フィード・ワン【2060】 業績推移・財務諸表

(単位:百万円) 2014/3 2015/3 2016/3 2017/3 2018/3 2019/3 2020/3 2021/3 2022/3 2023/3 2024/3 2025/3
現金同等物 - 2,264 1,881 2,392 2,805 2,552 2,718 2,893 3,500 7,379 10,876 10,342
売掛金 - 40,392 33,833 31,581 33,854 35,155 31,789 34,421 40,359 51,375 51,829 43,211
商品及び製品 - 1,671 1,760 1,560 1,646 1,892 1,922 1,917 2,345 3,070 2,856 2,570
流動資産合計 - 57,633 51,074 47,434 51,011 53,186 50,079 54,861 65,303 85,836 88,204 80,085
有形固定資産 - 21,198 21,158 22,467 25,818 26,028 31,112 34,521 33,513 31,668 30,181 31,308
投資有価証券 - 8,033 7,406 8,103 8,628 7,818 7,364 8,019 8,215 8,531 10,143 10,450
固定資産合計 - 33,194 31,614 32,469 36,245 35,748 40,800 44,390 43,200 42,076 42,834 44,086
総資産 - 90,827 82,688 79,904 87,257 88,934 90,880 99,251 108,504 127,913 131,038 124,172
買掛金 - 22,841 19,889 20,416 26,384 28,643 20,346 25,544 30,903 36,482 34,360 29,106
短期借入金 - 14,681 17,257 11,866 13,843 10,502 15,442 9,680 11,350 16,803 10,580 12,878
流動負債合計 - 45,873 42,876 40,458 47,623 46,812 43,851 42,188 50,022 60,074 55,121 50,168
長期借入金 - 15,986 10,198 6,258 3,647 3,252 5,860 11,221 10,478 19,208 21,178 14,400
固定負債合計 - 18,644 12,513 8,477 6,328 5,709 8,123 14,268 13,641 22,523 25,060 18,656
総負債 - 64,517 55,389 48,935 53,952 52,521 51,974 56,457 63,663 82,598 80,182 68,825
資本金及び資本剰余金 - 20,481 20,481 20,481 20,481 20,508 20,508 20,484 19,737 19,737 19,737 19,757
利益剰余金 - 4,572 6,289 9,438 11,452 15,223 18,238 21,197 23,882 23,952 28,075 32,338
株主資本 14,177 26,309 27,298 30,968 33,304 36,413 38,906 42,794 44,840 45,314 50,856 55,347