|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
817
|
859
|
946
|
1,002
|
922
|
1,009
|
997
|
1,105
|
1,009
|
1,200
|
1,146
|
1,652
|
1,577
|
1,463
|
1,871
|
1,754
|
1,658
|
1,344
|
1,458
|
1,345
|
1,473
|
1,532
|
1,755
|
1,653
|
1,457
|
1,394
|
1,953
|
1,722
|
1,811
|
1,964
|
2,061
|
1,890
|
1,822
|
1,966
|
1,961
|
2,055
|
1,906
|
1,721
|
1,913
|
1,904
|
1,691
|
1,891
|
|
売掛金
|
-
|
790
|
889
|
890
|
941
|
798
|
906
|
900
|
-
|
925
|
901
|
910
|
-
|
838
|
807
|
777
|
-
|
753
|
796
|
840
|
-
|
696
|
725
|
799
|
853
|
704
|
735
|
804
|
842
|
900
|
1,035
|
1,006
|
1,084
|
934
|
1,088
|
1,364
|
1,497
|
1,268
|
1,333
|
1,351
|
1,515
|
1,287
|
1,483
|
|
流動資産合計
|
-
|
1,725
|
1,905
|
1,982
|
2,129
|
1,858
|
2,088
|
2,055
|
2,304
|
2,078
|
2,272
|
2,247
|
2,784
|
2,541
|
2,434
|
2,916
|
2,791
|
2,608
|
2,274
|
2,488
|
2,313
|
2,282
|
2,388
|
2,699
|
2,638
|
2,296
|
2,272
|
2,992
|
2,702
|
2,899
|
3,195
|
3,272
|
3,144
|
2,909
|
3,230
|
3,556
|
3,760
|
3,369
|
3,300
|
3,534
|
3,614
|
3,455
|
3,599
|
|
有形固定資産
|
-
|
1,010
|
1,006
|
1,008
|
1,026
|
1,041
|
1,043
|
1,032
|
1,042
|
1,045
|
1,143
|
1,132
|
870
|
863
|
855
|
847
|
755
|
796
|
804
|
798
|
792
|
787
|
781
|
775
|
638
|
633
|
628
|
627
|
623
|
621
|
722
|
734
|
731
|
728
|
722
|
742
|
735
|
730
|
734
|
731
|
754
|
799
|
835
|
|
投資有価証券
|
-
|
64
|
70
|
69
|
64
|
65
|
55
|
68
|
68
|
68
|
68
|
68
|
69
|
66
|
64
|
808
|
288
|
189
|
179
|
157
|
108
|
143
|
160
|
149
|
171
|
139
|
122
|
106
|
103
|
105
|
99
|
102
|
104
|
106
|
110
|
114
|
138
|
152
|
150
|
161
|
171
|
182
|
219
|
|
固定資産合計
|
-
|
1,265
|
1,313
|
1,330
|
1,364
|
1,435
|
1,430
|
1,434
|
1,434
|
1,448
|
1,558
|
1,545
|
1,241
|
1,253
|
1,430
|
1,939
|
1,305
|
1,247
|
1,316
|
1,295
|
1,248
|
1,363
|
1,410
|
1,285
|
1,223
|
1,282
|
1,258
|
1,271
|
1,277
|
1,382
|
1,481
|
1,453
|
1,435
|
1,401
|
1,379
|
1,484
|
1,425
|
1,407
|
1,460
|
1,416
|
1,455
|
1,504
|
1,687
|
|
総資産
|
-
|
2,990
|
3,218
|
3,312
|
3,494
|
3,294
|
3,519
|
3,490
|
3,738
|
3,527
|
3,830
|
3,792
|
4,025
|
3,795
|
3,864
|
4,855
|
4,096
|
3,856
|
3,590
|
3,783
|
3,562
|
3,645
|
3,799
|
3,984
|
3,861
|
3,579
|
3,530
|
4,263
|
3,979
|
4,281
|
4,677
|
4,725
|
4,579
|
4,310
|
4,610
|
5,040
|
5,186
|
4,777
|
4,760
|
4,950
|
5,069
|
4,960
|
5,287
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
505
|
564
|
813
|
636
|
561
|
578
|
877
|
657
|
774
|
837
|
981
|
895
|
795
|
1,000
|
1,133
|
1,166
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
280
|
490
|
460
|
530
|
550
|
520
|
360
|
470
|
430
|
450
|
380
|
480
|
400
|
610
|
630
|
360
|
400
|
400
|
380
|
450
|
550
|
640
|
600
|
700
|
640
|
690
|
580
|
560
|
644
|
841
|
660
|
555
|
450
|
500
|
440
|
460
|
280
|
480
|
460
|
620
|
480
|
680
|
|
一年内返済予定の長期借入金
|
-
|
118
|
118
|
118
|
118
|
118
|
106
|
111
|
100
|
89
|
98
|
83
|
68
|
59
|
54
|
46
|
45
|
45
|
42
|
42
|
42
|
44
|
51
|
55
|
58
|
72
|
70
|
111
|
118
|
139
|
144
|
156
|
146
|
144
|
163
|
164
|
169
|
168
|
159
|
151
|
157
|
167
|
170
|
|
流動負債合計
|
-
|
1,349
|
1,578
|
1,621
|
1,683
|
1,573
|
1,611
|
1,522
|
1,634
|
1,511
|
1,721
|
1,648
|
1,828
|
1,685
|
1,779
|
1,882
|
1,675
|
1,564
|
1,380
|
1,593
|
1,405
|
1,495
|
1,748
|
2,013
|
1,946
|
1,672
|
1,686
|
2,248
|
1,724
|
2,027
|
2,267
|
2,323
|
2,139
|
1,965
|
2,269
|
2,373
|
2,500
|
2,171
|
2,141
|
2,343
|
2,352
|
2,246
|
2,443
|
|
長期借入金
|
-
|
238
|
179
|
156
|
120
|
90
|
207
|
180
|
156
|
138
|
218
|
203
|
189
|
177
|
164
|
156
|
142
|
132
|
121
|
113
|
100
|
187
|
190
|
188
|
171
|
204
|
186
|
328
|
458
|
508
|
567
|
527
|
478
|
416
|
368
|
566
|
519
|
499
|
491
|
446
|
437
|
538
|
543
|
|
固定負債合計
|
-
|
301
|
237
|
216
|
199
|
164
|
272
|
238
|
219
|
200
|
275
|
256
|
238
|
225
|
208
|
371
|
189
|
170
|
156
|
144
|
130
|
224
|
223
|
218
|
198
|
231
|
211
|
352
|
482
|
536
|
662
|
611
|
559
|
501
|
453
|
726
|
674
|
653
|
653
|
611
|
603
|
711
|
758
|
|
総負債
|
-
|
1,650
|
1,816
|
1,838
|
1,883
|
1,738
|
1,883
|
1,760
|
1,853
|
1,712
|
1,997
|
1,905
|
2,067
|
1,911
|
1,988
|
2,254
|
1,865
|
1,734
|
1,537
|
1,738
|
1,536
|
1,719
|
1,971
|
2,232
|
2,144
|
1,903
|
1,898
|
2,600
|
2,207
|
2,565
|
2,929
|
2,935
|
2,699
|
2,466
|
2,723
|
3,100
|
3,175
|
2,825
|
2,795
|
2,954
|
2,955
|
2,957
|
3,201
|
|
資本金及び資本剰余金
|
-
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
493
|
467
|
467
|
467
|
467
|
467
|
467
|
467
|
|
利益剰余金
|
-
|
845
|
902
|
975
|
1,117
|
1,062
|
1,152
|
1,239
|
1,394
|
1,323
|
1,343
|
1,397
|
1,468
|
1,396
|
1,389
|
1,661
|
1,652
|
1,583
|
1,528
|
1,534
|
1,551
|
1,426
|
1,315
|
1,246
|
1,194
|
1,170
|
1,138
|
1,182
|
1,295
|
1,237
|
1,226
|
1,261
|
1,346
|
1,303
|
1,338
|
1,375
|
1,470
|
1,398
|
1,434
|
1,455
|
1,553
|
1,434
|
1,476
|
|
株主資本
|
1,027
|
1,340
|
1,401
|
1,474
|
1,610
|
1,555
|
1,635
|
1,729
|
1,884
|
1,813
|
1,833
|
1,886
|
1,957
|
1,883
|
1,876
|
2,601
|
2,231
|
2,121
|
2,053
|
2,044
|
2,025
|
1,925
|
1,827
|
1,752
|
1,716
|
1,675
|
1,631
|
1,662
|
1,772
|
1,716
|
1,747
|
1,790
|
1,880
|
1,843
|
1,887
|
1,940
|
2,010
|
1,951
|
1,964
|
1,996
|
2,113
|
2,002
|
2,085
|