中部飼料【2053】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,163 1,174 3,420 2,482 4,539 2,013 3,845 2,780 6,531 4,428 5,521 4,217 5,494 4,027 4,961 1,809 4,613 4,696 9,073 3,411 7,738 14,156 14,714 8,711 11,747 7,579 7,092 2,616 4,751 1,935 1,813 2,539 1,963 1,698 1,768 1,670 3,006 4,516 8,787 7,619 11,942 7,891 11,828
売掛金 - 27,684 27,338 27,790 39,403 30,097 27,366 26,798 34,300 27,535 27,825 32,918 35,515 33,526 34,638 34,828 38,266 34,393 33,625 27,678 37,074 28,640 27,445 26,581 36,214 30,416 33,135 34,657 42,272 36,372 39,677 44,340 55,849 - 44,140 48,894 51,966 - 43,716 38,083 45,686 - 39,072 37,408
商品及び製品 - 2,226 2,155 2,171 2,604 2,398 2,193 2,260 2,326 2,195 2,490 2,629 3,076 2,830 2,943 3,222 3,262 2,889 3,018 2,774 3,086 2,722 2,455 2,449 2,616 2,284 2,509 2,485 2,841 2,415 2,484 3,064 3,325 3,324 2,973 3,087 3,491 3,083 2,787 2,771 3,429 2,417 2,666 2,918
流動資産合計 - 40,279 39,038 41,093 53,734 46,336 40,153 41,315 47,073 45,220 43,869 49,726 51,141 51,253 50,769 53,016 53,043 51,820 50,429 49,311 53,187 49,317 53,453 52,886 58,475 55,920 56,221 56,979 60,759 57,583 60,124 65,564 79,882 66,610 65,487 68,700 72,011 69,553 65,034 63,517 69,332 66,157 63,577 65,342
有形固定資産 - 19,428 19,779 19,876 22,963 22,574 22,484 22,062 21,610 21,695 21,410 21,089 21,601 21,562 21,340 22,548 23,476 23,431 25,158 25,647 27,942 27,588 27,288 26,640 26,477 26,036 26,026 24,254 24,059 24,142 24,348 24,567 24,705 24,602 24,491 25,445 25,633 24,700 25,019 25,809 25,855 25,759 25,772 25,858
投資有価証券 - 4,207 4,513 5,429 5,617 5,308 4,971 5,121 6,342 6,131 6,571 6,324 6,428 5,755 5,531 5,569 4,615 4,641 4,627 4,520 4,702 3,616 3,936 4,134 4,439 4,836 4,816 4,806 4,674 4,779 4,677 4,386 4,745 4,843 5,559 6,518 6,431 7,614 7,436 6,831 7,177 6,943 7,352 8,520
固定資産合計 - 25,128 25,636 26,595 29,760 29,102 28,616 28,292 29,043 28,998 29,085 28,597 29,211 28,502 28,096 29,367 29,393 29,396 31,106 31,431 34,115 32,690 32,546 31,877 32,042 32,012 31,958 30,260 30,035 30,431 30,450 30,741 31,229 30,984 31,489 33,353 33,551 34,270 34,258 34,898 35,256 35,424 35,687 37,007
総資産 - 65,408 64,675 67,688 83,494 75,439 68,769 69,607 76,116 74,218 72,954 78,323 80,352 79,755 78,866 82,384 82,437 81,216 81,535 80,742 87,303 82,008 86,000 84,763 90,517 87,932 88,180 87,240 90,794 88,014 90,574 96,305 111,111 97,595 96,976 102,053 105,563 103,824 99,293 98,415 104,589 101,582 99,264 102,349
短期借入金 - 6,015 5,712 4,509 9,862 8,159 3,664 1,666 1,470 1,637 752 1,438 901 1,363 514 1,298 896 588 592 455 651 382 4,885 1,447 1,668 1,629 911 557 631 1,106 4,191 7,207 15,732 6,363 5,621 4,831 5,038 1,800 - - 30 1,300 - -
一年内返済予定の長期借入金 - 2,155 2,245 2,274 2,018 2,067 1,525 1,575 1,500 1,499 1,424 1,549 1,524 1,488 1,431 1,339 1,271 1,338 1,181 1,065 1,044 957 937 2,180 2,150 2,120 2,390 2,119 2,047 1,976 1,905 1,032 1,244 1,846 1,720 1,924 1,842 1,570 1,905 2,140 2,168 2,207 2,207 2,467
流動負債合計 - 22,075 20,948 20,083 34,334 26,093 19,699 18,087 22,784 19,863 17,471 21,573 23,014 22,182 21,161 23,002 23,250 20,243 19,995 18,225 23,303 18,423 21,639 20,567 25,130 21,389 21,546 21,361 24,654 21,522 24,733 29,960 44,537 28,907 27,385 30,365 34,130 29,666 23,658 22,354 26,861 23,361 21,053 21,975
長期借入金 - 2,943 2,636 2,844 3,009 3,063 2,847 3,948 3,615 3,911 3,565 4,046 3,688 3,722 3,573 4,377 4,354 5,030 4,812 4,772 4,948 4,703 4,479 3,892 3,639 3,347 2,794 1,397 1,246 1,036 885 1,964 2,827 4,160 3,846 4,730 4,400 4,250 5,360 5,970 6,716 6,306 5,808 6,262
固定負債合計 - 5,107 4,968 5,178 5,469 5,672 5,389 6,577 6,627 6,829 6,635 7,132 6,837 6,681 6,259 7,061 6,972 7,642 7,603 7,552 7,901 7,374 7,365 6,476 6,545 6,271 5,778 4,360 4,444 4,332 4,302 4,861 5,777 7,276 7,498 8,574 8,386 8,495 9,799 9,921 11,190 10,703 10,402 11,214
総負債 - 27,182 25,916 25,262 39,804 31,765 25,089 24,664 29,412 26,693 24,107 28,706 29,851 28,863 27,421 30,064 30,222 27,886 27,599 25,778 31,204 25,797 29,004 27,044 31,676 27,660 27,325 25,722 29,099 25,855 29,036 34,821 50,314 36,184 34,884 38,939 42,517 38,161 33,458 32,275 38,051 34,064 31,455 33,189
資本金及び資本剰余金 - 5,048 5,048 9,130 9,130 9,130 9,130 9,126 9,128 9,094 9,094 9,094 9,094 9,092 9,092 9,092 9,092 9,092 9,092 9,092 9,092 9,092 9,092 9,092 9,092 9,092 9,092 9,068 9,070 9,073 9,074 9,059 9,060 9,061 9,063 9,048 9,051 9,053 9,055 9,047 9,051 9,055 9,059 9,048
利益剰余金 - 31,145 31,634 32,120 32,687 33,245 33,438 34,328 35,130 36,123 37,062 37,931 38,799 39,677 40,323 41,154 41,734 42,715 43,315 44,374 45,488 46,659 47,271 47,833 48,744 49,660 50,345 51,460 51,735 51,971 51,419 51,738 51,787 51,791 51,533 52,053 52,375 54,113 54,228 55,239 55,065 56,197 56,424 57,482
株主資本 36,474 38,225 38,758 42,426 43,689 43,673 43,680 44,943 46,704 47,524 48,847 49,617 50,500 50,891 51,445 52,320 52,214 53,330 53,935 54,963 56,099 56,210 56,995 57,719 58,841 60,272 60,854 61,517 61,695 62,159 61,538 61,483 60,797 61,410 62,092 63,114 63,046 65,662 65,834 66,140 66,538 67,517 67,809 69,159