|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,163
|
1,174
|
3,420
|
2,482
|
4,539
|
2,013
|
3,845
|
2,780
|
6,531
|
4,428
|
5,521
|
4,217
|
5,494
|
4,027
|
4,961
|
1,809
|
4,613
|
4,696
|
9,073
|
3,411
|
7,738
|
14,156
|
14,714
|
8,711
|
11,747
|
7,579
|
7,092
|
2,616
|
4,751
|
1,935
|
1,813
|
2,539
|
1,963
|
1,698
|
1,768
|
1,670
|
3,006
|
4,516
|
8,787
|
7,619
|
11,942
|
7,891
|
11,828
|
|
売掛金
|
-
|
27,684
|
27,338
|
27,790
|
39,403
|
30,097
|
27,366
|
26,798
|
34,300
|
27,535
|
27,825
|
32,918
|
35,515
|
33,526
|
34,638
|
34,828
|
38,266
|
34,393
|
33,625
|
27,678
|
37,074
|
28,640
|
27,445
|
26,581
|
36,214
|
30,416
|
33,135
|
34,657
|
42,272
|
36,372
|
39,677
|
44,340
|
55,849
|
-
|
44,140
|
48,894
|
51,966
|
-
|
43,716
|
38,083
|
45,686
|
-
|
39,072
|
37,408
|
|
商品及び製品
|
-
|
2,226
|
2,155
|
2,171
|
2,604
|
2,398
|
2,193
|
2,260
|
2,326
|
2,195
|
2,490
|
2,629
|
3,076
|
2,830
|
2,943
|
3,222
|
3,262
|
2,889
|
3,018
|
2,774
|
3,086
|
2,722
|
2,455
|
2,449
|
2,616
|
2,284
|
2,509
|
2,485
|
2,841
|
2,415
|
2,484
|
3,064
|
3,325
|
3,324
|
2,973
|
3,087
|
3,491
|
3,083
|
2,787
|
2,771
|
3,429
|
2,417
|
2,666
|
2,918
|
|
流動資産合計
|
-
|
40,279
|
39,038
|
41,093
|
53,734
|
46,336
|
40,153
|
41,315
|
47,073
|
45,220
|
43,869
|
49,726
|
51,141
|
51,253
|
50,769
|
53,016
|
53,043
|
51,820
|
50,429
|
49,311
|
53,187
|
49,317
|
53,453
|
52,886
|
58,475
|
55,920
|
56,221
|
56,979
|
60,759
|
57,583
|
60,124
|
65,564
|
79,882
|
66,610
|
65,487
|
68,700
|
72,011
|
69,553
|
65,034
|
63,517
|
69,332
|
66,157
|
63,577
|
65,342
|
|
有形固定資産
|
-
|
19,428
|
19,779
|
19,876
|
22,963
|
22,574
|
22,484
|
22,062
|
21,610
|
21,695
|
21,410
|
21,089
|
21,601
|
21,562
|
21,340
|
22,548
|
23,476
|
23,431
|
25,158
|
25,647
|
27,942
|
27,588
|
27,288
|
26,640
|
26,477
|
26,036
|
26,026
|
24,254
|
24,059
|
24,142
|
24,348
|
24,567
|
24,705
|
24,602
|
24,491
|
25,445
|
25,633
|
24,700
|
25,019
|
25,809
|
25,855
|
25,759
|
25,772
|
25,858
|
|
投資有価証券
|
-
|
4,207
|
4,513
|
5,429
|
5,617
|
5,308
|
4,971
|
5,121
|
6,342
|
6,131
|
6,571
|
6,324
|
6,428
|
5,755
|
5,531
|
5,569
|
4,615
|
4,641
|
4,627
|
4,520
|
4,702
|
3,616
|
3,936
|
4,134
|
4,439
|
4,836
|
4,816
|
4,806
|
4,674
|
4,779
|
4,677
|
4,386
|
4,745
|
4,843
|
5,559
|
6,518
|
6,431
|
7,614
|
7,436
|
6,831
|
7,177
|
6,943
|
7,352
|
8,520
|
|
固定資産合計
|
-
|
25,128
|
25,636
|
26,595
|
29,760
|
29,102
|
28,616
|
28,292
|
29,043
|
28,998
|
29,085
|
28,597
|
29,211
|
28,502
|
28,096
|
29,367
|
29,393
|
29,396
|
31,106
|
31,431
|
34,115
|
32,690
|
32,546
|
31,877
|
32,042
|
32,012
|
31,958
|
30,260
|
30,035
|
30,431
|
30,450
|
30,741
|
31,229
|
30,984
|
31,489
|
33,353
|
33,551
|
34,270
|
34,258
|
34,898
|
35,256
|
35,424
|
35,687
|
37,007
|
|
総資産
|
-
|
65,408
|
64,675
|
67,688
|
83,494
|
75,439
|
68,769
|
69,607
|
76,116
|
74,218
|
72,954
|
78,323
|
80,352
|
79,755
|
78,866
|
82,384
|
82,437
|
81,216
|
81,535
|
80,742
|
87,303
|
82,008
|
86,000
|
84,763
|
90,517
|
87,932
|
88,180
|
87,240
|
90,794
|
88,014
|
90,574
|
96,305
|
111,111
|
97,595
|
96,976
|
102,053
|
105,563
|
103,824
|
99,293
|
98,415
|
104,589
|
101,582
|
99,264
|
102,349
|
|
短期借入金
|
-
|
6,015
|
5,712
|
4,509
|
9,862
|
8,159
|
3,664
|
1,666
|
1,470
|
1,637
|
752
|
1,438
|
901
|
1,363
|
514
|
1,298
|
896
|
588
|
592
|
455
|
651
|
382
|
4,885
|
1,447
|
1,668
|
1,629
|
911
|
557
|
631
|
1,106
|
4,191
|
7,207
|
15,732
|
6,363
|
5,621
|
4,831
|
5,038
|
1,800
|
-
|
-
|
30
|
1,300
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,155
|
2,245
|
2,274
|
2,018
|
2,067
|
1,525
|
1,575
|
1,500
|
1,499
|
1,424
|
1,549
|
1,524
|
1,488
|
1,431
|
1,339
|
1,271
|
1,338
|
1,181
|
1,065
|
1,044
|
957
|
937
|
2,180
|
2,150
|
2,120
|
2,390
|
2,119
|
2,047
|
1,976
|
1,905
|
1,032
|
1,244
|
1,846
|
1,720
|
1,924
|
1,842
|
1,570
|
1,905
|
2,140
|
2,168
|
2,207
|
2,207
|
2,467
|
|
流動負債合計
|
-
|
22,075
|
20,948
|
20,083
|
34,334
|
26,093
|
19,699
|
18,087
|
22,784
|
19,863
|
17,471
|
21,573
|
23,014
|
22,182
|
21,161
|
23,002
|
23,250
|
20,243
|
19,995
|
18,225
|
23,303
|
18,423
|
21,639
|
20,567
|
25,130
|
21,389
|
21,546
|
21,361
|
24,654
|
21,522
|
24,733
|
29,960
|
44,537
|
28,907
|
27,385
|
30,365
|
34,130
|
29,666
|
23,658
|
22,354
|
26,861
|
23,361
|
21,053
|
21,975
|
|
長期借入金
|
-
|
2,943
|
2,636
|
2,844
|
3,009
|
3,063
|
2,847
|
3,948
|
3,615
|
3,911
|
3,565
|
4,046
|
3,688
|
3,722
|
3,573
|
4,377
|
4,354
|
5,030
|
4,812
|
4,772
|
4,948
|
4,703
|
4,479
|
3,892
|
3,639
|
3,347
|
2,794
|
1,397
|
1,246
|
1,036
|
885
|
1,964
|
2,827
|
4,160
|
3,846
|
4,730
|
4,400
|
4,250
|
5,360
|
5,970
|
6,716
|
6,306
|
5,808
|
6,262
|
|
固定負債合計
|
-
|
5,107
|
4,968
|
5,178
|
5,469
|
5,672
|
5,389
|
6,577
|
6,627
|
6,829
|
6,635
|
7,132
|
6,837
|
6,681
|
6,259
|
7,061
|
6,972
|
7,642
|
7,603
|
7,552
|
7,901
|
7,374
|
7,365
|
6,476
|
6,545
|
6,271
|
5,778
|
4,360
|
4,444
|
4,332
|
4,302
|
4,861
|
5,777
|
7,276
|
7,498
|
8,574
|
8,386
|
8,495
|
9,799
|
9,921
|
11,190
|
10,703
|
10,402
|
11,214
|
|
総負債
|
-
|
27,182
|
25,916
|
25,262
|
39,804
|
31,765
|
25,089
|
24,664
|
29,412
|
26,693
|
24,107
|
28,706
|
29,851
|
28,863
|
27,421
|
30,064
|
30,222
|
27,886
|
27,599
|
25,778
|
31,204
|
25,797
|
29,004
|
27,044
|
31,676
|
27,660
|
27,325
|
25,722
|
29,099
|
25,855
|
29,036
|
34,821
|
50,314
|
36,184
|
34,884
|
38,939
|
42,517
|
38,161
|
33,458
|
32,275
|
38,051
|
34,064
|
31,455
|
33,189
|
|
資本金及び資本剰余金
|
-
|
5,048
|
5,048
|
9,130
|
9,130
|
9,130
|
9,130
|
9,126
|
9,128
|
9,094
|
9,094
|
9,094
|
9,094
|
9,092
|
9,092
|
9,092
|
9,092
|
9,092
|
9,092
|
9,092
|
9,092
|
9,092
|
9,092
|
9,092
|
9,092
|
9,092
|
9,092
|
9,068
|
9,070
|
9,073
|
9,074
|
9,059
|
9,060
|
9,061
|
9,063
|
9,048
|
9,051
|
9,053
|
9,055
|
9,047
|
9,051
|
9,055
|
9,059
|
9,048
|
|
利益剰余金
|
-
|
31,145
|
31,634
|
32,120
|
32,687
|
33,245
|
33,438
|
34,328
|
35,130
|
36,123
|
37,062
|
37,931
|
38,799
|
39,677
|
40,323
|
41,154
|
41,734
|
42,715
|
43,315
|
44,374
|
45,488
|
46,659
|
47,271
|
47,833
|
48,744
|
49,660
|
50,345
|
51,460
|
51,735
|
51,971
|
51,419
|
51,738
|
51,787
|
51,791
|
51,533
|
52,053
|
52,375
|
54,113
|
54,228
|
55,239
|
55,065
|
56,197
|
56,424
|
57,482
|
|
株主資本
|
36,474
|
38,225
|
38,758
|
42,426
|
43,689
|
43,673
|
43,680
|
44,943
|
46,704
|
47,524
|
48,847
|
49,617
|
50,500
|
50,891
|
51,445
|
52,320
|
52,214
|
53,330
|
53,935
|
54,963
|
56,099
|
56,210
|
56,995
|
57,719
|
58,841
|
60,272
|
60,854
|
61,517
|
61,695
|
62,159
|
61,538
|
61,483
|
60,797
|
61,410
|
62,092
|
63,114
|
63,046
|
65,662
|
65,834
|
66,140
|
66,538
|
67,517
|
67,809
|
69,159
|