|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
13,601
|
16,578
|
16,510
|
17,478
|
22,432
|
22,248
|
17,258
|
15,285
|
16,588
|
19,292
|
19,126
|
20,845
|
23,392
|
38,398
|
35,204
|
29,674
|
32,958
|
31,589
|
32,655
|
27,056
|
33,829
|
28,161
|
27,296
|
32,457
|
37,486
|
34,827
|
34,798
|
34,089
|
34,063
|
33,395
|
30,926
|
27,595
|
36,815
|
31,157
|
33,280
|
33,564
|
45,594
|
43,230
|
44,473
|
37,231
|
44,945
|
45,425
|
46,163
|
|
売掛金
|
-
|
40,326
|
38,265
|
39,850
|
46,350
|
41,775
|
39,264
|
39,233
|
46,484
|
41,982
|
39,342
|
44,420
|
47,685
|
45,303
|
45,116
|
46,585
|
49,837
|
47,410
|
45,275
|
43,126
|
51,548
|
44,928
|
41,824
|
40,682
|
48,729
|
42,353
|
41,778
|
48,878
|
57,939
|
50,466
|
47,853
|
50,046
|
61,155
|
54,119
|
55,057
|
60,360
|
66,149
|
60,556
|
61,300
|
58,299
|
68,904
|
58,128
|
56,812
|
56,971
|
|
商品及び製品
|
-
|
15,938
|
15,286
|
15,008
|
15,065
|
14,955
|
14,647
|
13,714
|
13,549
|
14,172
|
14,598
|
14,324
|
14,359
|
14,481
|
14,263
|
14,225
|
14,498
|
15,508
|
15,676
|
15,241
|
15,070
|
14,977
|
14,900
|
16,113
|
16,024
|
16,365
|
17,026
|
17,608
|
17,516
|
18,484
|
20,236
|
20,905
|
21,247
|
20,918
|
21,914
|
22,047
|
22,378
|
23,185
|
24,642
|
24,858
|
25,470
|
26,626
|
28,676
|
29,785
|
|
流動資産合計
|
-
|
94,362
|
93,544
|
93,588
|
99,323
|
101,017
|
95,452
|
91,107
|
92,906
|
92,275
|
93,218
|
99,439
|
102,160
|
106,608
|
116,799
|
117,957
|
113,625
|
118,330
|
112,581
|
112,099
|
112,835
|
114,534
|
105,201
|
108,300
|
118,594
|
117,900
|
115,431
|
128,311
|
133,354
|
130,768
|
132,410
|
135,384
|
140,124
|
143,021
|
139,272
|
148,328
|
151,342
|
157,759
|
162,813
|
161,987
|
162,172
|
159,014
|
158,735
|
163,761
|
|
有形固定資産
|
-
|
86,349
|
86,050
|
84,965
|
85,379
|
85,242
|
85,833
|
86,650
|
88,195
|
90,380
|
92,241
|
92,948
|
92,117
|
92,867
|
92,687
|
94,363
|
99,377
|
101,233
|
102,217
|
105,587
|
105,594
|
106,957
|
108,100
|
110,251
|
112,349
|
114,240
|
115,571
|
116,986
|
116,113
|
115,611
|
114,674
|
114,417
|
113,652
|
113,467
|
114,072
|
115,645
|
116,524
|
124,407
|
124,752
|
129,450
|
130,395
|
134,412
|
137,421
|
142,600
|
|
投資有価証券
|
-
|
61,335
|
63,233
|
58,518
|
61,513
|
55,370
|
53,516
|
55,658
|
61,591
|
62,055
|
66,340
|
67,320
|
71,808
|
66,854
|
68,051
|
70,784
|
63,696
|
65,472
|
62,178
|
62,902
|
66,485
|
61,525
|
63,985
|
65,003
|
64,024
|
65,809
|
64,560
|
66,314
|
66,695
|
69,001
|
70,280
|
70,780
|
74,760
|
77,254
|
89,194
|
90,907
|
93,606
|
90,618
|
98,408
|
95,635
|
97,266
|
85,530
|
88,992
|
91,828
|
|
固定資産合計
|
-
|
154,527
|
155,867
|
149,945
|
153,234
|
146,902
|
146,786
|
149,713
|
157,239
|
159,799
|
165,857
|
166,934
|
170,490
|
166,719
|
168,900
|
173,349
|
171,155
|
174,988
|
171,738
|
175,661
|
179,163
|
175,832
|
179,397
|
182,427
|
183,378
|
190,067
|
190,174
|
193,345
|
192,855
|
195,063
|
195,290
|
195,563
|
198,678
|
201,557
|
213,324
|
217,149
|
220,581
|
228,919
|
236,926
|
238,897
|
241,278
|
240,210
|
249,068
|
257,746
|
|
総資産
|
-
|
248,890
|
249,411
|
243,534
|
252,558
|
247,919
|
242,239
|
240,821
|
250,145
|
252,074
|
259,075
|
266,373
|
272,651
|
273,328
|
285,784
|
291,386
|
284,857
|
293,392
|
284,390
|
287,828
|
292,062
|
290,428
|
284,657
|
290,783
|
302,025
|
308,017
|
305,653
|
321,700
|
326,250
|
325,869
|
327,734
|
330,980
|
338,832
|
344,606
|
352,619
|
365,497
|
371,940
|
386,692
|
399,750
|
400,892
|
403,455
|
399,226
|
407,804
|
421,508
|
|
買掛金
|
-
|
27,672
|
25,624
|
23,821
|
26,960
|
27,976
|
25,211
|
25,964
|
22,867
|
25,623
|
27,193
|
28,186
|
26,032
|
30,200
|
27,526
|
29,451
|
30,876
|
34,564
|
29,404
|
26,279
|
27,061
|
27,115
|
25,966
|
29,162
|
27,447
|
25,931
|
26,960
|
32,950
|
26,448
|
33,910
|
35,690
|
35,495
|
32,567
|
36,669
|
33,405
|
38,782
|
38,627
|
33,786
|
38,168
|
35,933
|
36,349
|
34,279
|
34,089
|
30,428
|
|
短期借入金
|
-
|
20,883
|
20,837
|
26,491
|
26,762
|
24,685
|
25,688
|
18,893
|
18,296
|
19,022
|
20,628
|
21,234
|
21,747
|
22,528
|
21,538
|
22,009
|
20,668
|
19,201
|
21,308
|
20,555
|
21,723
|
20,824
|
21,860
|
21,859
|
21,878
|
22,388
|
21,515
|
21,532
|
21,407
|
19,530
|
19,438
|
18,871
|
18,668
|
17,572
|
18,963
|
17,799
|
17,543
|
18,873
|
19,381
|
17,676
|
18,894
|
17,341
|
17,791
|
18,226
|
|
一年内返済予定の長期借入金
|
-
|
1,200
|
-
|
-
|
-
|
6,000
|
-
|
-
|
-
|
1,300
|
-
|
-
|
-
|
2,700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
-
|
1,600
|
-
|
-
|
-
|
1,800
|
-
|
-
|
-
|
1,400
|
-
|
-
|
|
流動負債合計
|
-
|
64,616
|
61,854
|
66,356
|
70,459
|
71,641
|
66,914
|
61,169
|
63,779
|
63,914
|
69,455
|
72,934
|
73,476
|
77,681
|
67,227
|
70,544
|
70,126
|
76,100
|
73,864
|
74,620
|
73,209
|
74,078
|
66,068
|
69,227
|
69,450
|
69,661
|
66,521
|
76,817
|
80,378
|
74,842
|
73,782
|
75,340
|
77,219
|
78,613
|
75,147
|
82,905
|
82,834
|
84,403
|
82,554
|
82,058
|
107,371
|
104,407
|
76,109
|
77,779
|
|
長期借入金
|
-
|
15,454
|
16,178
|
10,394
|
10,411
|
11,387
|
11,119
|
12,781
|
11,282
|
9,877
|
11,528
|
12,478
|
12,076
|
12,075
|
11,670
|
11,405
|
12,223
|
12,041
|
11,093
|
11,588
|
12,278
|
12,418
|
12,369
|
12,126
|
22,651
|
22,181
|
22,335
|
23,857
|
23,639
|
23,684
|
23,280
|
21,852
|
21,716
|
21,175
|
20,152
|
19,480
|
18,801
|
17,207
|
16,823
|
16,652
|
14,965
|
14,685
|
29,650
|
34,678
|
|
固定負債合計
|
-
|
46,738
|
47,880
|
40,247
|
41,097
|
40,534
|
39,555
|
42,037
|
42,243
|
40,714
|
38,570
|
39,703
|
40,585
|
38,741
|
62,832
|
63,595
|
62,101
|
62,305
|
55,992
|
56,704
|
58,548
|
57,768
|
58,660
|
58,522
|
68,917
|
69,230
|
69,404
|
71,255
|
71,171
|
72,328
|
72,909
|
71,255
|
72,641
|
73,378
|
74,899
|
74,192
|
74,682
|
74,002
|
76,609
|
75,072
|
48,933
|
48,334
|
65,609
|
71,222
|
|
総負債
|
-
|
111,354
|
109,735
|
106,604
|
111,556
|
112,176
|
106,469
|
103,206
|
106,023
|
104,628
|
108,025
|
112,638
|
114,061
|
116,423
|
130,060
|
134,140
|
132,228
|
138,405
|
129,856
|
131,325
|
131,758
|
131,847
|
124,729
|
127,749
|
138,368
|
138,891
|
135,925
|
148,073
|
151,550
|
147,171
|
146,691
|
146,596
|
149,861
|
151,992
|
150,046
|
157,098
|
157,516
|
158,406
|
159,164
|
157,130
|
156,305
|
152,742
|
141,719
|
149,001
|
|
資本金及び資本剰余金
|
-
|
22,906
|
22,908
|
22,908
|
22,908
|
22,909
|
22,909
|
22,912
|
23,693
|
23,652
|
23,656
|
23,655
|
23,655
|
23,655
|
23,653
|
23,653
|
23,670
|
23,502
|
23,502
|
23,502
|
23,502
|
23,502
|
23,502
|
23,513
|
23,513
|
23,548
|
23,544
|
23,545
|
23,545
|
23,547
|
23,384
|
21,918
|
21,933
|
21,933
|
21,949
|
22,001
|
22,002
|
22,002
|
22,002
|
21,998
|
21,998
|
21,998
|
34,915
|
34,914
|
|
利益剰余金
|
-
|
88,389
|
89,543
|
91,438
|
93,572
|
91,834
|
93,254
|
94,697
|
96,578
|
98,361
|
98,852
|
100,628
|
102,113
|
103,522
|
104,611
|
106,346
|
107,990
|
103,682
|
104,285
|
105,844
|
107,409
|
109,507
|
109,807
|
111,654
|
113,017
|
115,424
|
116,644
|
119,118
|
120,133
|
121,817
|
123,004
|
125,222
|
126,859
|
128,965
|
131,803
|
135,815
|
139,438
|
151,492
|
157,947
|
162,553
|
165,416
|
170,683
|
172,773
|
177,364
|
|
株主資本
|
121,636
|
137,535
|
139,676
|
136,930
|
141,002
|
135,743
|
135,770
|
137,614
|
144,121
|
147,446
|
151,050
|
153,735
|
158,589
|
156,905
|
155,724
|
157,245
|
152,629
|
154,986
|
154,534
|
156,503
|
160,304
|
158,581
|
159,928
|
163,033
|
163,656
|
169,126
|
169,727
|
173,627
|
174,700
|
178,697
|
181,043
|
184,384
|
188,970
|
192,613
|
202,572
|
208,398
|
214,424
|
228,285
|
240,586
|
243,762
|
247,150
|
246,484
|
266,085
|
272,506
|