|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
42,584
|
36,415
|
35,288
|
36,973
|
61,665
|
72,069
|
76,290
|
79,196
|
85,458
|
84,626
|
83,580
|
85,304
|
91,635
|
89,763
|
95,129
|
98,487
|
101,974
|
51,819
|
43,099
|
49,898
|
49,710
|
58,041
|
64,002
|
59,533
|
61,282
|
61,363
|
68,991
|
70,489
|
69,607
|
59,113
|
60,377
|
76,615
|
82,971
|
75,666
|
89,507
|
93,770
|
109,470
|
105,175
|
103,955
|
108,693
|
93,968
|
73,038
|
89,569
|
|
有価証券
|
-
|
25,565
|
29,418
|
28,483
|
27,152
|
13,790
|
6,527
|
5,082
|
5,921
|
7,094
|
7,260
|
7,137
|
7,558
|
7,857
|
7,149
|
6,834
|
7,374
|
7,336
|
6,802
|
7,291
|
8,155
|
7,523
|
3,864
|
968
|
732
|
452
|
749
|
2,420
|
2,722
|
1,103
|
423
|
304
|
-
|
-
|
406
|
204
|
-
|
-
|
1,437
|
1,362
|
5,595
|
2,150
|
14,079
|
5,194
|
|
売掛金
|
-
|
74,688
|
68,892
|
68,424
|
75,431
|
72,871
|
66,545
|
65,348
|
73,550
|
69,584
|
66,967
|
72,149
|
76,465
|
79,676
|
79,016
|
86,527
|
83,165
|
76,245
|
91,466
|
93,745
|
107,940
|
92,236
|
82,345
|
81,801
|
94,557
|
85,483
|
86,959
|
86,073
|
99,034
|
100,594
|
99,570
|
106,688
|
113,865
|
107,887
|
107,156
|
116,644
|
121,284
|
114,536
|
116,895
|
105,663
|
116,589
|
109,547
|
110,961
|
109,807
|
|
流動資産合計
|
-
|
229,804
|
219,787
|
218,970
|
225,103
|
233,398
|
229,156
|
226,378
|
232,574
|
238,858
|
238,661
|
242,310
|
247,728
|
265,442
|
255,825
|
268,028
|
266,666
|
268,170
|
242,672
|
235,988
|
255,942
|
238,980
|
237,874
|
235,281
|
243,483
|
238,674
|
245,366
|
251,386
|
268,702
|
280,527
|
290,239
|
303,929
|
315,755
|
330,069
|
333,178
|
343,704
|
354,841
|
365,072
|
364,833
|
339,133
|
368,750
|
338,728
|
330,533
|
333,639
|
|
有形固定資産
|
-
|
148,702
|
149,849
|
149,343
|
147,069
|
151,339
|
148,809
|
143,412
|
141,448
|
144,840
|
144,210
|
147,225
|
149,312
|
150,942
|
151,452
|
153,270
|
153,536
|
156,317
|
190,880
|
211,167
|
213,617
|
208,487
|
211,278
|
210,319
|
210,270
|
215,428
|
214,023
|
212,559
|
214,748
|
219,379
|
224,999
|
209,575
|
203,680
|
217,494
|
224,710
|
226,669
|
225,287
|
235,815
|
245,167
|
238,579
|
250,933
|
251,000
|
255,455
|
251,192
|
|
投資有価証券
|
-
|
143,288
|
147,673
|
137,648
|
152,270
|
140,347
|
140,114
|
141,928
|
148,913
|
151,963
|
156,292
|
153,361
|
167,999
|
158,211
|
170,189
|
164,596
|
157,805
|
149,659
|
140,418
|
137,399
|
146,435
|
135,739
|
142,057
|
141,571
|
137,697
|
147,168
|
144,140
|
148,533
|
139,599
|
141,590
|
141,186
|
144,388
|
133,808
|
124,653
|
142,389
|
154,060
|
162,935
|
185,445
|
176,699
|
165,887
|
169,658
|
158,338
|
162,726
|
171,738
|
|
固定資産合計
|
-
|
319,503
|
323,196
|
312,376
|
323,411
|
316,907
|
312,810
|
306,900
|
311,231
|
318,709
|
321,127
|
320,877
|
336,648
|
328,051
|
342,564
|
338,390
|
331,948
|
326,583
|
406,095
|
441,373
|
453,620
|
427,234
|
440,130
|
437,913
|
434,075
|
448,740
|
441,070
|
439,299
|
432,807
|
442,546
|
447,067
|
398,063
|
379,799
|
383,805
|
408,947
|
422,721
|
430,236
|
461,629
|
463,674
|
445,091
|
460,884
|
450,984
|
459,812
|
464,676
|
|
総資産
|
-
|
549,307
|
542,984
|
531,347
|
548,514
|
550,305
|
541,967
|
533,278
|
543,805
|
557,568
|
559,789
|
563,187
|
584,377
|
593,493
|
598,390
|
606,418
|
598,614
|
594,754
|
648,767
|
677,362
|
709,563
|
666,215
|
678,004
|
673,195
|
677,559
|
687,415
|
686,437
|
690,686
|
701,509
|
723,073
|
737,306
|
701,993
|
695,555
|
713,874
|
742,126
|
766,425
|
785,077
|
826,702
|
828,508
|
784,224
|
829,634
|
789,713
|
790,346
|
798,315
|
|
買掛金
|
-
|
57,561
|
52,356
|
48,432
|
45,132
|
51,348
|
46,897
|
42,718
|
40,233
|
40,320
|
42,218
|
46,828
|
46,433
|
58,492
|
53,089
|
56,530
|
54,581
|
54,936
|
53,536
|
56,579
|
66,303
|
53,730
|
49,591
|
48,258
|
53,450
|
47,946
|
50,646
|
55,546
|
61,831
|
63,655
|
64,450
|
64,878
|
65,680
|
74,565
|
73,678
|
72,779
|
75,540
|
76,198
|
77,467
|
62,924
|
74,020
|
64,872
|
72,044
|
66,357
|
|
短期借入金
|
-
|
17,175
|
14,720
|
13,971
|
15,149
|
15,219
|
12,231
|
9,938
|
10,617
|
9,745
|
9,412
|
6,185
|
8,522
|
7,892
|
7,715
|
11,628
|
9,592
|
9,535
|
49,375
|
19,194
|
16,039
|
18,078
|
21,612
|
19,270
|
11,696
|
5,547
|
4,454
|
4,101
|
5,035
|
6,789
|
10,156
|
15,459
|
14,767
|
14,356
|
14,808
|
9,938
|
15,154
|
15,101
|
11,246
|
6,055
|
8,364
|
13,141
|
9,755
|
7,460
|
|
流動負債合計
|
-
|
112,240
|
101,726
|
96,601
|
99,169
|
106,802
|
97,290
|
89,370
|
91,427
|
89,833
|
92,451
|
96,369
|
99,721
|
114,258
|
108,949
|
116,514
|
114,125
|
114,806
|
153,835
|
129,520
|
144,555
|
131,058
|
125,269
|
119,295
|
121,378
|
108,740
|
113,269
|
113,072
|
124,026
|
129,158
|
129,870
|
136,816
|
140,790
|
150,262
|
146,788
|
146,831
|
156,078
|
163,571
|
154,512
|
131,728
|
157,656
|
147,313
|
143,302
|
138,129
|
|
長期借入金
|
-
|
3,874
|
3,599
|
3,395
|
4,190
|
4,386
|
5,226
|
4,444
|
4,805
|
4,967
|
4,452
|
7,732
|
7,436
|
7,194
|
7,594
|
7,452
|
7,176
|
6,771
|
6,425
|
18,573
|
18,692
|
15,226
|
15,434
|
15,038
|
14,764
|
14,729
|
14,485
|
14,104
|
13,925
|
13,785
|
14,804
|
14,395
|
13,725
|
13,378
|
13,161
|
12,668
|
12,164
|
12,014
|
11,921
|
11,559
|
11,496
|
11,244
|
11,148
|
10,923
|
|
固定負債合計
|
-
|
58,351
|
59,163
|
55,595
|
60,784
|
57,017
|
58,634
|
57,452
|
59,649
|
60,928
|
61,668
|
63,501
|
67,184
|
65,441
|
67,656
|
65,943
|
63,943
|
61,098
|
86,517
|
132,198
|
136,084
|
126,114
|
131,131
|
131,021
|
130,740
|
133,900
|
132,189
|
131,615
|
129,806
|
133,272
|
134,899
|
132,080
|
126,943
|
125,112
|
131,812
|
134,908
|
137,859
|
146,749
|
148,133
|
141,215
|
143,804
|
139,829
|
140,694
|
144,508
|
|
総負債
|
-
|
170,592
|
160,890
|
152,196
|
159,954
|
163,820
|
155,924
|
146,822
|
151,076
|
150,762
|
154,120
|
159,871
|
166,905
|
179,699
|
176,606
|
182,457
|
178,068
|
175,905
|
240,352
|
261,718
|
280,640
|
257,172
|
256,400
|
250,316
|
252,118
|
242,640
|
245,458
|
244,688
|
253,833
|
262,430
|
264,769
|
268,896
|
267,733
|
275,375
|
278,600
|
281,739
|
293,937
|
310,321
|
302,646
|
272,944
|
301,461
|
287,143
|
283,996
|
282,637
|
|
資本金及び資本剰余金
|
-
|
26,688
|
29,884
|
29,912
|
29,919
|
29,951
|
29,959
|
29,978
|
29,989
|
30,015
|
30,026
|
30,052
|
30,032
|
30,011
|
30,009
|
29,998
|
29,992
|
29,999
|
29,989
|
29,749
|
29,747
|
29,755
|
29,754
|
29,751
|
29,749
|
29,744
|
29,741
|
29,739
|
29,739
|
29,739
|
29,827
|
29,843
|
29,843
|
29,845
|
29,848
|
29,869
|
29,869
|
29,869
|
29,869
|
29,869
|
29,869
|
29,677
|
29,677
|
29,677
|
|
利益剰余金
|
-
|
275,194
|
272,011
|
275,725
|
278,458
|
281,324
|
282,875
|
287,770
|
289,444
|
293,165
|
294,759
|
299,791
|
303,163
|
306,415
|
308,274
|
313,299
|
315,553
|
319,705
|
319,418
|
328,509
|
329,885
|
332,342
|
331,619
|
336,344
|
338,485
|
341,241
|
340,844
|
345,266
|
347,856
|
347,165
|
347,522
|
303,420
|
312,650
|
325,181
|
327,606
|
337,380
|
342,202
|
344,428
|
348,145
|
357,663
|
360,399
|
341,375
|
344,300
|
343,006
|
|
株主資本
|
334,092
|
378,715
|
382,094
|
379,151
|
388,560
|
386,485
|
386,042
|
386,455
|
392,728
|
406,805
|
405,668
|
403,316
|
417,472
|
413,794
|
421,784
|
423,961
|
420,545
|
418,848
|
408,414
|
415,644
|
428,922
|
409,042
|
421,604
|
422,878
|
425,440
|
444,774
|
440,978
|
445,998
|
447,676
|
460,643
|
472,537
|
433,096
|
427,821
|
438,499
|
463,525
|
484,685
|
491,139
|
516,381
|
525,862
|
511,280
|
528,173
|
502,570
|
506,349
|
515,678
|