610
|
12,505
|
12,701
|
12,538
|
13,568
|
13,572
|
13,940
|
14,098
|
14,868
|
16,192
|
|
有形固定資産
|
-
|
825
|
1,003
|
1,018
|
978
|
1,067
|
1,004
|
986
|
896
|
1,321
|
1,154
|
17,400
|
17,546
|
17,115
|
14,835
|
13,953
|
975
|
805
|
705
|
637
|
605
|
594
|
593
|
599
|
633
|
635
|
624
|
604
|
737
|
728
|
714
|
653
|
668
|
676
|
682
|
|
投資有価証券
|
-
|
1,123
|
1,637
|
1,890
|
1,606
|
2,783
|
2,745
|
1,598
|
2,153
|
3,200
|
3,166
|
4,033
|
3,647
|
2,725
|
2,639
|
3,203
|
3,210
|
2,753
|
2,832
|
2,744
|
1,915
|
1,996
|
2,096
|
1,947
|
2,137
|
2,836
|
1,854
|
1,753
|
1,898
|
1,451
|
1,561
|
1,339
|
1,374
|
1,542
|
1,694
|
|
固定資産合計
|
-
|
11,687
|
12,153
|
12,207
|
11,616
|
13,168
|
12,816
|
11,517
|
11,797
|
17,868
|
20,401
|
33,333
|
35,834
|
34,498
|
32,139
|
29,694
|
21,034
|
19,940
|
21,078
|
20,329
|
18,861
|
18,720
|
18,521
|
18,319
|
18,454
|
19,260
|
18,089
|
18,141
|
18,358
|
17,715
|
19,495
|
19,237
|
19,315
|
19,771
|
24,508
|
|
総資産
|
-
|
17,897
|
18,456
|
18,695
|
17,475
|
19,157
|
19,056
|
18,617
|
18,774
|
21,193
|
27,664
|
44,787
|
45,808
|
46,600
|
42,850
|
41,083
|
32,645
|
31,212
|
30,937
|
30,062
|
28,555
|
28,710
|
27,494
|
28,952
|
30,053
|
30,871
|
30,594
|
30,843
|
30,897
|
31,284
|
33,068
|
33,178
|
33,413
|
34,639
|
40,700
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,394
|
2,397
|
1,980
|
1,758
|
1,742
|
2,174
|
1,792
|
1,807
|
1,807
|
2,094
|
1,384
|
1,835
|
1,375
|
1,858
|
1,335
|
1,513
|
1,771
|
1,821
|
1,780
|
1,934
|
1,452
|
2,111
|
1,390
|
1,721
|
1,902
|
|
短期借入金
|
-
|
1,752
|
2,700
|
3,700
|
3,009
|
3,700
|
3,700
|
1,700
|
1,714
|
2,293
|
2,800
|
1,800
|
-
|
-
|
-
|
5,500
|
-
|
-
|
-
|
5,500
|
-
|
-
|
-
|
3,700
|
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
900
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
673
|
655
|
638
|
621
|
804
|
835
|
1,557
|
1,509
|
2,556
|
1,797
|
2,244
|
-
|
-
|
-
|
1,940
|
-
|
-
|
-
|
1,661
|
-
|
-
|
-
|
1,364
|
-
|
-
|
-
|
1,158
|
-
|
-
|
-
|
1,876
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
7,785
|
8,713
|
9,495
|
8,867
|
9,687
|
9,923
|
9,040
|
9,120
|
10,047
|
10,945
|
12,831
|
13,703
|
16,106
|
14,908
|
15,944
|
18,261
|
16,957
|
16,203
|
15,018
|
12,926
|
13,211
|
12,186
|
11,737
|
12,257
|
11,898
|
12,142
|
13,127
|
10,462
|
10,972
|
10,242
|
10,115
|
9,990
|
10,859
|
12,126
|
|
長期借入金
|
-
|
2,752
|
2,434
|
2,282
|
2,130
|
2,080
|
2,173
|
3,537
|
3,293
|
5,299
|
6,377
|
9,240
|
-
|
-
|
-
|
19,204
|
3,347
|
3,119
|
4,122
|
5,677
|
3,723
|
3,478
|
2,763
|
5,177
|
2,835
|
2,823
|
2,549
|
3,947
|
2,553
|
2,378
|
2,255
|
7,976
|
2,206
|
2,061
|
2,321
|
|
固定負債合計
|
-
|
3,277
|
2,938
|
2,756
|
2,575
|
2,913
|
2,948
|
4,025
|
3,859
|
5,926
|
7,123
|
24,922
|
24,237
|
23,269
|
20,585
|
20,222
|
9,386
|
9,025
|
9,907
|
6,395
|
6,860
|
6,268
|
5,324
|
5,869
|
5,654
|
5,420
|
4,854
|
4,774
|
7,682
|
7,147
|
9,231
|
8,677
|
8,708
|
8,295
|
10,392
|
|
総負債
|
-
|
11,062
|
11,650
|
12,251
|
11,442
|
12,600
|
12,871
|
13,065
|
12,979
|
15,973
|
19,982
|
37,754
|
37,941
|
39,375
|
35,494
|
36,166
|
27,647
|
25,982
|
26,110
|
21,413
|
19,786
|
19,480
|
17,510
|
17,606
|
17,912
|
17,318
|
16,997
|
17,902
|
18,144
|
18,119
|
19,474
|
18,793
|
18,699
|
19,154
|
22,518
|
|
資本金及び資本剰余金
|
-
|
3,527
|
3,527
|
3,527
|
3,527
|
3,527
|
3,527
|
3,527
|
3,526
|
3,526
|
6,895
|
6,893
|
3,330
|
3,235
|
3,235
|
6,761
|
3,235
|
2,967
|
2,586
|
11,575
|
5,259
|
5,259
|
5,259
|
12,160
|
6,013
|
6,019
|
6,021
|
12,338
|
5,995
|
5,971
|
5,972
|
8,493
|
3,978
|
3,899
|
5,032
|
|
利益剰余金
|
-
|
3,296
|
3,264
|
2,908
|
2,482
|
2,522
|
2,818
|
3,262
|
3,289
|
2,430
|
2,930
|
5,440
|
5,622
|
5,751
|
5,969
|
3,989
|
4,045
|
4,632
|
4,728
|
4,406
|
4,513
|
4,877
|
5,503
|
5,487
|
5,378
|
5,905
|
6,696
|
7,396
|
7,172
|
8,042
|
8,536
|
9,447
|
9,860
|
10,503
|
10,775
|
|
株主資本
|
3,756
|
6,835
|
6,805
|
6,444
|
6,033
|
6,557
|
6,185
|
5,552
|
5,794
|
5,219
|
6,037
|
7,033
|
7,867
|
7,224
|
7,356
|
4,917
|
4,997
|
5,230
|
4,827
|
8,648
|
8,768
|
9,229
|
9,983
|
11,345
|
12,140
|
13,553
|
13,597
|
12,940
|
12,752
|
13,164
|
13,593
|
14,384
|
14,714
|
15,485
|
18,182
|