|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,204
|
1,097
|
1,115
|
1,366
|
1,284
|
1,289
|
1,408
|
1,613
|
1,630
|
2,595
|
2,331
|
2,390
|
2,473
|
3,116
|
2,719
|
2,996
|
3,153
|
4,141
|
3,810
|
4,094
|
4,299
|
5,227
|
3,800
|
3,922
|
3,883
|
4,480
|
3,910
|
4,113
|
3,025
|
3,777
|
3,431
|
3,220
|
3,180
|
4,011
|
3,732
|
3,506
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
2
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,214
|
1,050
|
1,098
|
1,391
|
879
|
1,311
|
1,296
|
1,620
|
1,749
|
2,028
|
1,584
|
1,846
|
2,235
|
2,608
|
1,797
|
1,876
|
2,375
|
2,842
|
2,088
|
2,352
|
2,892
|
3,076
|
2,494
|
2,633
|
3,156
|
3,388
|
2,831
|
3,050
|
3,300
|
3,848
|
2,995
|
2,875
|
3,349
|
3,791
|
3,001
|
3,508
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
35
|
106
|
54
|
115
|
37
|
85
|
31
|
65
|
31
|
87
|
49
|
87
|
48
|
77
|
51
|
96
|
68
|
84
|
44
|
200
|
38
|
69
|
165
|
259
|
35
|
75
|
49
|
|
流動資産合計
|
-
|
2,642
|
2,314
|
2,407
|
2,994
|
2,494
|
2,789
|
2,991
|
3,492
|
3,478
|
4,808
|
4,173
|
4,472
|
5,028
|
5,945
|
4,787
|
5,084
|
5,835
|
7,188
|
6,321
|
6,691
|
7,513
|
8,576
|
6,684
|
6,845
|
7,576
|
8,171
|
7,133
|
7,474
|
7,241
|
7,966
|
6,975
|
6,521
|
7,076
|
8,074
|
7,185
|
7,360
|
|
有形固定資産
|
-
|
156
|
154
|
146
|
161
|
157
|
149
|
141
|
152
|
207
|
218
|
247
|
247
|
248
|
249
|
243
|
221
|
258
|
252
|
248
|
243
|
240
|
237
|
358
|
351
|
344
|
349
|
352
|
344
|
337
|
325
|
343
|
352
|
343
|
699
|
353
|
346
|
|
投資有価証券
|
-
|
75
|
-
|
-
|
87
|
-
|
-
|
-
|
108
|
152
|
308
|
307
|
311
|
292
|
297
|
291
|
284
|
273
|
266
|
264
|
268
|
264
|
373
|
1,340
|
1,304
|
1,309
|
1,340
|
1,358
|
1,348
|
1,442
|
1,739
|
1,762
|
1,714
|
2,126
|
1,065
|
1,546
|
1,556
|
|
固定資産合計
|
-
|
440
|
466
|
567
|
528
|
532
|
509
|
499
|
516
|
959
|
1,239
|
1,293
|
1,484
|
1,381
|
1,464
|
1,352
|
1,344
|
1,233
|
1,460
|
1,370
|
1,587
|
1,424
|
1,828
|
3,024
|
2,852
|
2,598
|
3,145
|
3,279
|
3,152
|
3,372
|
3,561
|
3,884
|
3,837
|
4,177
|
2,715
|
3,680
|
3,515
|
|
総資産
|
-
|
3,083
|
2,780
|
2,974
|
3,522
|
3,026
|
3,298
|
3,490
|
4,009
|
5,128
|
6,048
|
5,466
|
5,957
|
6,410
|
7,409
|
6,139
|
6,429
|
7,069
|
8,649
|
7,692
|
8,278
|
8,937
|
10,404
|
9,708
|
9,697
|
10,174
|
11,315
|
10,413
|
10,626
|
10,613
|
11,527
|
10,859
|
10,358
|
11,253
|
11,778
|
10,865
|
10,876
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
630
|
717
|
615
|
592
|
943
|
1,054
|
670
|
526
|
922
|
974
|
806
|
653
|
1,068
|
1,068
|
1,050
|
707
|
1,117
|
1,201
|
983
|
852
|
1,115
|
1,119
|
1,034
|
694
|
959
|
1,023
|
919
|
704
|
|
流動負債合計
|
-
|
1,260
|
877
|
1,001
|
1,409
|
986
|
1,105
|
1,207
|
1,499
|
1,481
|
2,442
|
1,981
|
2,110
|
2,407
|
2,945
|
2,269
|
2,378
|
2,742
|
3,771
|
3,020
|
3,277
|
3,552
|
4,196
|
3,726
|
3,527
|
3,805
|
4,385
|
4,235
|
4,520
|
4,599
|
5,088
|
5,021
|
4,540
|
4,766
|
4,501
|
4,970
|
4,856
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
90
|
-
|
-
|
-
|
191
|
110
|
122
|
106
|
157
|
115
|
193
|
148
|
197
|
219
|
155
|
127
|
301
|
284
|
215
|
236
|
276
|
372
|
342
|
485
|
398
|
296
|
191
|
|
固定負債合計
|
-
|
91
|
86
|
81
|
91
|
98
|
93
|
91
|
94
|
115
|
158
|
200
|
298
|
268
|
275
|
193
|
227
|
212
|
263
|
221
|
299
|
255
|
313
|
413
|
350
|
322
|
554
|
518
|
451
|
472
|
504
|
612
|
590
|
733
|
365
|
546
|
442
|
|
総負債
|
-
|
1,352
|
963
|
1,082
|
1,500
|
1,085
|
1,198
|
1,298
|
1,593
|
2,176
|
2,601
|
2,182
|
2,408
|
2,676
|
3,220
|
2,463
|
2,606
|
2,955
|
4,034
|
3,242
|
3,576
|
3,807
|
4,509
|
4,139
|
3,877
|
4,128
|
4,940
|
4,753
|
4,972
|
5,071
|
5,592
|
5,633
|
5,130
|
5,499
|
5,970
|
5,516
|
5,298
|
|
資本金及び資本剰余金
|
-
|
1,198
|
1,209
|
1,209
|
1,220
|
1,221
|
1,222
|
1,243
|
1,248
|
2,700
|
2,790
|
1,363
|
1,365
|
1,375
|
2,853
|
1,121
|
1,124
|
1,126
|
2,636
|
1,189
|
1,190
|
1,191
|
2,850
|
1,322
|
1,351
|
1,356
|
3,118
|
1,443
|
1,444
|
1,447
|
3,314
|
1,454
|
1,457
|
1,816
|
3,683
|
1,825
|
1,812
|
|
利益剰余金
|
-
|
516
|
586
|
653
|
771
|
681
|
838
|
910
|
1,114
|
1,448
|
2,014
|
1,839
|
2,086
|
2,263
|
2,709
|
2,518
|
2,649
|
2,938
|
3,428
|
3,220
|
3,462
|
3,889
|
4,607
|
4,211
|
4,436
|
4,658
|
5,285
|
4,494
|
4,485
|
4,512
|
5,021
|
4,287
|
4,303
|
4,184
|
4,625
|
4,190
|
4,427
|
|
株主資本
|
1,550
|
1,730
|
1,816
|
1,891
|
2,021
|
1,941
|
2,099
|
2,191
|
2,415
|
2,840
|
3,447
|
3,284
|
3,548
|
3,734
|
4,189
|
3,676
|
3,823
|
4,114
|
4,614
|
4,450
|
4,702
|
5,130
|
5,895
|
5,569
|
5,820
|
6,046
|
6,376
|
5,660
|
5,654
|
5,542
|
5,935
|
5,226
|
5,228
|
5,754
|
5,923
|
5,350
|
5,577
|