E・Jホールディングス【2153】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 10,341 9,977 6,438 5,653 5,318 9,901 7,016 5,961 6,217 11,461 6,439 5,172 4,661 9,989 6,864 6,096 4,594 10,884 6,063 6,134 5,052 14,138 9,441 10,525 9,868 18,975 12,709 10,949 8,737 18,090 12,737 11,005 9,892 17,092 12,115 11,436 10,705 19,186 13,871 13,201 12,364 21,459 20,040
有価証券 - 135 115 115 100 197 196 100 - - - - - - - - - - - - - 54 49 50 50 - - - - - - - - 101 100 - - - - - - - - 35
売掛金 - 906 1,606 1,088 1,251 1,051 1,759 855 1,125 1,069 1,789 1,160 1,414 2,241 2,218 1,101 1,628 2,440 2,425 1,561 1,899 3,003 2,428 1,831 1,916 3,488 3,748 2,879 3,500 5,032 - - - - - - - - - - - - - -
流動資産合計 - 14,205 14,468 12,589 13,888 16,098 14,255 13,243 14,481 17,158 16,200 13,047 13,714 15,930 15,085 12,986 15,075 16,557 16,417 12,810 16,056 18,579 20,580 17,284 20,791 23,428 26,480 22,233 23,632 25,546 27,683 22,249 23,503 26,910 26,553 22,355 25,085 28,599 28,151 24,152 29,379 33,338 33,829 32,242
有形固定資産 - 3,529 3,598 3,568 3,583 3,565 3,566 3,614 3,610 3,602 3,621 3,943 4,061 4,095 4,688 4,715 4,745 4,767 4,744 4,809 4,912 5,065 5,031 5,191 5,225 5,293 5,254 5,267 5,288 5,296 5,294 5,570 5,622 5,603 5,666 5,638 5,685 5,591 5,772 5,855 7,401 7,594 7,485 7,452
投資有価証券 - 1,953 2,089 1,956 1,993 1,663 1,758 1,641 1,756 1,669 1,711 1,766 1,858 1,883 1,925 1,971 2,075 2,043 1,944 3,994 4,483 2,650 2,748 2,454 2,538 2,627 2,693 2,723 2,721 2,770 2,946 3,035 3,105 2,981 3,004 3,222 3,494 3,012 3,161 2,939 3,899 3,323 3,298 3,423
固定資産合計 - 7,459 7,533 7,370 7,397 7,018 7,095 6,956 7,040 6,927 7,256 9,148 9,411 9,280 9,775 10,405 10,807 10,841 10,313 11,269 12,011 11,521 10,604 10,968 11,369 11,315 11,032 11,352 11,500 11,556 11,556 12,454 13,005 12,815 12,688 13,434 14,018 13,244 13,271 13,485 19,339 18,809 18,181 18,706
総資産 - 21,664 22,002 19,959 21,286 23,116 21,351 20,200 21,522 24,085 23,457 22,196 23,125 25,211 24,860 23,392 25,882 27,399 26,731 24,080 28,067 30,101 31,185 28,253 32,161 34,744 37,513 33,586 35,133 37,102 39,240 34,703 36,508 39,726 39,241 35,790 39,103 41,844 41,423 37,638 48,718 52,148 52,011 50,949
短期借入金 - 1,250 650 850 1,850 4,080 450 870 1,550 3,550 50 350 1,000 3,900 - - 2,200 4,300 - - 2,200 4,700 - - 700 3,600 - - 1,300 4,000 - - 1,900 5,300 - - 2,600 5,200 - - 2,200 5,720 - -
一年内返済予定の長期借入金 - 218 - - - - - - - 184 234 234 234 234 234 234 234 234 234 234 434 454 430 388 359 357 305 275 244 213 213 212 231 229 229 209 210 161 111 77 518 476 517 558
流動負債合計 - 6,679 5,715 4,676 6,663 8,932 4,699 4,742 6,637 8,871 5,207 4,887 6,291 8,430 6,069 4,241 7,476 9,197 5,822 5,506 8,939 11,024 9,007 6,734 8,544 10,838 10,721 7,960 9,700 11,781 10,549 7,323 9,388 12,387 8,296 6,293 9,878 11,964 8,084 6,190 10,375 13,907 10,057 7,753
長期借入金 - 4 - - - - - - - 664 759 700 642 583 524 465 407 348 289 230 972 932 844 773 689 625 572 518 465 411 358 305 233 181 128 76 23 20 17 15 7,092 6,975 6,846 6,675
固定負債合計 - 1,912 1,580 1,519 1,509 1,461 1,463 1,445 1,443 2,103 3,476 3,396 3,285 3,208 3,040 2,934 2,814 2,737 2,759 1,179 1,871 1,881 1,852 1,928 1,810 1,671 1,294 1,239 1,145 1,089 1,146 1,087 1,044 997 1,028 955 904 908 746 724 8,158 8,063 7,899 7,702
総負債 - 8,591 7,295 6,195 8,172 10,393 6,163 6,188 8,080 10,974 8,684 8,284 9,576 11,638 9,109 7,175 10,290 11,934 8,582 6,685 10,810 12,906 10,860 8,662 10,354 12,510 12,015 9,199 10,845 12,871 11,696 8,410 10,433 13,384 9,325 7,248 10,783 12,873 8,831 6,914 18,533 21,971 17,957 15,456
資本金及び資本剰余金 - 7,267 7,241 7,241 7,241 7,241 7,241 7,241 7,241 7,241 7,255 7,255 7,255 7,255 7,255 5,785 5,785 5,785 5,785 5,785 5,785 5,785 5,785 5,785 7,190 7,190 7,190 7,190 7,190 7,182 7,182 7,182 7,182 7,182 7,182 7,182 7,182 7,182 7,182 7,182 7,182 7,182 7,182 10,320
利益剰余金 - 9,434 10,740 9,897 9,260 9,052 11,558 10,472 9,817 9,476 11,115 10,211 9,782 9,792 11,932 10,841 10,181 10,215 13,022 12,274 11,989 12,013 15,093 14,326 14,138 14,560 17,593 16,479 16,407 16,742 20,050 18,771 18,513 18,825 22,418 20,911 20,580 21,147 24,600 22,811 22,260 22,657 26,517 24,720
株主資本 11,245 13,072 14,707 13,764 13,113 12,723 15,187 14,011 13,441 13,110 14,772 13,912 13,548 13,573 15,751 16,216 15,591 15,464 18,149 17,394 17,256 17,194 20,324 19,590 21,806 22,233 25,497 24,386 24,287 24,231 27,544 26,293 26,075 26,341 29,916 28,541 28,319 28,971 32,592 30,724 30,185 30,176 34,053 35,492