|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,809
|
2,554
|
2,509
|
2,668
|
2,459
|
3,004
|
3,383
|
3,570
|
3,650
|
3,818
|
4,302
|
4,360
|
4,937
|
5,317
|
5,877
|
5,883
|
5,806
|
5,917
|
6,816
|
6,614
|
7,215
|
7,191
|
7,979
|
7,701
|
7,924
|
7,351
|
7,942
|
6,472
|
6,871
|
6,879
|
6,562
|
4,842
|
5,230
|
|
有価証券
|
-
|
600
|
600
|
600
|
600
|
600
|
600
|
500
|
536
|
524
|
615
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
1,000
|
801
|
802
|
|
売掛金
|
-
|
-
|
617
|
620
|
-
|
-
|
800
|
824
|
525
|
767
|
702
|
803
|
742
|
877
|
818
|
1,183
|
790
|
1,072
|
972
|
1,293
|
1,100
|
1,262
|
1,220
|
1,339
|
1,095
|
1,269
|
1,141
|
1,501
|
1,201
|
1,283
|
1,126
|
1,405
|
1,177
|
1,221
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
26
|
9
|
8
|
10
|
9
|
9
|
12
|
12
|
13
|
11
|
12
|
18
|
16
|
17
|
17
|
14
|
17
|
15
|
10
|
13
|
8
|
11
|
10
|
14
|
11
|
10
|
13
|
|
流動資産合計
|
-
|
4,110
|
3,939
|
3,860
|
4,209
|
3,907
|
4,557
|
4,815
|
4,711
|
5,009
|
5,226
|
5,699
|
5,671
|
6,376
|
6,730
|
7,667
|
7,258
|
7,490
|
7,472
|
8,728
|
8,336
|
9,127
|
9,063
|
9,997
|
9,450
|
9,810
|
9,134
|
10,109
|
8,336
|
8,774
|
8,651
|
9,112
|
7,000
|
7,381
|
|
有形固定資産
|
-
|
91
|
85
|
80
|
46
|
207
|
179
|
173
|
167
|
162
|
156
|
157
|
151
|
146
|
140
|
142
|
141
|
136
|
131
|
122
|
117
|
113
|
121
|
175
|
165
|
160
|
154
|
153
|
147
|
142
|
137
|
132
|
128
|
123
|
|
投資有価証券
|
-
|
466
|
267
|
303
|
302
|
266
|
114
|
479
|
376
|
353
|
350
|
296
|
325
|
1,006
|
632
|
486
|
327
|
299
|
251
|
146
|
146
|
146
|
146
|
146
|
146
|
97
|
97
|
97
|
97
|
97
|
297
|
596
|
803
|
801
|
|
固定資産合計
|
-
|
743
|
1,080
|
1,245
|
1,294
|
1,444
|
1,272
|
1,537
|
1,863
|
1,790
|
1,726
|
1,536
|
1,527
|
2,002
|
1,556
|
1,407
|
1,574
|
1,528
|
1,454
|
1,320
|
1,254
|
1,199
|
1,166
|
1,161
|
1,395
|
1,319
|
1,301
|
1,269
|
1,244
|
1,272
|
1,547
|
1,886
|
2,318
|
2,272
|
|
総資産
|
-
|
4,853
|
5,020
|
5,105
|
5,504
|
5,352
|
6,178
|
6,352
|
6,575
|
6,800
|
6,953
|
7,235
|
7,199
|
8,378
|
8,287
|
9,074
|
8,833
|
9,019
|
8,927
|
10,049
|
9,591
|
10,326
|
10,229
|
11,158
|
10,846
|
11,130
|
10,436
|
11,378
|
9,581
|
10,046
|
10,198
|
10,999
|
9,318
|
9,653
|
|
買掛金
|
-
|
-
|
65
|
71
|
-
|
-
|
246
|
234
|
193
|
147
|
210
|
267
|
238
|
238
|
258
|
377
|
248
|
224
|
293
|
401
|
270
|
307
|
321
|
431
|
262
|
342
|
316
|
434
|
374
|
322
|
417
|
411
|
333
|
302
|
|
流動負債合計
|
-
|
573
|
565
|
531
|
829
|
622
|
803
|
909
|
921
|
1,048
|
1,106
|
1,273
|
1,118
|
1,394
|
1,405
|
1,894
|
1,404
|
1,606
|
1,536
|
2,051
|
1,409
|
1,619
|
1,282
|
1,668
|
1,254
|
1,518
|
1,078
|
1,494
|
1,373
|
1,476
|
1,258
|
1,523
|
1,443
|
1,530
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
160
|
101
|
42
|
7
|
6
|
5
|
4
|
3
|
120
|
76
|
32
|
2
|
2
|
1
|
1
|
1
|
98
|
68
|
39
|
12
|
2
|
2
|
23
|
20
|
119
|
85
|
|
固定負債合計
|
-
|
27
|
28
|
28
|
4
|
51
|
48
|
74
|
228
|
168
|
107
|
74
|
72
|
172
|
67
|
62
|
178
|
133
|
87
|
64
|
63
|
61
|
50
|
60
|
156
|
125
|
94
|
80
|
68
|
66
|
86
|
94
|
191
|
155
|
|
総負債
|
-
|
601
|
593
|
559
|
833
|
674
|
1,075
|
984
|
1,149
|
1,216
|
1,214
|
1,347
|
1,191
|
1,566
|
1,473
|
1,957
|
1,583
|
1,739
|
1,624
|
2,115
|
1,472
|
1,681
|
1,333
|
1,729
|
1,411
|
1,644
|
1,173
|
1,574
|
1,441
|
1,542
|
1,344
|
1,618
|
1,635
|
1,686
|
|
資本金及び資本剰余金
|
-
|
3,385
|
3,385
|
3,385
|
3,385
|
3,443
|
6,967
|
6,970
|
3,560
|
3,560
|
3,560
|
7,074
|
3,560
|
3,560
|
3,560
|
7,325
|
3,659
|
3,811
|
3,828
|
7,777
|
3,929
|
3,937
|
3,943
|
7,830
|
3,971
|
3,974
|
3,972
|
8,021
|
4,070
|
4,070
|
4,071
|
8,050
|
4,076
|
4,080
|
|
利益剰余金
|
-
|
909
|
1,082
|
1,202
|
1,327
|
1,572
|
1,855
|
2,054
|
2,094
|
2,269
|
2,427
|
2,612
|
2,712
|
3,049
|
3,309
|
3,608
|
3,817
|
4,285
|
4,555
|
5,143
|
5,334
|
5,852
|
6,097
|
6,604
|
6,607
|
7,044
|
7,086
|
7,537
|
5,865
|
6,229
|
6,578
|
7,096
|
5,397
|
5,677
|
|
株主資本
|
3,917
|
4,252
|
4,426
|
4,545
|
4,670
|
4,677
|
4,977
|
5,368
|
5,425
|
5,583
|
5,739
|
5,887
|
6,008
|
6,811
|
6,814
|
7,117
|
7,249
|
7,279
|
7,303
|
7,933
|
8,119
|
8,645
|
8,896
|
9,429
|
9,434
|
9,485
|
9,263
|
9,804
|
8,139
|
8,503
|
8,853
|
9,380
|
7,683
|
7,967
|