|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
4,076
|
-
|
3,959
|
2,965
|
2,448
|
3,987
|
9,239
|
7,419
|
7,985
|
15,234
|
15,963
|
13,913
|
14,134
|
13,254
|
13,145
|
12,183
|
13,148
|
13,721
|
16,521
|
14,566
|
13,791
|
16,184
|
16,510
|
13,850
|
15,148
|
15,372
|
14,633
|
10,836
|
8,532
|
8,923
|
10,702
|
|
有価証券
|
-
|
100
|
-
|
-
|
-
|
-
|
230
|
281
|
349
|
322
|
246
|
624
|
672
|
544
|
537
|
589
|
812
|
390
|
511
|
1,068
|
1,313
|
891
|
943
|
1,183
|
1,344
|
1,443
|
1,667
|
1,836
|
1,868
|
1,448
|
1,800
|
1,866
|
|
流動資産合計
|
-
|
7,261
|
-
|
7,703
|
8,288
|
6,212
|
8,280
|
16,155
|
14,038
|
15,256
|
22,066
|
23,083
|
21,346
|
22,177
|
21,210
|
21,545
|
21,002
|
22,293
|
22,278
|
25,011
|
23,460
|
22,369
|
22,775
|
23,064
|
20,430
|
22,544
|
22,483
|
21,589
|
18,248
|
16,527
|
16,781
|
18,522
|
|
有形固定資産
|
-
|
329
|
-
|
280
|
1,640
|
1,749
|
1,623
|
1,706
|
1,639
|
1,895
|
1,873
|
1,756
|
1,661
|
1,590
|
1,488
|
1,441
|
1,379
|
1,327
|
1,273
|
1,191
|
1,127
|
1,146
|
1,095
|
1,045
|
992
|
968
|
934
|
950
|
914
|
1,102
|
1,055
|
3,184
|
|
投資有価証券
|
-
|
34
|
-
|
140
|
290
|
336
|
413
|
1,843
|
2,140
|
1,961
|
2,058
|
2,071
|
1,743
|
2,211
|
2,085
|
2,101
|
1,787
|
1,795
|
1,833
|
1,528
|
1,476
|
1,998
|
2,052
|
2,040
|
2,403
|
2,450
|
2,435
|
2,220
|
2,544
|
8,550
|
9,573
|
8,379
|
|
固定資産合計
|
-
|
14,634
|
-
|
15,590
|
17,267
|
18,038
|
18,580
|
27,329
|
34,188
|
33,069
|
32,550
|
32,236
|
32,115
|
32,867
|
32,768
|
24,343
|
23,745
|
25,092
|
25,834
|
23,696
|
22,674
|
27,267
|
28,090
|
28,038
|
27,860
|
28,074
|
28,558
|
19,602
|
25,447
|
20,908
|
21,280
|
22,392
|
|
総資産
|
-
|
21,895
|
-
|
23,293
|
25,555
|
24,250
|
29,182
|
43,484
|
48,226
|
48,325
|
54,616
|
55,320
|
53,461
|
55,044
|
53,978
|
45,888
|
44,747
|
47,386
|
48,112
|
48,707
|
46,135
|
49,637
|
50,865
|
51,102
|
48,291
|
50,619
|
51,041
|
41,191
|
43,695
|
37,436
|
38,061
|
40,915
|
|
短期借入金
|
-
|
7,000
|
-
|
-
|
969
|
970
|
-
|
3,300
|
1,100
|
1,100
|
8,300
|
8,632
|
8,548
|
8,247
|
6,897
|
6,629
|
6,275
|
6,677
|
6,711
|
8,092
|
7,629
|
5,529
|
5,229
|
5,329
|
4,729
|
4,551
|
4,623
|
3,572
|
894
|
843
|
925
|
843
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
970
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
399
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
34
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
10,295
|
-
|
4,445
|
5,393
|
4,345
|
4,323
|
9,486
|
7,392
|
7,515
|
14,047
|
16,016
|
13,895
|
14,402
|
12,652
|
12,139
|
11,076
|
12,812
|
12,437
|
13,390
|
12,194
|
12,428
|
11,806
|
12,127
|
10,573
|
11,851
|
11,200
|
10,295
|
6,757
|
5,308
|
5,309
|
5,732
|
|
長期借入金
|
-
|
-
|
-
|
1,456
|
484
|
-
|
-
|
75
|
-
|
4,894
|
3,934
|
3,887
|
3,528
|
3,335
|
2,950
|
2,763
|
2,577
|
2,385
|
2,217
|
2,236
|
1,879
|
1,810
|
1,631
|
1,464
|
1,302
|
1,207
|
1,181
|
1,036
|
833
|
497
|
337
|
204
|
|
固定負債合計
|
-
|
175
|
-
|
1,710
|
999
|
628
|
627
|
1,414
|
7,315
|
6,988
|
5,926
|
5,656
|
5,502
|
5,315
|
5,169
|
5,210
|
5,163
|
5,421
|
5,428
|
4,186
|
3,900
|
5,938
|
5,881
|
6,322
|
6,284
|
6,159
|
6,404
|
6,693
|
12,168
|
7,497
|
7,227
|
8,958
|
|
総負債
|
-
|
10,470
|
-
|
6,155
|
6,393
|
4,973
|
7,186
|
10,900
|
14,707
|
14,503
|
19,973
|
21,672
|
19,397
|
19,717
|
17,821
|
17,349
|
16,240
|
18,233
|
17,865
|
17,576
|
16,094
|
18,366
|
17,687
|
18,449
|
16,858
|
18,011
|
17,605
|
16,989
|
18,925
|
12,806
|
12,536
|
14,691
|
|
資本金及び資本剰余金
|
-
|
4,542
|
-
|
8,542
|
8,542
|
8,542
|
16,799
|
39,615
|
19,639
|
19,652
|
19,652
|
39,615
|
19,639
|
19,657
|
19,700
|
39,674
|
19,710
|
19,723
|
19,738
|
39,724
|
19,772
|
19,801
|
19,823
|
39,726
|
19,742
|
19,678
|
19,692
|
39,629
|
19,606
|
19,613
|
19,620
|
19,626
|
|
利益剰余金
|
-
|
6,891
|
-
|
8,606
|
10,628
|
10,743
|
13,375
|
16,040
|
15,988
|
17,163
|
18,005
|
16,843
|
16,546
|
17,197
|
17,614
|
10,297
|
10,185
|
10,005
|
10,169
|
11,025
|
11,288
|
11,846
|
12,181
|
11,754
|
10,724
|
11,236
|
11,060
|
2,639
|
2,929
|
6,269
|
6,954
|
7,863
|
|
株主資本
|
10,240
|
11,425
|
11,425
|
17,138
|
19,162
|
19,277
|
21,910
|
32,584
|
33,519
|
33,821
|
34,643
|
33,647
|
34,064
|
35,327
|
36,157
|
28,538
|
28,507
|
29,153
|
30,247
|
31,131
|
30,041
|
31,270
|
33,178
|
32,652
|
31,432
|
32,607
|
33,435
|
24,202
|
24,770
|
24,629
|
25,524
|
26,223
|