|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
1,785
|
1,502
|
1,714
|
1,888
|
2,913
|
2,383
|
2,174
|
1,738
|
3,460
|
3,488
|
3,627
|
3,676
|
3,619
|
4,240
|
3,909
|
3,836
|
4,220
|
3,745
|
4,112
|
3,871
|
4,425
|
4,400
|
3,419
|
3,685
|
4,567
|
4,298
|
4,094
|
4,009
|
3,659
|
4,711
|
3,871
|
4,192
|
4,262
|
4,153
|
4,055
|
4,436
|
5,003
|
5,043
|
4,664
|
4,234
|
5,609
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
42
|
32
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
99
|
100
|
100
|
100
|
|
流動資産合計
|
-
|
3,426
|
3,636
|
3,830
|
4,231
|
5,064
|
4,470
|
4,490
|
4,730
|
5,114
|
5,414
|
5,112
|
5,272
|
4,979
|
6,125
|
6,393
|
5,574
|
5,543
|
5,457
|
5,783
|
6,207
|
5,902
|
5,684
|
5,616
|
6,237
|
5,761
|
5,704
|
6,155
|
6,291
|
5,873
|
6,586
|
5,555
|
5,598
|
5,970
|
6,284
|
6,257
|
6,937
|
6,639
|
6,975
|
6,645
|
7,212
|
7,210
|
|
有形固定資産
|
-
|
2,452
|
2,756
|
2,499
|
2,495
|
2,492
|
2,493
|
2,576
|
2,563
|
2,469
|
2,459
|
2,460
|
2,454
|
2,462
|
2,500
|
2,496
|
2,687
|
2,765
|
2,742
|
2,724
|
2,704
|
2,684
|
2,664
|
2,646
|
2,629
|
2,611
|
2,593
|
2,576
|
2,559
|
2,542
|
2,525
|
2,510
|
2,492
|
2,539
|
2,823
|
2,792
|
2,761
|
2,730
|
2,699
|
2,672
|
2,646
|
2,595
|
|
投資有価証券
|
-
|
329
|
382
|
367
|
303
|
305
|
302
|
333
|
363
|
329
|
332
|
411
|
323
|
303
|
301
|
311
|
311
|
337
|
372
|
320
|
290
|
352
|
331
|
335
|
323
|
369
|
384
|
353
|
317
|
284
|
298
|
300
|
318
|
317
|
313
|
323
|
359
|
433
|
529
|
570
|
564
|
994
|
|
固定資産合計
|
-
|
2,812
|
3,175
|
2,903
|
2,866
|
2,833
|
2,815
|
2,940
|
2,957
|
2,826
|
2,819
|
2,902
|
2,807
|
2,799
|
2,838
|
2,864
|
3,073
|
3,163
|
3,233
|
3,137
|
3,117
|
3,142
|
3,113
|
3,059
|
3,038
|
3,052
|
3,067
|
3,007
|
2,957
|
2,886
|
2,903
|
2,880
|
2,882
|
2,970
|
3,266
|
3,215
|
3,222
|
3,233
|
3,335
|
3,309
|
3,289
|
3,762
|
|
総資産
|
-
|
6,238
|
6,812
|
6,734
|
7,097
|
7,898
|
7,285
|
7,430
|
7,687
|
7,941
|
8,233
|
8,013
|
8,079
|
7,777
|
8,964
|
9,257
|
8,647
|
8,706
|
8,690
|
8,919
|
9,325
|
9,045
|
8,797
|
8,676
|
9,275
|
8,812
|
8,772
|
9,162
|
9,248
|
8,759
|
9,489
|
8,434
|
8,480
|
8,940
|
9,550
|
9,473
|
10,158
|
9,872
|
10,310
|
9,954
|
10,501
|
10,972
|
|
短期借入金
|
-
|
1,180
|
1,103
|
1,193
|
1,143
|
1,183
|
955
|
940
|
930
|
930
|
930
|
880
|
780
|
780
|
680
|
480
|
380
|
380
|
80
|
80
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
231
|
180
|
213
|
196
|
188
|
173
|
150
|
122
|
123
|
106
|
188
|
168
|
128
|
189
|
269
|
250
|
240
|
195
|
312
|
267
|
282
|
271
|
261
|
250
|
205
|
223
|
180
|
133
|
143
|
128
|
113
|
133
|
163
|
157
|
150
|
143
|
134
|
126
|
118
|
109
|
134
|
|
流動負債合計
|
-
|
3,266
|
3,580
|
3,486
|
3,787
|
4,355
|
3,728
|
3,885
|
3,935
|
3,784
|
3,946
|
3,785
|
3,796
|
3,339
|
3,975
|
4,299
|
3,562
|
3,461
|
3,399
|
3,376
|
3,661
|
3,138
|
2,867
|
2,822
|
3,301
|
2,549
|
2,475
|
2,867
|
2,908
|
2,312
|
2,632
|
1,712
|
1,655
|
1,948
|
2,459
|
2,433
|
3,032
|
2,546
|
2,963
|
2,622
|
3,022
|
2,899
|
|
長期借入金
|
-
|
244
|
169
|
177
|
131
|
152
|
116
|
93
|
75
|
228
|
202
|
177
|
150
|
143
|
622
|
650
|
587
|
534
|
517
|
670
|
612
|
600
|
540
|
480
|
420
|
394
|
402
|
369
|
342
|
391
|
365
|
339
|
383
|
415
|
380
|
346
|
313
|
279
|
254
|
228
|
203
|
303
|
|
固定負債合計
|
-
|
421
|
375
|
372
|
302
|
396
|
346
|
307
|
287
|
493
|
470
|
427
|
389
|
430
|
901
|
898
|
828
|
826
|
790
|
923
|
847
|
897
|
809
|
740
|
653
|
621
|
600
|
649
|
594
|
636
|
832
|
798
|
795
|
819
|
746
|
704
|
631
|
594
|
536
|
510
|
452
|
518
|
|
総負債
|
-
|
3,688
|
3,955
|
3,859
|
4,090
|
4,751
|
4,075
|
4,193
|
4,223
|
4,278
|
4,416
|
4,212
|
4,186
|
3,769
|
4,876
|
5,198
|
4,391
|
4,287
|
4,189
|
4,299
|
4,508
|
4,035
|
3,676
|
3,562
|
3,954
|
3,170
|
3,075
|
3,516
|
3,502
|
2,949
|
3,465
|
2,512
|
2,451
|
2,768
|
3,206
|
3,138
|
3,664
|
3,140
|
3,499
|
3,132
|
3,474
|
3,417
|
|
資本金及び資本剰余金
|
-
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,412
|
1,427
|
1,427
|
1,434
|
1,434
|
1,434
|
1,434
|
1,434
|
1,434
|
1,434
|
1,434
|
1,434
|
1,434
|
1,434
|
1,434
|
1,439
|
1,460
|
1,460
|
1,460
|
1,460
|
1,460
|
1,460
|
1,460
|
1,460
|
1,460
|
|
利益剰余金
|
-
|
1,209
|
1,587
|
1,613
|
1,795
|
1,931
|
1,996
|
1,994
|
2,196
|
2,416
|
2,569
|
2,529
|
2,652
|
2,784
|
2,864
|
2,852
|
3,061
|
3,240
|
3,293
|
3,380
|
3,530
|
3,761
|
3,857
|
3,847
|
4,042
|
4,374
|
4,416
|
4,387
|
4,516
|
4,579
|
4,778
|
4,673
|
4,749
|
4,834
|
4,982
|
4,964
|
5,119
|
5,326
|
5,429
|
5,416
|
5,630
|
6,074
|
|
株主資本
|
2,401
|
2,550
|
2,857
|
2,874
|
3,006
|
3,147
|
3,210
|
3,238
|
3,464
|
3,663
|
3,817
|
3,801
|
3,893
|
4,008
|
4,088
|
4,058
|
4,256
|
4,419
|
4,501
|
4,620
|
4,817
|
5,009
|
5,121
|
5,113
|
5,320
|
5,642
|
5,697
|
5,646
|
5,746
|
5,811
|
6,024
|
5,923
|
6,029
|
6,172
|
6,344
|
6,335
|
6,494
|
6,731
|
6,811
|
6,822
|
7,027
|
7,554
|