|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,603
|
1,979
|
3,271
|
3,441
|
1,767
|
3,171
|
5,120
|
3,167
|
6,277
|
3,721
|
4,752
|
2,451
|
3,681
|
3,433
|
2,287
|
1,667
|
6,539
|
3,783
|
4,519
|
6,168
|
9,887
|
12,061
|
11,975
|
12,982
|
11,164
|
9,580
|
9,188
|
9,516
|
9,174
|
8,041
|
8,341
|
7,611
|
6,225
|
7,420
|
8,057
|
7,796
|
8,140
|
7,119
|
9,551
|
7,413
|
8,106
|
7,723
|
6,511
|
|
売掛金
|
-
|
37,721
|
37,542
|
36,027
|
42,321
|
37,854
|
35,606
|
34,202
|
39,319
|
34,602
|
34,628
|
36,923
|
40,236
|
38,460
|
40,679
|
39,793
|
43,966
|
40,432
|
40,280
|
36,460
|
40,633
|
37,658
|
35,703
|
35,763
|
45,881
|
41,504
|
42,931
|
45,123
|
53,941
|
-
|
52,112
|
53,661
|
64,584
|
-
|
56,720
|
60,898
|
65,566
|
-
|
60,687
|
52,762
|
62,708
|
-
|
53,414
|
52,721
|
|
商品及び製品
|
-
|
9,401
|
9,321
|
9,058
|
9,038
|
8,298
|
9,008
|
8,177
|
7,779
|
7,874
|
8,890
|
8,592
|
8,442
|
8,792
|
9,378
|
9,065
|
8,986
|
9,352
|
9,911
|
9,277
|
9,645
|
9,163
|
9,148
|
9,311
|
11,100
|
10,389
|
12,101
|
12,648
|
13,201
|
13,541
|
14,505
|
15,914
|
16,919
|
16,668
|
17,522
|
15,657
|
15,605
|
16,155
|
16,032
|
16,694
|
15,575
|
15,511
|
16,248
|
16,389
|
|
流動資産合計
|
-
|
71,610
|
71,867
|
72,147
|
75,864
|
69,605
|
68,889
|
69,835
|
69,336
|
70,096
|
69,206
|
72,719
|
71,869
|
73,850
|
76,358
|
73,031
|
74,446
|
76,491
|
76,284
|
72,508
|
74,818
|
77,356
|
78,912
|
77,857
|
93,981
|
91,352
|
94,820
|
99,864
|
107,273
|
109,251
|
112,677
|
127,262
|
134,632
|
123,484
|
121,528
|
131,131
|
128,590
|
122,760
|
121,536
|
119,864
|
120,824
|
112,749
|
114,222
|
111,919
|
|
有形固定資産
|
-
|
65,208
|
65,406
|
65,128
|
64,379
|
65,495
|
65,642
|
68,552
|
68,736
|
70,050
|
69,417
|
68,725
|
68,471
|
69,966
|
71,685
|
70,498
|
69,844
|
70,947
|
70,570
|
70,499
|
70,120
|
70,420
|
69,962
|
77,325
|
83,384
|
84,872
|
84,701
|
83,917
|
82,688
|
84,915
|
85,198
|
84,184
|
83,934
|
83,010
|
83,509
|
84,455
|
85,843
|
86,481
|
86,185
|
86,024
|
86,005
|
87,096
|
86,777
|
87,596
|
|
投資有価証券
|
-
|
20,215
|
21,745
|
20,279
|
21,395
|
19,031
|
18,262
|
18,952
|
20,699
|
21,226
|
22,051
|
22,229
|
24,011
|
23,507
|
23,299
|
23,928
|
22,049
|
22,546
|
21,873
|
22,193
|
23,454
|
21,374
|
25,168
|
26,451
|
27,729
|
28,805
|
28,782
|
30,521
|
29,532
|
29,504
|
30,943
|
32,334
|
32,954
|
33,158
|
37,054
|
39,043
|
40,502
|
44,042
|
46,328
|
44,138
|
47,799
|
47,221
|
49,346
|
54,106
|
|
固定資産合計
|
-
|
89,167
|
91,118
|
89,312
|
89,616
|
88,335
|
87,754
|
91,256
|
93,228
|
94,862
|
94,914
|
94,399
|
96,251
|
97,281
|
99,641
|
99,177
|
96,468
|
98,220
|
97,027
|
97,290
|
98,093
|
96,095
|
99,195
|
107,908
|
118,335
|
121,957
|
121,608
|
122,380
|
119,884
|
122,054
|
124,055
|
124,369
|
124,958
|
124,286
|
128,518
|
131,356
|
134,325
|
139,477
|
141,078
|
138,472
|
141,804
|
142,754
|
144,124
|
149,753
|
|
総資産
|
-
|
160,778
|
162,985
|
161,459
|
165,481
|
157,941
|
156,644
|
161,092
|
162,564
|
164,959
|
164,121
|
167,119
|
168,120
|
171,131
|
175,999
|
172,209
|
170,915
|
174,711
|
173,312
|
169,799
|
172,912
|
173,451
|
178,107
|
185,765
|
212,317
|
213,309
|
216,428
|
222,245
|
227,158
|
231,306
|
236,732
|
251,632
|
259,591
|
247,770
|
250,046
|
262,487
|
262,915
|
262,238
|
262,615
|
258,337
|
262,629
|
255,504
|
258,346
|
261,673
|
|
買掛金
|
-
|
23,974
|
23,106
|
20,211
|
21,542
|
19,887
|
19,862
|
19,312
|
19,530
|
21,048
|
22,853
|
23,015
|
21,733
|
23,629
|
24,434
|
22,889
|
22,280
|
23,511
|
24,569
|
20,358
|
19,899
|
21,911
|
19,943
|
18,694
|
25,907
|
26,549
|
27,260
|
27,147
|
25,545
|
33,536
|
30,709
|
38,079
|
31,366
|
32,427
|
29,474
|
35,360
|
30,451
|
26,330
|
29,015
|
23,918
|
23,994
|
22,177
|
25,278
|
21,168
|
|
短期借入金
|
-
|
16,690
|
18,390
|
17,690
|
19,390
|
19,530
|
18,730
|
18,292
|
18,492
|
17,717
|
19,417
|
18,833
|
20,833
|
18,845
|
19,010
|
17,930
|
16,644
|
16,390
|
17,010
|
16,310
|
16,860
|
16,640
|
17,340
|
17,876
|
19,519
|
17,480
|
18,166
|
18,053
|
18,346
|
16,322
|
18,006
|
16,888
|
26,914
|
16,477
|
22,124
|
14,901
|
14,577
|
13,051
|
14,229
|
12,867
|
14,498
|
13,516
|
14,716
|
13,498
|
|
一年内返済予定の長期借入金
|
-
|
407
|
-
|
-
|
-
|
3,207
|
-
|
-
|
-
|
1,182
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
1,300
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
|
流動負債合計
|
-
|
66,355
|
68,495
|
67,313
|
69,103
|
65,012
|
56,277
|
59,304
|
59,304
|
60,430
|
58,942
|
60,551
|
61,140
|
62,837
|
64,795
|
58,798
|
56,946
|
60,224
|
58,301
|
53,000
|
53,589
|
57,892
|
68,053
|
65,493
|
90,522
|
71,305
|
71,577
|
75,093
|
79,565
|
82,679
|
87,900
|
101,206
|
108,640
|
94,484
|
92,189
|
98,036
|
91,326
|
83,299
|
81,179
|
78,149
|
78,680
|
78,362
|
79,447
|
75,672
|
|
長期借入金
|
-
|
10,855
|
9,349
|
9,205
|
8,199
|
7,135
|
7,129
|
6,653
|
6,147
|
6,858
|
5,852
|
5,660
|
3,654
|
4,100
|
5,100
|
5,100
|
6,400
|
6,000
|
6,180
|
6,175
|
6,170
|
4,865
|
4,860
|
5,327
|
4,765
|
4,302
|
4,136
|
3,783
|
4,232
|
4,494
|
3,448
|
3,713
|
2,680
|
1,853
|
1,831
|
3,809
|
7,300
|
8,300
|
8,300
|
8,300
|
8,000
|
7,966
|
7,961
|
7,957
|
|
固定負債合計
|
-
|
25,242
|
24,098
|
23,264
|
22,676
|
21,328
|
28,922
|
28,555
|
28,446
|
29,160
|
28,276
|
28,123
|
26,718
|
27,244
|
28,270
|
28,281
|
28,912
|
28,276
|
28,466
|
28,463
|
28,937
|
26,838
|
19,461
|
21,992
|
22,356
|
38,923
|
38,771
|
38,781
|
39,474
|
39,536
|
38,809
|
38,927
|
38,716
|
36,922
|
37,990
|
40,157
|
43,940
|
45,685
|
46,566
|
45,252
|
46,097
|
38,521
|
39,007
|
40,005
|
|
総負債
|
-
|
91,598
|
92,594
|
90,578
|
91,779
|
86,340
|
85,199
|
87,859
|
87,751
|
89,591
|
87,219
|
88,674
|
87,858
|
90,082
|
93,066
|
87,079
|
85,859
|
88,500
|
86,767
|
81,464
|
82,526
|
84,730
|
87,515
|
87,485
|
112,879
|
110,229
|
110,348
|
113,874
|
119,040
|
122,216
|
126,709
|
140,134
|
147,356
|
131,407
|
130,180
|
138,193
|
135,267
|
128,985
|
127,746
|
123,401
|
124,777
|
116,884
|
118,454
|
115,678
|
|
資本金及び資本剰余金
|
-
|
17,488
|
17,488
|
17,634
|
17,634
|
17,634
|
17,634
|
17,638
|
17,726
|
17,741
|
17,742
|
17,776
|
17,778
|
17,779
|
17,780
|
17,806
|
17,806
|
17,808
|
17,809
|
17,848
|
17,850
|
17,881
|
17,931
|
18,525
|
18,530
|
18,890
|
22,042
|
22,057
|
22,060
|
22,061
|
22,061
|
22,092
|
22,159
|
22,159
|
22,159
|
22,169
|
22,169
|
22,169
|
19,549
|
19,549
|
19,549
|
19,549
|
19,558
|
19,558
|
|
利益剰余金
|
-
|
45,017
|
45,343
|
46,931
|
49,037
|
49,520
|
49,870
|
51,527
|
52,798
|
53,296
|
54,080
|
55,398
|
55,968
|
56,611
|
58,036
|
59,669
|
61,096
|
62,285
|
63,824
|
65,683
|
67,156
|
67,007
|
67,871
|
72,869
|
74,122
|
75,109
|
74,800
|
75,780
|
76,256
|
76,980
|
77,404
|
77,925
|
79,017
|
82,751
|
84,364
|
87,311
|
90,939
|
92,934
|
96,239
|
98,505
|
100,016
|
101,219
|
102,166
|
105,037
|
|
株主資本
|
61,716
|
69,180
|
70,391
|
70,881
|
73,701
|
71,600
|
71,444
|
73,232
|
74,813
|
75,368
|
76,902
|
78,444
|
80,262
|
81,049
|
82,933
|
85,129
|
85,055
|
86,211
|
86,544
|
88,335
|
90,385
|
88,721
|
90,591
|
98,280
|
99,437
|
103,080
|
106,080
|
108,371
|
108,117
|
109,089
|
110,022
|
111,497
|
112,234
|
116,362
|
119,866
|
124,293
|
127,648
|
133,253
|
134,868
|
134,935
|
137,851
|
138,619
|
139,891
|
145,994
|