UTグループ【2146】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,201 6,375 6,534 6,512 6,209 6,474 7,825 8,470 6,062 7,972 10,771 11,980 10,511 11,447 12,732 14,990 11,642 11,275 18,836 18,415 24,440 26,374 26,382 25,266 15,272 15,726 18,537 25,827 24,371 26,445 31,454 31,969 26,181 29,387 28,316 29,318 32,497 32,058 35,415 31,708 30,995 31,156
売掛金 - 5,017 5,369 5,578 6,267 6,732 7,305 7,733 8,847 9,416 10,219 10,721 11,214 11,965 11,968 12,451 12,429 12,470 12,265 11,661 12,342 13,389 13,769 15,426 16,762 17,834 18,832 20,296 - 21,683 22,433 21,651 - 21,066 20,926 21,243 - 22,308 22,295 22,010 - 20,264 19,765
商品及び製品 - - - - - - - - - - - - - - - - - - - - - 97 136 69 25 44 29 289 12 10 10 9 13 14 13 - - - - - - - -
流動資産合計 - 13,194 12,829 13,176 13,863 13,977 14,811 16,625 18,574 16,924 19,559 23,002 24,874 23,734 24,636 26,517 28,753 25,620 24,856 32,567 31,941 39,343 41,359 43,410 43,979 35,483 36,491 41,387 49,748 48,458 51,367 55,060 55,784 51,330 52,162 51,473 54,213 57,013 56,241 59,591 54,270 53,638 52,684
有形固定資産 - 68 106 155 152 147 145 185 206 235 307 308 313 315 332 340 324 311 301 277 282 313 303 374 464 1,398 1,370 1,395 1,411 1,374 1,356 1,332 1,309 1,293 1,284 1,265 821 853 861 850 815 801 784
投資有価証券 - 121 113 110 108 38 28 26 31 7 6 6 5 5 5 5 5 5 5 5 6 6 6 13 882 1,193 1,155 1,114 1,176 1,128 1,086 1,050 1,033 7 7 7 7 7 5 6 6 8 11
固定資産合計 - 3,213 3,204 3,303 3,263 3,424 3,390 3,379 4,564 5,119 5,084 4,977 4,835 5,389 5,388 5,349 4,966 3,668 3,584 3,469 4,366 5,001 5,046 7,927 8,687 13,682 13,709 13,872 14,359 15,013 15,345 15,446 15,846 15,350 15,347 15,373 14,242 15,903 15,520 14,925 12,076 11,639 11,257
総資産 - 16,427 16,050 16,494 17,140 17,412 18,210 20,012 23,145 22,048 24,647 27,981 29,711 29,124 30,026 31,869 33,720 29,288 28,440 36,037 36,308 44,344 46,406 51,337 52,666 49,165 50,200 55,259 64,107 63,472 66,712 70,507 71,630 66,680 67,509 66,846 68,456 72,916 71,762 74,516 66,346 65,277 63,941
買掛金 - - - - - - - - - - - - - - - - - - - - - 1,821 1,844 2,144 2,517 1,882 1,981 2,687 280 207 214 221 246 193 191 192 192 227 210 215 194 142 114
短期借入金 - 736 282 - - - - - 253 250 250 250 250 250 250 250 250 250 250 250 250 250 250 153 191 373 225 17 235 614 411 363 403 890 1,086 688 1,062 945 726 667 - - -
一年内返済予定の長期借入金 - 1,284 1,737 1,655 1,640 1,652 1,523 1,540 1,847 1,861 1,877 2,072 1,998 1,909 1,823 1,709 1,609 1,532 1,434 1,921 1,785 2,628 2,456 2,383 2,328 2,299 2,509 2,463 3,648 3,628 3,608 3,588 3,589 3,557 3,525 3,390 3,305 3,182 2,799 2,479 2,199 2,950 2,900
流動負債合計 - 8,285 7,291 7,510 7,835 8,279 8,916 10,397 11,896 11,184 13,194 14,298 15,222 14,899 15,186 15,476 16,907 15,037 13,074 15,112 14,277 16,519 17,747 20,915 22,564 21,338 22,065 26,215 25,467 24,456 26,066 27,840 27,903 23,975 25,891 23,680 24,967 27,710 25,276 26,696 22,927 22,067 21,858
長期借入金 - 3,454 4,602 4,435 4,466 4,703 4,247 4,027 5,209 4,801 4,403 5,745 5,291 4,852 4,413 4,035 3,682 3,320 2,974 7,119 6,742 10,386 9,809 9,860 9,163 8,586 8,379 7,804 15,990 15,118 14,145 13,278 12,400 10,360 9,425 8,687 7,900 7,182 6,620 6,157 5,695 9,132 8,370
固定負債合計 - 4,518 5,419 5,182 5,056 5,233 4,622 4,364 5,513 5,133 4,638 5,985 5,541 5,165 4,803 4,484 3,815 3,461 3,123 7,267 7,008 11,008 10,660 10,869 9,904 9,957 9,695 9,240 17,408 16,523 15,541 14,673 13,798 11,617 10,668 9,904 9,046 8,955 8,385 7,898 7,096 10,518 9,715
総負債 - 12,803 12,710 12,693 12,891 13,512 13,538 14,760 17,409 16,317 17,832 20,283 20,763 20,065 19,989 19,960 20,723 18,498 16,197 22,380 21,285 27,527 28,407 31,784 32,468 31,296 31,761 35,456 42,875 40,980 41,608 42,514 41,702 35,593 36,560 33,584 34,013 36,665 33,661 34,594 30,023 32,585 31,573
資本金及び資本剰余金 - 549 549 549 549 549 549 549 736 736 1,109 1,109 1,108 1,108 1,108 1,108 1,108 1,108 1,108 1,108 1,108 1,108 1,108 1,108 1,024 1,024 1,024 1,024 1,024 1,024 1,024 1,024 1,024 1,024 1,038 1,102 2,033 2,200 2,423 2,435 2,456 2,512 2,582
利益剰余金 - 3,194 2,862 3,288 3,692 4,080 3,928 4,469 4,938 5,535 5,758 6,634 7,875 8,957 8,853 10,702 11,781 9,584 11,032 12,434 13,791 14,947 16,124 17,525 18,091 15,608 16,137 17,273 18,567 19,704 22,039 19,357 21,430 23,386 24,966 24,329 24,973 26,087 27,567 29,476 27,692 26,316 26,476
株主資本 3,159 3,624 3,339 3,801 4,248 3,900 4,672 5,252 5,736 5,731 6,815 7,699 8,948 9,059 10,037 11,908 12,996 10,789 12,242 13,657 15,023 16,816 17,999 19,552 20,198 17,869 18,439 19,803 21,232 22,491 25,104 27,992 29,928 31,087 30,949 33,261 34,443 36,250 38,101 39,922 36,323 32,692 32,368