|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,036
|
6,848
|
7,806
|
9,069
|
8,685
|
12,491
|
12,891
|
10,044
|
13,855
|
14,926
|
15,380
|
13,337
|
8,543
|
10,856
|
12,303
|
13,496
|
17,043
|
22,864
|
23,634
|
21,279
|
23,608
|
35,450
|
34,845
|
42,864
|
40,454
|
45,276
|
45,318
|
47,303
|
43,102
|
47,382
|
43,991
|
45,575
|
37,732
|
43,117
|
42,166
|
37,440
|
30,575
|
35,453
|
32,585
|
39,211
|
30,080
|
35,231
|
|
有価証券
|
-
|
1,801
|
1,801
|
1,801
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
1,700
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
8,725
|
9,677
|
10,580
|
11,951
|
11,561
|
15,618
|
15,390
|
12,534
|
17,999
|
18,240
|
19,293
|
15,865
|
12,335
|
15,846
|
17,057
|
17,488
|
22,025
|
29,605
|
29,887
|
25,737
|
30,535
|
41,620
|
41,341
|
47,765
|
46,863
|
52,468
|
49,735
|
49,976
|
46,933
|
51,642
|
49,303
|
52,999
|
44,886
|
47,697
|
45,445
|
42,387
|
34,187
|
38,578
|
34,075
|
42,567
|
32,451
|
40,111
|
|
有形固定資産
|
-
|
196
|
224
|
211
|
441
|
442
|
426
|
416
|
411
|
398
|
431
|
411
|
517
|
547
|
523
|
500
|
480
|
492
|
510
|
504
|
550
|
533
|
538
|
517
|
532
|
550
|
545
|
574
|
575
|
555
|
633
|
617
|
586
|
589
|
561
|
531
|
511
|
497
|
477
|
467
|
449
|
479
|
514
|
|
投資有価証券
|
-
|
1,222
|
1,010
|
871
|
926
|
895
|
950
|
1,231
|
1,250
|
1,263
|
1,357
|
1,519
|
1,623
|
1,573
|
2,034
|
1,921
|
2,568
|
2,489
|
2,793
|
2,724
|
2,515
|
2,749
|
3,731
|
4,193
|
5,236
|
5,314
|
5,456
|
6,281
|
6,450
|
6,443
|
7,134
|
7,535
|
8,862
|
9,053
|
8,989
|
9,421
|
11,851
|
13,041
|
12,649
|
14,959
|
13,945
|
14,205
|
14,628
|
|
固定資産合計
|
-
|
8,026
|
8,232
|
8,080
|
8,191
|
8,163
|
8,202
|
8,446
|
12,423
|
7,438
|
11,434
|
11,507
|
15,873
|
16,907
|
17,491
|
17,408
|
18,150
|
12,932
|
13,441
|
13,363
|
18,559
|
13,537
|
10,937
|
11,442
|
7,793
|
7,562
|
7,772
|
8,395
|
8,943
|
8,900
|
9,955
|
11,235
|
12,766
|
12,219
|
12,283
|
13,515
|
16,254
|
17,031
|
16,725
|
19,638
|
19,220
|
21,030
|
20,409
|
|
総資産
|
-
|
16,751
|
17,909
|
18,661
|
20,142
|
19,724
|
23,820
|
23,836
|
24,957
|
25,438
|
29,674
|
30,799
|
31,738
|
29,243
|
33,337
|
34,465
|
35,638
|
34,958
|
43,046
|
43,249
|
44,296
|
44,072
|
52,558
|
52,783
|
55,559
|
54,425
|
60,239
|
58,130
|
58,919
|
55,833
|
61,597
|
60,538
|
65,765
|
57,105
|
59,980
|
58,960
|
58,641
|
51,218
|
55,304
|
53,713
|
61,786
|
53,481
|
60,521
|
|
短期借入金
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,004
|
500
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
|
流動負債合計
|
-
|
2,838
|
2,298
|
2,313
|
2,907
|
2,161
|
3,606
|
4,207
|
4,874
|
4,115
|
6,070
|
6,211
|
6,761
|
4,211
|
5,904
|
6,247
|
6,500
|
5,117
|
7,607
|
6,947
|
7,487
|
6,193
|
9,323
|
8,611
|
9,740
|
7,099
|
8,678
|
7,502
|
7,531
|
5,246
|
7,943
|
8,159
|
10,678
|
6,778
|
6,959
|
6,570
|
9,485
|
5,139
|
6,672
|
5,839
|
9,896
|
5,417
|
8,549
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
3,500
|
3,500
|
3,000
|
3,000
|
2,500
|
2,500
|
2,000
|
2,000
|
1,500
|
1,500
|
1,000
|
1,000
|
500
|
500
|
-
|
51
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,600
|
5,600
|
4,900
|
4,900
|
4,200
|
4,200
|
4,000
|
4,000
|
3,300
|
3,300
|
|
固定負債合計
|
-
|
446
|
460
|
465
|
470
|
482
|
489
|
4,496
|
4,002
|
3,939
|
3,437
|
3,436
|
2,933
|
2,906
|
2,402
|
2,402
|
1,874
|
1,874
|
1,365
|
1,365
|
865
|
865
|
362
|
442
|
391
|
362
|
362
|
362
|
362
|
362
|
360
|
360
|
366
|
5,808
|
5,769
|
5,069
|
5,182
|
4,752
|
4,478
|
4,568
|
4,301
|
3,881
|
3,630
|
|
総負債
|
-
|
3,285
|
2,758
|
2,779
|
3,378
|
2,644
|
4,095
|
8,703
|
8,876
|
8,054
|
9,507
|
9,647
|
9,694
|
7,116
|
8,306
|
8,649
|
8,374
|
6,992
|
8,973
|
8,313
|
8,353
|
7,059
|
9,685
|
9,054
|
10,131
|
7,461
|
9,040
|
7,864
|
7,893
|
5,608
|
8,303
|
8,519
|
11,045
|
12,587
|
12,728
|
11,639
|
14,667
|
9,891
|
11,150
|
10,407
|
14,197
|
9,299
|
12,179
|
|
資本金及び資本剰余金
|
-
|
1,929
|
1,929
|
1,929
|
1,929
|
1,929
|
2,220
|
2,220
|
2,226
|
2,227
|
2,526
|
2,530
|
2,536
|
2,544
|
2,544
|
2,544
|
2,612
|
2,612
|
4,966
|
4,997
|
5,012
|
5,032
|
7,355
|
7,361
|
7,423
|
7,434
|
7,434
|
7,434
|
7,434
|
7,434
|
7,698
|
7,913
|
7,954
|
7,922
|
7,940
|
7,972
|
8,039
|
8,039
|
8,032
|
8,032
|
7,954
|
7,954
|
7,930
|
|
利益剰余金
|
-
|
11,442
|
13,145
|
13,874
|
14,762
|
15,077
|
17,425
|
17,733
|
18,644
|
19,940
|
22,375
|
23,221
|
24,034
|
24,146
|
27,132
|
27,988
|
29,203
|
29,954
|
33,610
|
34,528
|
35,754
|
36,654
|
40,072
|
40,959
|
42,576
|
44,026
|
48,093
|
46,887
|
47,823
|
47,118
|
49,915
|
48,307
|
51,052
|
48,039
|
50,767
|
50,805
|
54,158
|
51,222
|
54,092
|
52,721
|
56,944
|
53,701
|
57,596
|
|
株主資本
|
10,904
|
13,466
|
15,150
|
15,882
|
16,764
|
17,080
|
19,725
|
15,132
|
16,080
|
17,384
|
20,167
|
21,152
|
22,044
|
22,126
|
25,031
|
25,816
|
27,264
|
27,966
|
34,073
|
34,936
|
35,943
|
37,013
|
42,873
|
43,729
|
45,427
|
46,964
|
51,200
|
50,266
|
51,026
|
50,225
|
53,294
|
52,019
|
54,721
|
44,518
|
47,252
|
47,321
|
43,974
|
41,326
|
44,153
|
43,305
|
47,590
|
44,182
|
48,341
|