昭和産業【2004】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,603 1,979 3,271 3,441 1,767 3,171 5,120 3,167 6,277 3,721 4,752 2,451 3,681 3,433 2,287 1,667 6,539 3,783 4,519 6,168 9,887 12,061 11,975 12,982 11,164 9,580 9,188 9,516 9,174 8,041 8,341 7,611 6,225 7,420 8,057 7,796 8,140 7,119 9,551 7,413 8,106 7,723 6,511
売掛金 - 37,721 37,542 36,027 42,321 37,854 35,606 34,202 39,319 34,602 34,628 36,923 40,236 38,460 40,679 39,793 43,966 40,432 40,280 36,460 40,633 37,658 35,703 35,763 45,881 41,504 42,931 45,123 53,941 - 52,112 53,661 64,584 - 56,720 60,898 65,566 - 60,687 52,762 62,708 - 53,414 52,721
商品及び製品 - 9,401 9,321 9,058 9,038 8,298 9,008 8,177 7,779 7,874 8,890 8,592 8,442 8,792 9,378 9,065 8,986 9,352 9,911 9,277 9,645 9,163 9,148 9,311 11,100 10,389 12,101 12,648 13,201 13,541 14,505 15,914 16,919 16,668 17,522 15,657 15,605 16,155 16,032 16,694 15,575 15,511 16,248 16,389
流動資産合計 - 71,610 71,867 72,147 75,864 69,605 68,889 69,835 69,336 70,096 69,206 72,719 71,869 73,850 76,358 73,031 74,446 76,491 76,284 72,508 74,818 77,356 78,912 77,857 93,981 91,352 94,820 99,864 107,273 109,251 112,677 127,262 134,632 123,484 121,528 131,131 128,590 122,760 121,536 119,864 120,824 112,749 114,222 111,919
有形固定資産 - 65,208 65,406 65,128 64,379 65,495 65,642 68,552 68,736 70,050 69,417 68,725 68,471 69,966 71,685 70,498 69,844 70,947 70,570 70,499 70,120 70,420 69,962 77,325 83,384 84,872 84,701 83,917 82,688 84,915 85,198 84,184 83,934 83,010 83,509 84,455 85,843 86,481 86,185 86,024 86,005 87,096 86,777 87,596
投資有価証券 - 20,215 21,745 20,279 21,395 19,031 18,262 18,952 20,699 21,226 22,051 22,229 24,011 23,507 23,299 23,928 22,049 22,546 21,873 22,193 23,454 21,374 25,168 26,451 27,729 28,805 28,782 30,521 29,532 29,504 30,943 32,334 32,954 33,158 37,054 39,043 40,502 44,042 46,328 44,138 47,799 47,221 49,346 54,106
固定資産合計 - 89,167 91,118 89,312 89,616 88,335 87,754 91,256 93,228 94,862 94,914 94,399 96,251 97,281 99,641 99,177 96,468 98,220 97,027 97,290 98,093 96,095 99,195 107,908 118,335 121,957 121,608 122,380 119,884 122,054 124,055 124,369 124,958 124,286 128,518 131,356 134,325 139,477 141,078 138,472 141,804 142,754 144,124 149,753
総資産 - 160,778 162,985 161,459 165,481 157,941 156,644 161,092 162,564 164,959 164,121 167,119 168,120 171,131 175,999 172,209 170,915 174,711 173,312 169,799 172,912 173,451 178,107 185,765 212,317 213,309 216,428 222,245 227,158 231,306 236,732 251,632 259,591 247,770 250,046 262,487 262,915 262,238 262,615 258,337 262,629 255,504 258,346 261,673
買掛金 - 23,974 23,106 20,211 21,542 19,887 19,862 19,312 19,530 21,048 22,853 23,015 21,733 23,629 24,434 22,889 22,280 23,511 24,569 20,358 19,899 21,911 19,943 18,694 25,907 26,549 27,260 27,147 25,545 33,536 30,709 38,079 31,366 32,427 29,474 35,360 30,451 26,330 29,015 23,918 23,994 22,177 25,278 21,168
短期借入金 - 16,690 18,390 17,690 19,390 19,530 18,730 18,292 18,492 17,717 19,417 18,833 20,833 18,845 19,010 17,930 16,644 16,390 17,010 16,310 16,860 16,640 17,340 17,876 19,519 17,480 18,166 18,053 18,346 16,322 18,006 16,888 26,914 16,477 22,124 14,901 14,577 13,051 14,229 12,867 14,498 13,516 14,716 13,498
一年内返済予定の長期借入金 - 407 - - - 3,207 - - - 1,182 - - - 3,000 - - - 500 - - - 1,300 - - - 800 - - - - - - - 2,800 - - - - - - - 500 - -
流動負債合計 - 66,355 68,495 67,313 69,103 65,012 56,277 59,304 59,304 60,430 58,942 60,551 61,140 62,837 64,795 58,798 56,946 60,224 58,301 53,000 53,589 57,892 68,053 65,493 90,522 71,305 71,577 75,093 79,565 82,679 87,900 101,206 108,640 94,484 92,189 98,036 91,326 83,299 81,179 78,149 78,680 78,362 79,447 75,672
長期借入金 - 10,855 9,349 9,205 8,199 7,135 7,129 6,653 6,147 6,858 5,852 5,660 3,654 4,100 5,100 5,100 6,400 6,000 6,180 6,175 6,170 4,865 4,860 5,327 4,765 4,302 4,136 3,783 4,232 4,494 3,448 3,713 2,680 1,853 1,831 3,809 7,300 8,300 8,300 8,300 8,000 7,966 7,961 7,957
固定負債合計 - 25,242 24,098 23,264 22,676 21,328 28,922 28,555 28,446 29,160 28,276 28,123 26,718 27,244 28,270 28,281 28,912 28,276 28,466 28,463 28,937 26,838 19,461 21,992 22,356 38,923 38,771 38,781 39,474 39,536 38,809 38,927 38,716 36,922 37,990 40,157 43,940 45,685 46,566 45,252 46,097 38,521 39,007 40,005
総負債 - 91,598 92,594 90,578 91,779 86,340 85,199 87,859 87,751 89,591 87,219 88,674 87,858 90,082 93,066 87,079 85,859 88,500 86,767 81,464 82,526 84,730 87,515 87,485 112,879 110,229 110,348 113,874 119,040 122,216 126,709 140,134 147,356 131,407 130,180 138,193 135,267 128,985 127,746 123,401 124,777 116,884 118,454 115,678
資本金及び資本剰余金 - 17,488 17,488 17,634 17,634 17,634 17,634 17,638 17,726 17,741 17,742 17,776 17,778 17,779 17,780 17,806 17,806 17,808 17,809 17,848 17,850 17,881 17,931 18,525 18,530 18,890 22,042 22,057 22,060 22,061 22,061 22,092 22,159 22,159 22,159 22,169 22,169 22,169 19,549 19,549 19,549 19,549 19,558 19,558
利益剰余金 - 45,017 45,343 46,931 49,037 49,520 49,870 51,527 52,798 53,296 54,080 55,398 55,968 56,611 58,036 59,669 61,096 62,285 63,824 65,683 67,156 67,007 67,871 72,869 74,122 75,109 74,800 75,780 76,256 76,980 77,404 77,925 79,017 82,751 84,364 87,311 90,939 92,934 96,239 98,505 100,016 101,219 102,166 105,037
株主資本 61,716 69,180 70,391 70,881 73,701 71,600 71,444 73,232 74,813 75,368 76,902 78,444 80,262 81,049 82,933 85,129 85,055 86,211 86,544 88,335 90,385 88,721 90,591 98,280 99,437 103,080 106,080 108,371 108,117 109,089 110,022 111,497 112,234 116,362 119,866 124,293 127,648 133,253 134,868 134,935 137,851 138,619 139,891 145,994