|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,201
|
6,375
|
6,534
|
6,512
|
6,209
|
6,474
|
7,825
|
8,470
|
6,062
|
7,972
|
10,771
|
11,980
|
10,511
|
11,447
|
12,732
|
14,990
|
11,642
|
11,275
|
18,836
|
18,415
|
24,440
|
26,374
|
26,382
|
25,266
|
15,272
|
15,726
|
18,537
|
25,827
|
24,371
|
26,445
|
31,454
|
31,969
|
26,181
|
29,387
|
28,316
|
29,318
|
32,497
|
32,058
|
35,415
|
31,708
|
30,995
|
31,156
|
|
売掛金
|
-
|
5,017
|
5,369
|
5,578
|
6,267
|
6,732
|
7,305
|
7,733
|
8,847
|
9,416
|
10,219
|
10,721
|
11,214
|
11,965
|
11,968
|
12,451
|
12,429
|
12,470
|
12,265
|
11,661
|
12,342
|
13,389
|
13,769
|
15,426
|
16,762
|
17,834
|
18,832
|
20,296
|
-
|
21,683
|
22,433
|
21,651
|
-
|
21,066
|
20,926
|
21,243
|
-
|
22,308
|
22,295
|
22,010
|
-
|
20,264
|
19,765
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
97
|
136
|
69
|
25
|
44
|
29
|
289
|
12
|
10
|
10
|
9
|
13
|
14
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
13,194
|
12,829
|
13,176
|
13,863
|
13,977
|
14,811
|
16,625
|
18,574
|
16,924
|
19,559
|
23,002
|
24,874
|
23,734
|
24,636
|
26,517
|
28,753
|
25,620
|
24,856
|
32,567
|
31,941
|
39,343
|
41,359
|
43,410
|
43,979
|
35,483
|
36,491
|
41,387
|
49,748
|
48,458
|
51,367
|
55,060
|
55,784
|
51,330
|
52,162
|
51,473
|
54,213
|
57,013
|
56,241
|
59,591
|
54,270
|
53,638
|
52,684
|
|
有形固定資産
|
-
|
68
|
106
|
155
|
152
|
147
|
145
|
185
|
206
|
235
|
307
|
308
|
313
|
315
|
332
|
340
|
324
|
311
|
301
|
277
|
282
|
313
|
303
|
374
|
464
|
1,398
|
1,370
|
1,395
|
1,411
|
1,374
|
1,356
|
1,332
|
1,309
|
1,293
|
1,284
|
1,265
|
821
|
853
|
861
|
850
|
815
|
801
|
784
|
|
投資有価証券
|
-
|
121
|
113
|
110
|
108
|
38
|
28
|
26
|
31
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
13
|
882
|
1,193
|
1,155
|
1,114
|
1,176
|
1,128
|
1,086
|
1,050
|
1,033
|
7
|
7
|
7
|
7
|
7
|
5
|
6
|
6
|
8
|
11
|
|
固定資産合計
|
-
|
3,213
|
3,204
|
3,303
|
3,263
|
3,424
|
3,390
|
3,379
|
4,564
|
5,119
|
5,084
|
4,977
|
4,835
|
5,389
|
5,388
|
5,349
|
4,966
|
3,668
|
3,584
|
3,469
|
4,366
|
5,001
|
5,046
|
7,927
|
8,687
|
13,682
|
13,709
|
13,872
|
14,359
|
15,013
|
15,345
|
15,446
|
15,846
|
15,350
|
15,347
|
15,373
|
14,242
|
15,903
|
15,520
|
14,925
|
12,076
|
11,639
|
11,257
|
|
総資産
|
-
|
16,427
|
16,050
|
16,494
|
17,140
|
17,412
|
18,210
|
20,012
|
23,145
|
22,048
|
24,647
|
27,981
|
29,711
|
29,124
|
30,026
|
31,869
|
33,720
|
29,288
|
28,440
|
36,037
|
36,308
|
44,344
|
46,406
|
51,337
|
52,666
|
49,165
|
50,200
|
55,259
|
64,107
|
63,472
|
66,712
|
70,507
|
71,630
|
66,680
|
67,509
|
66,846
|
68,456
|
72,916
|
71,762
|
74,516
|
66,346
|
65,277
|
63,941
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,821
|
1,844
|
2,144
|
2,517
|
1,882
|
1,981
|
2,687
|
280
|
207
|
214
|
221
|
246
|
193
|
191
|
192
|
192
|
227
|
210
|
215
|
194
|
142
|
114
|
|
短期借入金
|
-
|
736
|
282
|
-
|
-
|
-
|
-
|
-
|
253
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
153
|
191
|
373
|
225
|
17
|
235
|
614
|
411
|
363
|
403
|
890
|
1,086
|
688
|
1,062
|
945
|
726
|
667
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,284
|
1,737
|
1,655
|
1,640
|
1,652
|
1,523
|
1,540
|
1,847
|
1,861
|
1,877
|
2,072
|
1,998
|
1,909
|
1,823
|
1,709
|
1,609
|
1,532
|
1,434
|
1,921
|
1,785
|
2,628
|
2,456
|
2,383
|
2,328
|
2,299
|
2,509
|
2,463
|
3,648
|
3,628
|
3,608
|
3,588
|
3,589
|
3,557
|
3,525
|
3,390
|
3,305
|
3,182
|
2,799
|
2,479
|
2,199
|
2,950
|
2,900
|
|
流動負債合計
|
-
|
8,285
|
7,291
|
7,510
|
7,835
|
8,279
|
8,916
|
10,397
|
11,896
|
11,184
|
13,194
|
14,298
|
15,222
|
14,899
|
15,186
|
15,476
|
16,907
|
15,037
|
13,074
|
15,112
|
14,277
|
16,519
|
17,747
|
20,915
|
22,564
|
21,338
|
22,065
|
26,215
|
25,467
|
24,456
|
26,066
|
27,840
|
27,903
|
23,975
|
25,891
|
23,680
|
24,967
|
27,710
|
25,276
|
26,696
|
22,927
|
22,067
|
21,858
|
|
長期借入金
|
-
|
3,454
|
4,602
|
4,435
|
4,466
|
4,703
|
4,247
|
4,027
|
5,209
|
4,801
|
4,403
|
5,745
|
5,291
|
4,852
|
4,413
|
4,035
|
3,682
|
3,320
|
2,974
|
7,119
|
6,742
|
10,386
|
9,809
|
9,860
|
9,163
|
8,586
|
8,379
|
7,804
|
15,990
|
15,118
|
14,145
|
13,278
|
12,400
|
10,360
|
9,425
|
8,687
|
7,900
|
7,182
|
6,620
|
6,157
|
5,695
|
9,132
|
8,370
|
|
固定負債合計
|
-
|
4,518
|
5,419
|
5,182
|
5,056
|
5,233
|
4,622
|
4,364
|
5,513
|
5,133
|
4,638
|
5,985
|
5,541
|
5,165
|
4,803
|
4,484
|
3,815
|
3,461
|
3,123
|
7,267
|
7,008
|
11,008
|
10,660
|
10,869
|
9,904
|
9,957
|
9,695
|
9,240
|
17,408
|
16,523
|
15,541
|
14,673
|
13,798
|
11,617
|
10,668
|
9,904
|
9,046
|
8,955
|
8,385
|
7,898
|
7,096
|
10,518
|
9,715
|
|
総負債
|
-
|
12,803
|
12,710
|
12,693
|
12,891
|
13,512
|
13,538
|
14,760
|
17,409
|
16,317
|
17,832
|
20,283
|
20,763
|
20,065
|
19,989
|
19,960
|
20,723
|
18,498
|
16,197
|
22,380
|
21,285
|
27,527
|
28,407
|
31,784
|
32,468
|
31,296
|
31,761
|
35,456
|
42,875
|
40,980
|
41,608
|
42,514
|
41,702
|
35,593
|
36,560
|
33,584
|
34,013
|
36,665
|
33,661
|
34,594
|
30,023
|
32,585
|
31,573
|
|
資本金及び資本剰余金
|
-
|
549
|
549
|
549
|
549
|
549
|
549
|
549
|
736
|
736
|
1,109
|
1,109
|
1,108
|
1,108
|
1,108
|
1,108
|
1,108
|
1,108
|
1,108
|
1,108
|
1,108
|
1,108
|
1,108
|
1,108
|
1,024
|
1,024
|
1,024
|
1,024
|
1,024
|
1,024
|
1,024
|
1,024
|
1,024
|
1,024
|
1,038
|
1,102
|
2,033
|
2,200
|
2,423
|
2,435
|
2,456
|
2,512
|
2,582
|
|
利益剰余金
|
-
|
3,194
|
2,862
|
3,288
|
3,692
|
4,080
|
3,928
|
4,469
|
4,938
|
5,535
|
5,758
|
6,634
|
7,875
|
8,957
|
8,853
|
10,702
|
11,781
|
9,584
|
11,032
|
12,434
|
13,791
|
14,947
|
16,124
|
17,525
|
18,091
|
15,608
|
16,137
|
17,273
|
18,567
|
19,704
|
22,039
|
19,357
|
21,430
|
23,386
|
24,966
|
24,329
|
24,973
|
26,087
|
27,567
|
29,476
|
27,692
|
26,316
|
26,476
|
|
株主資本
|
3,159
|
3,624
|
3,339
|
3,801
|
4,248
|
3,900
|
4,672
|
5,252
|
5,736
|
5,731
|
6,815
|
7,699
|
8,948
|
9,059
|
10,037
|
11,908
|
12,996
|
10,789
|
12,242
|
13,657
|
15,023
|
16,816
|
17,999
|
19,552
|
20,198
|
17,869
|
18,439
|
19,803
|
21,232
|
22,491
|
25,104
|
27,992
|
29,928
|
31,087
|
30,949
|
33,261
|
34,443
|
36,250
|
38,101
|
39,922
|
36,323
|
32,692
|
32,368
|