|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,477
|
1,238
|
861
|
1,179
|
842
|
1,037
|
1,296
|
1,108
|
1,246
|
1,241
|
1,320
|
1,784
|
1,259
|
1,679
|
1,490
|
1,667
|
946
|
1,281
|
1,513
|
2,705
|
3,372
|
3,343
|
4,421
|
4,897
|
3,424
|
3,677
|
3,775
|
3,533
|
2,456
|
2,300
|
2,618
|
2,212
|
1,856
|
1,413
|
2,103
|
2,305
|
1,423
|
2,789
|
2,793
|
3,313
|
1,674
|
3,947
|
|
売掛金
|
-
|
1,640
|
1,525
|
2,090
|
1,724
|
1,741
|
1,657
|
2,214
|
1,801
|
1,821
|
2,034
|
2,294
|
2,035
|
2,134
|
1,820
|
2,231
|
1,923
|
2,020
|
1,505
|
2,230
|
1,602
|
1,707
|
1,428
|
2,023
|
1,557
|
1,680
|
1,699
|
2,166
|
1,726
|
1,925
|
1,736
|
2,373
|
2,012
|
2,286
|
2,255
|
2,428
|
2,531
|
2,382
|
1,872
|
2,459
|
2,061
|
2,360
|
2,002
|
|
商品及び製品
|
-
|
1,107
|
1,268
|
1,109
|
1,181
|
1,336
|
1,384
|
1,347
|
1,303
|
1,505
|
1,257
|
1,084
|
1,084
|
1,195
|
1,210
|
984
|
1,102
|
1,260
|
1,206
|
1,060
|
1,007
|
1,176
|
1,192
|
999
|
1,034
|
1,268
|
1,371
|
1,080
|
1,301
|
1,245
|
1,596
|
1,254
|
1,395
|
1,451
|
1,571
|
1,323
|
1,275
|
1,483
|
1,352
|
1,208
|
1,382
|
1,295
|
1,308
|
|
流動資産合計
|
-
|
6,497
|
6,389
|
6,473
|
6,716
|
6,336
|
6,756
|
7,117
|
6,919
|
7,034
|
7,070
|
6,994
|
7,015
|
7,122
|
6,954
|
6,820
|
6,894
|
6,590
|
6,180
|
6,747
|
7,365
|
8,686
|
8,464
|
9,550
|
9,889
|
8,861
|
9,548
|
9,312
|
8,972
|
8,879
|
8,333
|
8,838
|
8,688
|
9,527
|
8,672
|
8,928
|
9,331
|
9,265
|
8,689
|
9,406
|
9,756
|
8,337
|
10,831
|
|
有形固定資産
|
-
|
11,034
|
10,902
|
11,019
|
10,961
|
10,849
|
10,783
|
10,782
|
10,824
|
10,715
|
10,696
|
10,619
|
10,715
|
10,597
|
10,555
|
10,559
|
10,583
|
10,487
|
10,471
|
10,403
|
10,519
|
10,415
|
10,293
|
10,216
|
10,324
|
10,220
|
10,135
|
10,067
|
9,998
|
9,873
|
9,828
|
9,734
|
9,690
|
9,560
|
9,488
|
9,412
|
9,435
|
9,494
|
9,426
|
9,364
|
9,408
|
9,467
|
9,433
|
|
投資有価証券
|
-
|
5,106
|
5,260
|
5,522
|
4,429
|
4,184
|
4,517
|
5,074
|
5,004
|
5,149
|
5,160
|
5,395
|
5,107
|
5,184
|
5,206
|
4,776
|
4,801
|
4,659
|
4,644
|
4,684
|
4,121
|
4,310
|
4,159
|
4,133
|
4,697
|
4,780
|
4,752
|
4,507
|
4,781
|
4,798
|
4,653
|
5,062
|
5,221
|
5,807
|
6,096
|
5,893
|
6,758
|
7,276
|
6,791
|
8,101
|
8,375
|
8,404
|
8,303
|
|
固定資産合計
|
-
|
18,327
|
18,319
|
18,618
|
17,800
|
17,554
|
17,766
|
18,071
|
18,010
|
18,032
|
17,994
|
18,104
|
17,933
|
17,983
|
17,875
|
17,557
|
17,595
|
17,399
|
17,396
|
17,373
|
17,165
|
17,166
|
16,904
|
16,776
|
17,350
|
17,306
|
17,197
|
16,927
|
17,142
|
17,023
|
16,868
|
17,059
|
17,189
|
17,444
|
17,551
|
17,305
|
18,176
|
18,746
|
17,990
|
19,238
|
19,649
|
19,791
|
19,708
|
|
総資産
|
-
|
24,824
|
24,708
|
25,092
|
24,516
|
23,890
|
24,522
|
25,189
|
24,929
|
25,066
|
25,064
|
25,098
|
24,948
|
25,105
|
24,830
|
24,377
|
24,490
|
23,989
|
23,577
|
24,121
|
24,530
|
25,853
|
25,369
|
26,327
|
27,239
|
26,168
|
26,745
|
26,240
|
26,114
|
25,902
|
25,202
|
25,897
|
25,877
|
26,971
|
26,223
|
26,233
|
27,507
|
28,012
|
26,680
|
28,644
|
29,405
|
28,129
|
30,540
|
|
買掛金
|
-
|
633
|
824
|
581
|
1,085
|
804
|
569
|
869
|
1,030
|
1,134
|
750
|
897
|
689
|
941
|
773
|
712
|
1,044
|
1,122
|
485
|
784
|
456
|
717
|
821
|
588
|
640
|
636
|
952
|
1,036
|
883
|
1,194
|
696
|
1,281
|
1,176
|
2,173
|
1,031
|
1,039
|
1,139
|
1,520
|
752
|
1,023
|
1,352
|
958
|
1,557
|
|
短期借入金
|
-
|
8,780
|
6,260
|
6,560
|
7,150
|
7,450
|
8,450
|
5,350
|
5,950
|
6,050
|
6,770
|
6,650
|
5,000
|
5,000
|
5,200
|
5,100
|
5,200
|
5,200
|
3,300
|
3,400
|
4,700
|
6,150
|
6,350
|
4,100
|
4,800
|
4,100
|
4,450
|
4,450
|
4,800
|
4,800
|
4,800
|
5,150
|
4,800
|
4,100
|
4,000
|
4,400
|
4,300
|
4,100
|
3,900
|
2,700
|
2,700
|
2,700
|
2,400
|
|
一年内返済予定の長期借入金
|
-
|
2,494
|
2,162
|
2,004
|
1,846
|
1,862
|
1,862
|
1,953
|
2,043
|
1,958
|
1,872
|
1,696
|
1,588
|
1,653
|
1,568
|
1,483
|
1,330
|
1,179
|
1,314
|
1,449
|
1,584
|
1,720
|
1,720
|
1,940
|
2,080
|
2,220
|
2,180
|
2,064
|
2,748
|
2,632
|
2,616
|
2,600
|
1,872
|
1,772
|
2,128
|
2,000
|
2,000
|
1,932
|
1,604
|
1,756
|
1,688
|
1,688
|
1,748
|
|
流動負債合計
|
-
|
13,295
|
10,488
|
10,892
|
11,504
|
11,390
|
12,157
|
9,844
|
10,276
|
10,647
|
10,897
|
10,839
|
8,772
|
9,135
|
9,033
|
8,911
|
9,218
|
9,034
|
6,495
|
7,112
|
8,385
|
9,976
|
9,962
|
7,865
|
8,854
|
8,249
|
8,832
|
8,747
|
9,602
|
9,812
|
9,657
|
10,317
|
9,159
|
9,236
|
8,507
|
8,699
|
9,313
|
9,235
|
7,991
|
7,358
|
7,947
|
6,809
|
7,895
|
|
長期借入金
|
-
|
3,399
|
5,883
|
5,418
|
4,952
|
4,487
|
4,021
|
6,464
|
5,908
|
5,528
|
5,148
|
4,768
|
6,820
|
6,375
|
6,080
|
5,785
|
5,490
|
5,196
|
7,216
|
6,786
|
6,356
|
5,926
|
5,496
|
8,346
|
7,776
|
7,206
|
7,236
|
6,782
|
5,528
|
5,074
|
4,620
|
4,182
|
5,156
|
5,048
|
4,673
|
4,273
|
3,873
|
3,541
|
3,769
|
4,282
|
3,860
|
3,438
|
3,256
|
|
固定負債合計
|
-
|
4,643
|
7,094
|
6,611
|
6,185
|
5,700
|
5,209
|
7,628
|
7,032
|
6,618
|
6,215
|
5,812
|
7,869
|
7,404
|
7,085
|
6,768
|
6,460
|
6,139
|
8,129
|
7,672
|
7,241
|
6,718
|
6,261
|
9,074
|
8,462
|
7,866
|
7,871
|
7,392
|
6,132
|
5,648
|
5,163
|
4,698
|
5,689
|
5,575
|
5,200
|
4,802
|
4,482
|
4,309
|
4,304
|
5,245
|
4,839
|
4,447
|
4,441
|
|
総負債
|
-
|
17,938
|
17,583
|
17,504
|
17,689
|
17,090
|
17,367
|
17,473
|
17,309
|
17,265
|
17,112
|
16,651
|
16,642
|
16,539
|
16,119
|
15,679
|
15,679
|
15,173
|
14,625
|
14,785
|
15,627
|
16,694
|
16,224
|
16,940
|
17,317
|
16,115
|
16,703
|
16,140
|
15,735
|
15,461
|
14,821
|
15,016
|
14,849
|
14,811
|
13,708
|
13,501
|
13,796
|
13,545
|
12,296
|
12,603
|
12,786
|
11,257
|
12,336
|
|
資本金及び資本剰余金
|
-
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,983
|
1,983
|
1,983
|
1,983
|
1,971
|
1,971
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
1,991
|
|
利益剰余金
|
-
|
8,027
|
8,198
|
8,458
|
8,513
|
8,681
|
8,838
|
8,958
|
8,915
|
9,069
|
9,290
|
9,688
|
9,687
|
10,004
|
10,032
|
10,300
|
10,391
|
10,552
|
10,594
|
10,947
|
11,005
|
11,187
|
11,175
|
11,416
|
11,645
|
11,786
|
11,743
|
11,938
|
12,099
|
12,188
|
12,088
|
12,299
|
12,448
|
13,200
|
13,200
|
13,546
|
13,773
|
14,251
|
14,575
|
15,299
|
15,656
|
15,964
|
16,759
|
|
株主資本
|
6,538
|
6,885
|
7,125
|
7,587
|
6,827
|
6,800
|
7,155
|
7,715
|
7,620
|
7,800
|
7,952
|
8,446
|
8,306
|
8,566
|
8,711
|
8,698
|
8,810
|
8,816
|
8,951
|
9,335
|
8,903
|
9,158
|
9,144
|
9,386
|
9,922
|
10,053
|
10,041
|
10,099
|
10,379
|
10,441
|
10,381
|
10,881
|
11,028
|
12,159
|
12,515
|
12,732
|
13,711
|
14,467
|
14,384
|
16,041
|
16,618
|
16,871
|
18,203
|