リンクアンドモチベーション【2170】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,016 1,019 1,310 997 1,114 965 1,279 1,082 606 843 2,160 4,901 7,082 5,817 6,449 6,458 6,249 4,773 4,917 5,247 4,817 4,368 6,112 7,061 7,126 7,698 7,389 7,354 7,529 8,152 8,607 8,687 8,704 10,185
有価証券 - - - - - - - - - - 9 17 0 42 27 14 0 19 18 9 0 16 15 12 0 38 25 12 0 46 35 17 0 37 26
売掛金 - 3,945 3,707 3,492 3,725 3,739 3,719 3,787 4,011 - 4,533 4,114 3,988 4,109 3,848 3,680 3,732 4,038 3,922 3,851 3,403 4,190 3,371 3,299 3,271 3,698 3,752 3,627 3,666 4,453 4,194 4,100 3,981 4,990 4,619
商品及び製品 - - - - - - - - - - 278 256 268 231 217 187 226 236 260 200 277 252 272 183 204 199 240 225 294 374 347 297 278 317 318
流動資産合計 - 6,199 6,294 6,480 5,852 5,984 6,236 7,097 6,975 3,325 3,705 11,454 9,974 12,102 10,711 11,389 11,610 11,272 9,858 9,732 9,693 9,989 8,972 10,633 11,598 11,610 12,505 12,701 12,538 13,568 13,572 13,940 14,098 14,868 16,192
有形固定資産 - 825 1,003 1,018 978 1,067 1,004 986 896 1,321 1,154 17,400 17,546 17,115 14,835 13,953 975 805 705 637 605 594 593 599 633 635 624 604 737 728 714 653 668 676 682
投資有価証券 - 1,123 1,637 1,890 1,606 2,783 2,745 1,598 2,153 3,200 3,166 4,033 3,647 2,725 2,639 3,203 3,210 2,753 2,832 2,744 1,915 1,996 2,096 1,947 2,137 2,836 1,854 1,753 1,898 1,451 1,561 1,339 1,374 1,542 1,694
固定資産合計 - 11,687 12,153 12,207 11,616 13,168 12,816 11,517 11,797 17,868 20,401 33,333 35,834 34,498 32,139 29,694 21,034 19,940 21,078 20,329 18,861 18,720 18,521 18,319 18,454 19,260 18,089 18,141 18,358 17,715 19,495 19,237 19,315 19,771 24,508
総資産 - 17,897 18,456 18,695 17,475 19,157 19,056 18,617 18,774 21,193 27,664 44,787 45,808 46,600 42,850 41,083 32,645 31,212 30,937 30,062 28,555 28,710 27,494 28,952 30,053 30,871 30,594 30,843 30,897 31,284 33,068 33,178 33,413 34,639 40,700
買掛金 - - - - - - - - - - 2,394 2,397 1,980 1,758 1,742 2,174 1,792 1,807 1,807 2,094 1,384 1,835 1,375 1,858 1,335 1,513 1,771 1,821 1,780 1,934 1,452 2,111 1,390 1,721 1,902
短期借入金 - 1,752 2,700 3,700 3,009 3,700 3,700 1,700 1,714 2,293 2,800 1,800 - - - 5,500 - - - 5,500 - - - 3,700 - - - 5,000 - - - 900 - - -
一年内返済予定の長期借入金 - 673 655 638 621 804 835 1,557 1,509 2,556 1,797 2,244 - - - 1,940 - - - 1,661 - - - 1,364 - - - 1,158 - - - 1,876 - - -
流動負債合計 - 7,785 8,713 9,495 8,867 9,687 9,923 9,040 9,120 10,047 10,945 12,831 13,703 16,106 14,908 15,944 18,261 16,957 16,203 15,018 12,926 13,211 12,186 11,737 12,257 11,898 12,142 13,127 10,462 10,972 10,242 10,115 9,990 10,859 12,126
長期借入金 - 2,752 2,434 2,282 2,130 2,080 2,173 3,537 3,293 5,299 6,377 9,240 - - - 19,204 3,347 3,119 4,122 5,677 3,723 3,478 2,763 5,177 2,835 2,823 2,549 3,947 2,553 2,378 2,255 7,976 2,206 2,061 2,321
固定負債合計 - 3,277 2,938 2,756 2,575 2,913 2,948 4,025 3,859 5,926 7,123 24,922 24,237 23,269 20,585 20,222 9,386 9,025 9,907 6,395 6,860 6,268 5,324 5,869 5,654 5,420 4,854 4,774 7,682 7,147 9,231 8,677 8,708 8,295 10,392
総負債 - 11,062 11,650 12,251 11,442 12,600 12,871 13,065 12,979 15,973 19,982 37,754 37,941 39,375 35,494 36,166 27,647 25,982 26,110 21,413 19,786 19,480 17,510 17,606 17,912 17,318 16,997 17,902 18,144 18,119 19,474 18,793 18,699 19,154 22,518
資本金及び資本剰余金 - 3,527 3,527 3,527 3,527 3,527 3,527 3,527 3,526 3,526 6,895 6,893 3,330 3,235 3,235 6,761 3,235 2,967 2,586 11,575 5,259 5,259 5,259 12,160 6,013 6,019 6,021 12,338 5,995 5,971 5,972 8,493 3,978 3,899 5,032
利益剰余金 - 3,296 3,264 2,908 2,482 2,522 2,818 3,262 3,289 2,430 2,930 5,440 5,622 5,751 5,969 3,989 4,045 4,632 4,728 4,406 4,513 4,877 5,503 5,487 5,378 5,905 6,696 7,396 7,172 8,042 8,536 9,447 9,860 10,503 10,775
株主資本 3,756 6,835 6,805 6,444 6,033 6,557 6,185 5,552 5,794 5,219 6,037 7,033 7,867 7,224 7,356 4,917 4,997 5,230 4,827 8,648 8,768 9,229 9,983 11,345 12,140 13,553 13,597 12,940 12,752 13,164 13,593 14,384 14,714 15,485 18,182