|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,815
|
2,330
|
2,620
|
2,485
|
1,540
|
2,665
|
2,195
|
1,782
|
1,570
|
2,112
|
2,644
|
2,343
|
2,179
|
2,756
|
3,643
|
3,373
|
2,253
|
2,733
|
2,927
|
2,639
|
2,686
|
2,753
|
3,207
|
3,668
|
2,733
|
3,574
|
3,522
|
3,502
|
4,049
|
3,675
|
5,064
|
4,876
|
5,080
|
4,704
|
4,768
|
5,275
|
5,125
|
6,553
|
5,311
|
6,644
|
6,061
|
7,094
|
|
有価証券
|
-
|
378
|
323
|
323
|
323
|
323
|
300
|
301
|
301
|
301
|
301
|
301
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,397
|
2,419
|
2,637
|
2,403
|
2,507
|
2,414
|
2,576
|
2,559
|
2,551
|
2,646
|
2,840
|
2,806
|
3,002
|
2,763
|
2,814
|
2,703
|
2,906
|
2,460
|
2,749
|
2,569
|
2,399
|
2,489
|
2,843
|
2,800
|
2,610
|
2,475
|
3,105
|
2,791
|
2,828
|
2,897
|
3,511
|
3,270
|
3,390
|
3,860
|
4,122
|
4,146
|
4,219
|
3,810
|
4,752
|
4,240
|
3,888
|
3,866
|
|
商品及び製品
|
-
|
1,508
|
1,263
|
1,565
|
1,612
|
1,689
|
1,678
|
2,029
|
1,824
|
1,999
|
2,014
|
1,972
|
2,055
|
1,970
|
1,946
|
2,061
|
2,118
|
2,110
|
2,106
|
2,161
|
2,115
|
2,165
|
2,152
|
2,013
|
1,851
|
1,786
|
1,759
|
2,038
|
2,142
|
2,362
|
2,513
|
2,810
|
2,884
|
3,684
|
3,714
|
4,182
|
3,836
|
3,730
|
3,776
|
3,497
|
3,084
|
3,165
|
3,215
|
|
流動資産合計
|
-
|
8,804
|
8,774
|
9,445
|
9,285
|
8,522
|
9,673
|
9,115
|
9,314
|
8,515
|
9,020
|
9,791
|
9,563
|
9,330
|
10,151
|
10,562
|
10,577
|
9,652
|
9,822
|
10,079
|
9,479
|
9,953
|
9,882
|
10,149
|
10,535
|
10,141
|
10,467
|
11,578
|
11,443
|
12,457
|
12,236
|
14,149
|
14,262
|
15,367
|
16,889
|
16,735
|
16,921
|
17,770
|
18,370
|
17,104
|
17,697
|
17,544
|
17,806
|
|
有形固定資産
|
-
|
4,878
|
4,580
|
4,529
|
4,524
|
4,305
|
3,942
|
4,094
|
3,974
|
4,422
|
4,398
|
4,410
|
4,418
|
4,348
|
3,203
|
3,189
|
3,200
|
3,198
|
3,190
|
3,170
|
3,151
|
3,125
|
3,144
|
3,160
|
3,195
|
3,207
|
3,205
|
3,274
|
3,324
|
3,383
|
3,346
|
3,252
|
3,333
|
3,399
|
3,422
|
3,412
|
3,425
|
3,436
|
3,411
|
3,443
|
2,614
|
2,664
|
2,695
|
|
投資有価証券
|
-
|
6,384
|
5,933
|
6,289
|
5,805
|
5,763
|
5,796
|
6,290
|
6,349
|
6,603
|
6,752
|
7,379
|
7,000
|
7,178
|
6,774
|
6,049
|
6,163
|
5,826
|
5,873
|
6,071
|
6,305
|
6,501
|
7,090
|
6,965
|
7,407
|
7,512
|
7,822
|
7,652
|
7,693
|
7,825
|
8,024
|
8,117
|
8,375
|
8,857
|
9,141
|
9,026
|
9,655
|
9,535
|
9,198
|
9,481
|
11,339
|
11,732
|
12,766
|
|
固定資産合計
|
-
|
14,159
|
13,414
|
13,703
|
13,226
|
12,931
|
12,609
|
13,089
|
12,917
|
13,576
|
13,662
|
14,268
|
13,791
|
13,863
|
12,246
|
11,485
|
11,586
|
11,727
|
11,782
|
11,915
|
12,012
|
12,138
|
12,757
|
12,624
|
12,941
|
12,895
|
13,230
|
13,121
|
13,302
|
13,479
|
13,710
|
13,684
|
13,994
|
14,478
|
14,813
|
14,669
|
15,498
|
15,369
|
14,630
|
14,933
|
16,065
|
16,502
|
17,665
|
|
総資産
|
-
|
22,964
|
22,188
|
23,148
|
22,511
|
21,452
|
22,282
|
22,203
|
22,231
|
22,091
|
22,683
|
24,058
|
23,353
|
23,193
|
22,397
|
22,047
|
22,163
|
21,380
|
21,604
|
21,994
|
21,491
|
22,091
|
22,639
|
22,773
|
23,476
|
23,036
|
23,697
|
24,699
|
24,745
|
25,936
|
25,946
|
27,833
|
28,256
|
29,845
|
31,702
|
31,404
|
32,419
|
33,138
|
33,000
|
32,037
|
33,762
|
34,046
|
35,472
|
|
短期借入金
|
-
|
1,360
|
1,430
|
1,390
|
1,296
|
1,314
|
1,311
|
1,306
|
1,430
|
1,529
|
1,286
|
1,397
|
1,809
|
1,828
|
1,857
|
1,843
|
1,426
|
1,427
|
1,431
|
1,445
|
1,315
|
1,364
|
1,242
|
1,245
|
1,281
|
1,293
|
1,420
|
1,300
|
1,289
|
1,298
|
1,388
|
2,194
|
2,230
|
2,983
|
3,090
|
3,096
|
3,097
|
3,143
|
2,854
|
2,487
|
2,158
|
2,027
|
2,050
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
312
|
312
|
312
|
|
流動負債合計
|
-
|
3,964
|
3,795
|
4,169
|
4,086
|
3,287
|
4,112
|
3,678
|
3,824
|
3,585
|
3,773
|
4,243
|
4,428
|
4,200
|
4,461
|
4,439
|
4,267
|
3,806
|
3,710
|
3,576
|
3,152
|
3,644
|
3,634
|
3,514
|
3,633
|
3,181
|
3,252
|
3,661
|
3,425
|
4,332
|
3,865
|
5,158
|
5,177
|
5,785
|
6,765
|
6,508
|
6,499
|
6,986
|
6,673
|
6,283
|
5,795
|
5,476
|
5,474
|
|
長期借入金
|
-
|
1,466
|
1,308
|
1,317
|
1,258
|
1,222
|
1,176
|
1,217
|
1,000
|
1,002
|
1,059
|
1,063
|
548
|
541
|
430
|
426
|
466
|
466
|
331
|
336
|
294
|
298
|
259
|
362
|
329
|
250
|
100
|
237
|
276
|
319
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176
|
2,348
|
2,334
|
2,247
|
|
固定負債合計
|
-
|
2,894
|
2,590
|
2,728
|
2,538
|
2,476
|
2,437
|
2,633
|
2,400
|
2,454
|
2,510
|
2,710
|
2,067
|
2,067
|
1,799
|
1,602
|
1,685
|
1,665
|
1,526
|
1,579
|
1,484
|
1,525
|
1,523
|
1,526
|
1,595
|
1,412
|
1,401
|
1,563
|
1,607
|
1,696
|
1,508
|
1,479
|
1,565
|
1,734
|
1,961
|
1,875
|
2,069
|
2,042
|
1,811
|
2,024
|
4,092
|
4,249
|
4,280
|
|
総負債
|
-
|
6,858
|
6,385
|
6,898
|
6,623
|
5,762
|
6,548
|
6,311
|
6,224
|
6,038
|
6,283
|
6,953
|
6,496
|
6,267
|
6,261
|
6,042
|
5,953
|
5,471
|
5,237
|
5,156
|
4,637
|
5,170
|
5,158
|
5,040
|
5,229
|
4,593
|
4,654
|
5,224
|
5,032
|
6,028
|
5,373
|
6,638
|
6,742
|
7,520
|
8,727
|
8,384
|
8,568
|
9,029
|
8,485
|
8,307
|
9,888
|
9,725
|
9,754
|
|
資本金及び資本剰余金
|
-
|
4,055
|
4,055
|
4,055
|
4,055
|
4,055
|
4,055
|
3,642
|
3,602
|
3,602
|
3,591
|
3,574
|
3,574
|
3,574
|
3,574
|
3,574
|
3,574
|
3,574
|
3,574
|
3,574
|
3,574
|
3,574
|
3,574
|
3,574
|
3,574
|
3,574
|
3,574
|
3,622
|
3,622
|
3,622
|
3,627
|
3,627
|
3,627
|
3,627
|
3,627
|
3,627
|
3,627
|
3,649
|
3,648
|
3,573
|
3,572
|
3,572
|
3,572
|
|
利益剰余金
|
-
|
10,391
|
10,535
|
10,745
|
10,773
|
10,690
|
10,910
|
11,153
|
11,245
|
11,116
|
11,446
|
11,699
|
11,744
|
11,645
|
11,244
|
11,548
|
11,724
|
11,674
|
12,096
|
12,483
|
12,557
|
12,542
|
12,845
|
13,242
|
13,460
|
13,510
|
13,910
|
14,512
|
14,774
|
14,906
|
15,387
|
15,915
|
16,098
|
16,605
|
17,084
|
17,242
|
17,608
|
17,872
|
18,786
|
17,298
|
17,743
|
17,869
|
18,778
|
|
株主資本
|
14,822
|
16,106
|
15,803
|
16,250
|
15,887
|
15,690
|
15,734
|
15,892
|
16,007
|
16,053
|
16,400
|
17,105
|
16,858
|
16,926
|
16,136
|
16,005
|
16,210
|
15,908
|
16,368
|
16,838
|
16,854
|
16,921
|
17,481
|
17,733
|
18,247
|
18,444
|
19,043
|
19,474
|
19,713
|
19,908
|
20,573
|
21,194
|
21,514
|
22,325
|
22,975
|
23,020
|
23,851
|
24,109
|
24,515
|
23,729
|
23,874
|
24,321
|
25,717
|