|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
65,413
|
84,133
|
90,380
|
126,316
|
104,816
|
119,144
|
111,170
|
134,278
|
132,099
|
145,061
|
136,736
|
156,190
|
141,755
|
147,921
|
140,880
|
144,417
|
138,393
|
142,693
|
124,196
|
125,427
|
132,118
|
141,671
|
144,240
|
149,812
|
131,831
|
126,059
|
119,399
|
118,633
|
116,317
|
119,093
|
114,062
|
118,922
|
101,989
|
103,664
|
100,510
|
105,910
|
90,958
|
103,486
|
101,547
|
110,666
|
89,164
|
88,260
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,400
|
15,236
|
16,531
|
18,908
|
19,514
|
20,517
|
21,982
|
22,570
|
23,620
|
24,603
|
27,303
|
30,074
|
30,571
|
33,131
|
31,483
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,402
|
-
|
-
|
-
|
14,254
|
12,523
|
12,797
|
11,338
|
11,706
|
13,100
|
8,278
|
12,328
|
11,580
|
9,623
|
9,513
|
15,621
|
13,736
|
11,497
|
11,275
|
18,546
|
13,227
|
11,926
|
13,730
|
20,274
|
15,812
|
13,090
|
14,566
|
|
流動資産合計
|
-
|
83,370
|
102,102
|
116,730
|
143,190
|
122,591
|
131,689
|
135,739
|
154,130
|
151,984
|
163,584
|
156,738
|
172,256
|
158,264
|
166,161
|
161,409
|
160,824
|
154,471
|
155,671
|
144,802
|
146,119
|
148,782
|
157,765
|
159,136
|
166,121
|
155,930
|
142,403
|
141,078
|
141,470
|
154,383
|
156,500
|
161,361
|
162,907
|
152,729
|
150,517
|
154,213
|
154,236
|
146,231
|
158,093
|
166,108
|
169,931
|
158,886
|
155,470
|
|
有形固定資産
|
-
|
624
|
942
|
903
|
925
|
887
|
1,172
|
1,200
|
1,286
|
1,713
|
1,700
|
1,816
|
1,888
|
2,039
|
1,978
|
4,016
|
4,109
|
4,372
|
4,959
|
7,736
|
10,338
|
10,072
|
9,821
|
9,611
|
12,998
|
13,357
|
14,450
|
14,395
|
15,012
|
14,842
|
15,166
|
15,106
|
15,114
|
15,694
|
15,571
|
16,333
|
17,532
|
17,907
|
18,596
|
19,665
|
20,020
|
23,074
|
23,352
|
|
投資有価証券
|
-
|
2,313
|
2,570
|
2,704
|
2,826
|
2,767
|
3,253
|
3,359
|
2,559
|
2,813
|
3,067
|
3,391
|
3,351
|
4,122
|
4,780
|
5,908
|
6,688
|
7,646
|
7,933
|
9,090
|
9,917
|
11,287
|
13,344
|
13,715
|
13,928
|
15,971
|
25,287
|
26,506
|
27,859
|
13,227
|
14,354
|
9,159
|
10,313
|
10,841
|
11,238
|
9,799
|
7,391
|
8,195
|
6,158
|
5,669
|
6,023
|
5,221
|
5,364
|
|
固定資産合計
|
-
|
20,808
|
22,377
|
23,448
|
21,848
|
22,030
|
23,041
|
24,471
|
22,844
|
23,832
|
23,876
|
19,577
|
19,866
|
20,536
|
21,627
|
23,888
|
31,243
|
31,937
|
32,464
|
49,728
|
53,859
|
54,709
|
57,817
|
57,257
|
60,234
|
61,831
|
72,762
|
72,806
|
76,585
|
60,834
|
65,402
|
58,791
|
59,413
|
58,530
|
58,298
|
55,887
|
53,105
|
58,018
|
55,166
|
54,337
|
55,612
|
56,140
|
91,633
|
|
総資産
|
-
|
104,178
|
124,480
|
140,179
|
165,039
|
144,621
|
154,730
|
160,210
|
176,974
|
175,816
|
187,460
|
176,315
|
192,123
|
178,800
|
187,788
|
185,298
|
192,068
|
186,409
|
188,135
|
194,531
|
199,978
|
203,491
|
215,582
|
216,393
|
226,356
|
217,762
|
215,166
|
213,885
|
218,056
|
215,217
|
221,903
|
220,153
|
222,321
|
211,259
|
208,815
|
210,100
|
207,342
|
204,249
|
213,259
|
220,445
|
225,544
|
215,027
|
247,104
|
|
短期借入金
|
-
|
13,348
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66
|
-
|
-
|
-
|
671
|
993
|
993
|
1,593
|
1,021
|
1,224
|
1,214
|
1,821
|
645
|
850
|
933
|
1,720
|
912
|
1,304
|
1,294
|
2,394
|
1,090
|
2,069
|
2,066
|
2,865
|
1,865
|
775
|
21,175
|
|
流動負債合計
|
-
|
50,608
|
29,654
|
35,570
|
43,465
|
20,815
|
26,594
|
22,674
|
26,300
|
24,720
|
28,543
|
22,448
|
21,641
|
15,154
|
18,027
|
16,056
|
12,448
|
10,166
|
10,314
|
20,761
|
13,759
|
16,751
|
19,870
|
24,752
|
24,498
|
17,798
|
18,376
|
20,532
|
20,847
|
18,782
|
27,042
|
29,759
|
29,244
|
24,069
|
24,844
|
27,914
|
22,992
|
22,588
|
24,574
|
31,949
|
31,380
|
21,991
|
52,197
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
616
|
-
|
-
|
-
|
2,952
|
2,894
|
3,066
|
2,999
|
7,905
|
7,806
|
7,727
|
7,613
|
6,873
|
7,376
|
7,171
|
7,037
|
6,873
|
6,739
|
6,604
|
6,470
|
6,341
|
6,281
|
10,850
|
10,719
|
10,587
|
12,995
|
12,865
|
|
固定負債合計
|
-
|
0
|
0
|
87
|
83
|
76
|
119
|
156
|
143
|
127
|
121
|
76
|
47
|
35
|
23
|
14
|
628
|
742
|
930
|
2,629
|
5,280
|
5,129
|
7,968
|
7,502
|
12,267
|
11,920
|
11,647
|
11,308
|
11,152
|
10,809
|
10,343
|
10,001
|
9,613
|
9,279
|
9,018
|
8,806
|
8,619
|
8,536
|
13,185
|
12,950
|
12,829
|
15,089
|
18,818
|
|
総負債
|
-
|
50,608
|
29,654
|
35,658
|
43,548
|
20,891
|
26,714
|
22,830
|
26,444
|
24,848
|
28,664
|
22,524
|
21,688
|
15,189
|
18,050
|
16,071
|
13,077
|
10,908
|
11,245
|
23,391
|
19,040
|
21,881
|
27,839
|
32,255
|
36,766
|
29,718
|
30,024
|
31,841
|
32,000
|
29,591
|
37,385
|
39,760
|
38,857
|
33,349
|
33,862
|
36,720
|
31,611
|
31,125
|
37,759
|
44,900
|
44,210
|
37,080
|
71,015
|
|
資本金及び資本剰余金
|
-
|
14,041
|
30,125
|
30,125
|
30,125
|
30,128
|
20,639
|
20,639
|
20,639
|
19,366
|
19,366
|
19,366
|
19,366
|
19,366
|
19,366
|
19,366
|
19,366
|
19,366
|
19,366
|
19,366
|
19,358
|
19,022
|
19,336
|
19,318
|
19,354
|
19,354
|
19,354
|
19,354
|
19,360
|
19,354
|
19,354
|
19,354
|
19,360
|
19,360
|
19,360
|
19,360
|
19,360
|
19,360
|
19,367
|
19,367
|
19,367
|
19,367
|
19,368
|
|
利益剰余金
|
-
|
40,744
|
64,418
|
74,122
|
91,112
|
98,202
|
107,504
|
118,910
|
139,914
|
137,739
|
140,017
|
135,007
|
151,669
|
154,518
|
159,993
|
159,649
|
169,069
|
165,682
|
166,740
|
160,918
|
171,103
|
171,851
|
176,327
|
173,283
|
178,502
|
179,079
|
181,180
|
178,445
|
181,278
|
180,811
|
178,498
|
174,533
|
177,655
|
174,956
|
162,234
|
160,777
|
163,190
|
161,557
|
164,546
|
165,952
|
173,149
|
162,823
|
166,360
|
|
株主資本
|
22,427
|
53,570
|
94,826
|
104,521
|
121,490
|
123,729
|
128,015
|
137,379
|
150,529
|
150,968
|
158,796
|
153,791
|
170,434
|
163,611
|
169,737
|
169,226
|
178,990
|
175,500
|
176,890
|
171,140
|
180,938
|
181,610
|
187,742
|
184,138
|
189,590
|
188,043
|
185,141
|
182,043
|
186,056
|
185,626
|
184,517
|
180,392
|
183,463
|
177,910
|
174,952
|
173,379
|
175,730
|
173,124
|
175,500
|
175,545
|
181,333
|
177,947
|
176,088
|