塩水港精糖【2112】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,477 1,238 861 1,179 842 1,037 1,296 1,108 1,246 1,241 1,320 1,784 1,259 1,679 1,490 1,667 946 1,281 1,513 2,705 3,372 3,343 4,421 4,897 3,424 3,677 3,775 3,533 2,456 2,300 2,618 2,212 1,856 1,413 2,103 2,305 1,423 2,789 2,793 3,313 1,674 3,947
売掛金 - 1,640 1,525 2,090 1,724 1,741 1,657 2,214 1,801 1,821 2,034 2,294 2,035 2,134 1,820 2,231 1,923 2,020 1,505 2,230 1,602 1,707 1,428 2,023 1,557 1,680 1,699 2,166 1,726 1,925 1,736 2,373 2,012 2,286 2,255 2,428 2,531 2,382 1,872 2,459 2,061 2,360 2,002
商品及び製品 - 1,107 1,268 1,109 1,181 1,336 1,384 1,347 1,303 1,505 1,257 1,084 1,084 1,195 1,210 984 1,102 1,260 1,206 1,060 1,007 1,176 1,192 999 1,034 1,268 1,371 1,080 1,301 1,245 1,596 1,254 1,395 1,451 1,571 1,323 1,275 1,483 1,352 1,208 1,382 1,295 1,308
流動資産合計 - 6,497 6,389 6,473 6,716 6,336 6,756 7,117 6,919 7,034 7,070 6,994 7,015 7,122 6,954 6,820 6,894 6,590 6,180 6,747 7,365 8,686 8,464 9,550 9,889 8,861 9,548 9,312 8,972 8,879 8,333 8,838 8,688 9,527 8,672 8,928 9,331 9,265 8,689 9,406 9,756 8,337 10,831
有形固定資産 - 11,034 10,902 11,019 10,961 10,849 10,783 10,782 10,824 10,715 10,696 10,619 10,715 10,597 10,555 10,559 10,583 10,487 10,471 10,403 10,519 10,415 10,293 10,216 10,324 10,220 10,135 10,067 9,998 9,873 9,828 9,734 9,690 9,560 9,488 9,412 9,435 9,494 9,426 9,364 9,408 9,467 9,433
投資有価証券 - 5,106 5,260 5,522 4,429 4,184 4,517 5,074 5,004 5,149 5,160 5,395 5,107 5,184 5,206 4,776 4,801 4,659 4,644 4,684 4,121 4,310 4,159 4,133 4,697 4,780 4,752 4,507 4,781 4,798 4,653 5,062 5,221 5,807 6,096 5,893 6,758 7,276 6,791 8,101 8,375 8,404 8,303
固定資産合計 - 18,327 18,319 18,618 17,800 17,554 17,766 18,071 18,010 18,032 17,994 18,104 17,933 17,983 17,875 17,557 17,595 17,399 17,396 17,373 17,165 17,166 16,904 16,776 17,350 17,306 17,197 16,927 17,142 17,023 16,868 17,059 17,189 17,444 17,551 17,305 18,176 18,746 17,990 19,238 19,649 19,791 19,708
総資産 - 24,824 24,708 25,092 24,516 23,890 24,522 25,189 24,929 25,066 25,064 25,098 24,948 25,105 24,830 24,377 24,490 23,989 23,577 24,121 24,530 25,853 25,369 26,327 27,239 26,168 26,745 26,240 26,114 25,902 25,202 25,897 25,877 26,971 26,223 26,233 27,507 28,012 26,680 28,644 29,405 28,129 30,540
買掛金 - 633 824 581 1,085 804 569 869 1,030 1,134 750 897 689 941 773 712 1,044 1,122 485 784 456 717 821 588 640 636 952 1,036 883 1,194 696 1,281 1,176 2,173 1,031 1,039 1,139 1,520 752 1,023 1,352 958 1,557
短期借入金 - 8,780 6,260 6,560 7,150 7,450 8,450 5,350 5,950 6,050 6,770 6,650 5,000 5,000 5,200 5,100 5,200 5,200 3,300 3,400 4,700 6,150 6,350 4,100 4,800 4,100 4,450 4,450 4,800 4,800 4,800 5,150 4,800 4,100 4,000 4,400 4,300 4,100 3,900 2,700 2,700 2,700 2,400
一年内返済予定の長期借入金 - 2,494 2,162 2,004 1,846 1,862 1,862 1,953 2,043 1,958 1,872 1,696 1,588 1,653 1,568 1,483 1,330 1,179 1,314 1,449 1,584 1,720 1,720 1,940 2,080 2,220 2,180 2,064 2,748 2,632 2,616 2,600 1,872 1,772 2,128 2,000 2,000 1,932 1,604 1,756 1,688 1,688 1,748
流動負債合計 - 13,295 10,488 10,892 11,504 11,390 12,157 9,844 10,276 10,647 10,897 10,839 8,772 9,135 9,033 8,911 9,218 9,034 6,495 7,112 8,385 9,976 9,962 7,865 8,854 8,249 8,832 8,747 9,602 9,812 9,657 10,317 9,159 9,236 8,507 8,699 9,313 9,235 7,991 7,358 7,947 6,809 7,895
長期借入金 - 3,399 5,883 5,418 4,952 4,487 4,021 6,464 5,908 5,528 5,148 4,768 6,820 6,375 6,080 5,785 5,490 5,196 7,216 6,786 6,356 5,926 5,496 8,346 7,776 7,206 7,236 6,782 5,528 5,074 4,620 4,182 5,156 5,048 4,673 4,273 3,873 3,541 3,769 4,282 3,860 3,438 3,256
固定負債合計 - 4,643 7,094 6,611 6,185 5,700 5,209 7,628 7,032 6,618 6,215 5,812 7,869 7,404 7,085 6,768 6,460 6,139 8,129 7,672 7,241 6,718 6,261 9,074 8,462 7,866 7,871 7,392 6,132 5,648 5,163 4,698 5,689 5,575 5,200 4,802 4,482 4,309 4,304 5,245 4,839 4,447 4,441
総負債 - 17,938 17,583 17,504 17,689 17,090 17,367 17,473 17,309 17,265 17,112 16,651 16,642 16,539 16,119 15,679 15,679 15,173 14,625 14,785 15,627 16,694 16,224 16,940 17,317 16,115 16,703 16,140 15,735 15,461 14,821 15,016 14,849 14,811 13,708 13,501 13,796 13,545 12,296 12,603 12,786 11,257 12,336
資本金及び資本剰余金 - 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,983 1,983 1,983 1,983 1,971 1,971 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991 1,991
利益剰余金 - 8,027 8,198 8,458 8,513 8,681 8,838 8,958 8,915 9,069 9,290 9,688 9,687 10,004 10,032 10,300 10,391 10,552 10,594 10,947 11,005 11,187 11,175 11,416 11,645 11,786 11,743 11,938 12,099 12,188 12,088 12,299 12,448 13,200 13,200 13,546 13,773 14,251 14,575 15,299 15,656 15,964 16,759
株主資本 6,538 6,885 7,125 7,587 6,827 6,800 7,155 7,715 7,620 7,800 7,952 8,446 8,306 8,566 8,711 8,698 8,810 8,816 8,951 9,335 8,903 9,158 9,144 9,386 9,922 10,053 10,041 10,099 10,379 10,441 10,381 10,881 11,028 12,159 12,515 12,732 13,711 14,467 14,384 16,041 16,618 16,871 18,203