|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
10,341
|
9,977
|
6,438
|
5,653
|
5,318
|
9,901
|
7,016
|
5,961
|
6,217
|
11,461
|
6,439
|
5,172
|
4,661
|
9,989
|
6,864
|
6,096
|
4,594
|
10,884
|
6,063
|
6,134
|
5,052
|
14,138
|
9,441
|
10,525
|
9,868
|
18,975
|
12,709
|
10,949
|
8,737
|
18,090
|
12,737
|
11,005
|
9,892
|
17,092
|
12,115
|
11,436
|
10,705
|
19,186
|
13,871
|
13,201
|
12,364
|
21,459
|
20,040
|
|
有価証券
|
-
|
135
|
115
|
115
|
100
|
197
|
196
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54
|
49
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
|
売掛金
|
-
|
906
|
1,606
|
1,088
|
1,251
|
1,051
|
1,759
|
855
|
1,125
|
1,069
|
1,789
|
1,160
|
1,414
|
2,241
|
2,218
|
1,101
|
1,628
|
2,440
|
2,425
|
1,561
|
1,899
|
3,003
|
2,428
|
1,831
|
1,916
|
3,488
|
3,748
|
2,879
|
3,500
|
5,032
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
14,205
|
14,468
|
12,589
|
13,888
|
16,098
|
14,255
|
13,243
|
14,481
|
17,158
|
16,200
|
13,047
|
13,714
|
15,930
|
15,085
|
12,986
|
15,075
|
16,557
|
16,417
|
12,810
|
16,056
|
18,579
|
20,580
|
17,284
|
20,791
|
23,428
|
26,480
|
22,233
|
23,632
|
25,546
|
27,683
|
22,249
|
23,503
|
26,910
|
26,553
|
22,355
|
25,085
|
28,599
|
28,151
|
24,152
|
29,379
|
33,338
|
33,829
|
32,242
|
|
有形固定資産
|
-
|
3,529
|
3,598
|
3,568
|
3,583
|
3,565
|
3,566
|
3,614
|
3,610
|
3,602
|
3,621
|
3,943
|
4,061
|
4,095
|
4,688
|
4,715
|
4,745
|
4,767
|
4,744
|
4,809
|
4,912
|
5,065
|
5,031
|
5,191
|
5,225
|
5,293
|
5,254
|
5,267
|
5,288
|
5,296
|
5,294
|
5,570
|
5,622
|
5,603
|
5,666
|
5,638
|
5,685
|
5,591
|
5,772
|
5,855
|
7,401
|
7,594
|
7,485
|
7,452
|
|
投資有価証券
|
-
|
1,953
|
2,089
|
1,956
|
1,993
|
1,663
|
1,758
|
1,641
|
1,756
|
1,669
|
1,711
|
1,766
|
1,858
|
1,883
|
1,925
|
1,971
|
2,075
|
2,043
|
1,944
|
3,994
|
4,483
|
2,650
|
2,748
|
2,454
|
2,538
|
2,627
|
2,693
|
2,723
|
2,721
|
2,770
|
2,946
|
3,035
|
3,105
|
2,981
|
3,004
|
3,222
|
3,494
|
3,012
|
3,161
|
2,939
|
3,899
|
3,323
|
3,298
|
3,423
|
|
固定資産合計
|
-
|
7,459
|
7,533
|
7,370
|
7,397
|
7,018
|
7,095
|
6,956
|
7,040
|
6,927
|
7,256
|
9,148
|
9,411
|
9,280
|
9,775
|
10,405
|
10,807
|
10,841
|
10,313
|
11,269
|
12,011
|
11,521
|
10,604
|
10,968
|
11,369
|
11,315
|
11,032
|
11,352
|
11,500
|
11,556
|
11,556
|
12,454
|
13,005
|
12,815
|
12,688
|
13,434
|
14,018
|
13,244
|
13,271
|
13,485
|
19,339
|
18,809
|
18,181
|
18,706
|
|
総資産
|
-
|
21,664
|
22,002
|
19,959
|
21,286
|
23,116
|
21,351
|
20,200
|
21,522
|
24,085
|
23,457
|
22,196
|
23,125
|
25,211
|
24,860
|
23,392
|
25,882
|
27,399
|
26,731
|
24,080
|
28,067
|
30,101
|
31,185
|
28,253
|
32,161
|
34,744
|
37,513
|
33,586
|
35,133
|
37,102
|
39,240
|
34,703
|
36,508
|
39,726
|
39,241
|
35,790
|
39,103
|
41,844
|
41,423
|
37,638
|
48,718
|
52,148
|
52,011
|
50,949
|
|
短期借入金
|
-
|
1,250
|
650
|
850
|
1,850
|
4,080
|
450
|
870
|
1,550
|
3,550
|
50
|
350
|
1,000
|
3,900
|
-
|
-
|
2,200
|
4,300
|
-
|
-
|
2,200
|
4,700
|
-
|
-
|
700
|
3,600
|
-
|
-
|
1,300
|
4,000
|
-
|
-
|
1,900
|
5,300
|
-
|
-
|
2,600
|
5,200
|
-
|
-
|
2,200
|
5,720
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
218
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
184
|
234
|
234
|
234
|
234
|
234
|
234
|
234
|
234
|
234
|
234
|
434
|
454
|
430
|
388
|
359
|
357
|
305
|
275
|
244
|
213
|
213
|
212
|
231
|
229
|
229
|
209
|
210
|
161
|
111
|
77
|
518
|
476
|
517
|
558
|
|
流動負債合計
|
-
|
6,679
|
5,715
|
4,676
|
6,663
|
8,932
|
4,699
|
4,742
|
6,637
|
8,871
|
5,207
|
4,887
|
6,291
|
8,430
|
6,069
|
4,241
|
7,476
|
9,197
|
5,822
|
5,506
|
8,939
|
11,024
|
9,007
|
6,734
|
8,544
|
10,838
|
10,721
|
7,960
|
9,700
|
11,781
|
10,549
|
7,323
|
9,388
|
12,387
|
8,296
|
6,293
|
9,878
|
11,964
|
8,084
|
6,190
|
10,375
|
13,907
|
10,057
|
7,753
|
|
長期借入金
|
-
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
664
|
759
|
700
|
642
|
583
|
524
|
465
|
407
|
348
|
289
|
230
|
972
|
932
|
844
|
773
|
689
|
625
|
572
|
518
|
465
|
411
|
358
|
305
|
233
|
181
|
128
|
76
|
23
|
20
|
17
|
15
|
7,092
|
6,975
|
6,846
|
6,675
|
|
固定負債合計
|
-
|
1,912
|
1,580
|
1,519
|
1,509
|
1,461
|
1,463
|
1,445
|
1,443
|
2,103
|
3,476
|
3,396
|
3,285
|
3,208
|
3,040
|
2,934
|
2,814
|
2,737
|
2,759
|
1,179
|
1,871
|
1,881
|
1,852
|
1,928
|
1,810
|
1,671
|
1,294
|
1,239
|
1,145
|
1,089
|
1,146
|
1,087
|
1,044
|
997
|
1,028
|
955
|
904
|
908
|
746
|
724
|
8,158
|
8,063
|
7,899
|
7,702
|
|
総負債
|
-
|
8,591
|
7,295
|
6,195
|
8,172
|
10,393
|
6,163
|
6,188
|
8,080
|
10,974
|
8,684
|
8,284
|
9,576
|
11,638
|
9,109
|
7,175
|
10,290
|
11,934
|
8,582
|
6,685
|
10,810
|
12,906
|
10,860
|
8,662
|
10,354
|
12,510
|
12,015
|
9,199
|
10,845
|
12,871
|
11,696
|
8,410
|
10,433
|
13,384
|
9,325
|
7,248
|
10,783
|
12,873
|
8,831
|
6,914
|
18,533
|
21,971
|
17,957
|
15,456
|
|
資本金及び資本剰余金
|
-
|
7,267
|
7,241
|
7,241
|
7,241
|
7,241
|
7,241
|
7,241
|
7,241
|
7,241
|
7,255
|
7,255
|
7,255
|
7,255
|
7,255
|
5,785
|
5,785
|
5,785
|
5,785
|
5,785
|
5,785
|
5,785
|
5,785
|
5,785
|
7,190
|
7,190
|
7,190
|
7,190
|
7,190
|
7,182
|
7,182
|
7,182
|
7,182
|
7,182
|
7,182
|
7,182
|
7,182
|
7,182
|
7,182
|
7,182
|
7,182
|
7,182
|
7,182
|
10,320
|
|
利益剰余金
|
-
|
9,434
|
10,740
|
9,897
|
9,260
|
9,052
|
11,558
|
10,472
|
9,817
|
9,476
|
11,115
|
10,211
|
9,782
|
9,792
|
11,932
|
10,841
|
10,181
|
10,215
|
13,022
|
12,274
|
11,989
|
12,013
|
15,093
|
14,326
|
14,138
|
14,560
|
17,593
|
16,479
|
16,407
|
16,742
|
20,050
|
18,771
|
18,513
|
18,825
|
22,418
|
20,911
|
20,580
|
21,147
|
24,600
|
22,811
|
22,260
|
22,657
|
26,517
|
24,720
|
|
株主資本
|
11,245
|
13,072
|
14,707
|
13,764
|
13,113
|
12,723
|
15,187
|
14,011
|
13,441
|
13,110
|
14,772
|
13,912
|
13,548
|
13,573
|
15,751
|
16,216
|
15,591
|
15,464
|
18,149
|
17,394
|
17,256
|
17,194
|
20,324
|
19,590
|
21,806
|
22,233
|
25,497
|
24,386
|
24,287
|
24,231
|
27,544
|
26,293
|
26,075
|
26,341
|
29,916
|
28,541
|
28,319
|
28,971
|
32,592
|
30,724
|
30,185
|
30,176
|
34,053
|
35,492
|