|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
24,385
|
21,486
|
19,115
|
23,563
|
27,827
|
27,923
|
25,706
|
26,576
|
27,536
|
27,994
|
26,575
|
27,885
|
30,377
|
29,752
|
26,401
|
12,803
|
17,618
|
23,513
|
15,039
|
21,643
|
22,060
|
26,624
|
28,938
|
31,775
|
25,424
|
28,572
|
17,160
|
16,065
|
13,409
|
22,686
|
17,531
|
25,379
|
19,795
|
18,193
|
20,264
|
22,696
|
41,281
|
35,845
|
26,555
|
51,761
|
45,477
|
69,864
|
|
流動資産合計
|
-
|
80,831
|
77,899
|
82,316
|
91,704
|
80,695
|
77,424
|
78,022
|
87,516
|
82,609
|
90,875
|
92,348
|
97,078
|
88,501
|
95,533
|
100,913
|
88,913
|
77,709
|
90,735
|
90,180
|
94,114
|
83,571
|
89,184
|
90,097
|
96,916
|
79,941
|
90,374
|
94,161
|
104,846
|
91,618
|
102,652
|
103,610
|
108,120
|
94,444
|
102,930
|
107,081
|
112,090
|
118,198
|
133,332
|
158,321
|
165,326
|
132,309
|
147,052
|
|
有形固定資産
|
-
|
3,919
|
3,955
|
3,939
|
4,178
|
4,757
|
4,708
|
4,706
|
4,694
|
4,688
|
4,646
|
4,594
|
4,704
|
4,681
|
4,660
|
4,645
|
5,198
|
5,255
|
5,155
|
5,107
|
5,136
|
5,111
|
5,079
|
5,135
|
5,190
|
5,814
|
5,972
|
5,941
|
5,893
|
6,567
|
6,518
|
7,003
|
7,516
|
7,778
|
7,802
|
8,138
|
8,396
|
8,318
|
8,332
|
8,230
|
7,952
|
7,843
|
7,737
|
|
投資有価証券
|
-
|
17,494
|
16,675
|
18,069
|
16,543
|
15,559
|
15,247
|
16,636
|
16,574
|
17,080
|
17,107
|
18,793
|
18,602
|
18,787
|
19,034
|
15,183
|
16,129
|
14,815
|
15,660
|
17,670
|
14,443
|
14,841
|
15,486
|
16,743
|
17,998
|
17,573
|
17,857
|
17,374
|
15,837
|
15,722
|
15,345
|
15,810
|
18,790
|
20,402
|
21,360
|
20,679
|
21,160
|
21,567
|
20,277
|
16,831
|
17,116
|
16,626
|
18,809
|
|
固定資産合計
|
-
|
32,609
|
32,163
|
33,790
|
30,608
|
30,370
|
30,256
|
31,758
|
30,938
|
31,549
|
31,658
|
33,429
|
34,248
|
34,485
|
34,766
|
31,039
|
31,815
|
30,553
|
31,278
|
33,210
|
28,934
|
29,287
|
29,860
|
31,182
|
35,294
|
35,511
|
35,934
|
35,421
|
34,253
|
34,808
|
34,568
|
35,770
|
40,424
|
42,358
|
43,568
|
43,272
|
48,462
|
48,838
|
47,617
|
47,926
|
49,982
|
49,564
|
52,208
|
|
総資産
|
-
|
113,440
|
110,063
|
116,106
|
122,312
|
111,065
|
107,680
|
109,781
|
118,454
|
114,158
|
122,534
|
125,778
|
131,326
|
122,987
|
130,299
|
131,952
|
120,728
|
108,262
|
122,014
|
123,390
|
123,049
|
112,859
|
119,044
|
121,280
|
132,210
|
115,453
|
126,308
|
129,582
|
139,099
|
126,427
|
137,220
|
139,380
|
148,544
|
136,803
|
146,498
|
150,353
|
160,553
|
167,036
|
180,950
|
206,247
|
215,309
|
181,874
|
199,260
|
|
短期借入金
|
-
|
4,379
|
4,735
|
4,413
|
4,519
|
4,240
|
3,954
|
3,788
|
3,880
|
3,726
|
4,009
|
4,036
|
4,026
|
3,963
|
4,068
|
3,932
|
3,826
|
3,685
|
3,661
|
3,619
|
3,735
|
3,633
|
4,596
|
4,537
|
4,449
|
4,257
|
4,148
|
3,327
|
3,229
|
3,022
|
2,859
|
2,578
|
2,901
|
2,881
|
2,835
|
9,826
|
2,788
|
22,796
|
22,801
|
22,857
|
22,927
|
2,822
|
2,659
|
|
一年内返済予定の長期借入金
|
-
|
1,979
|
-
|
-
|
1,819
|
-
|
-
|
-
|
1,980
|
-
|
-
|
-
|
1,826
|
-
|
-
|
-
|
1,826
|
-
|
-
|
-
|
1,835
|
-
|
-
|
-
|
1,449
|
-
|
-
|
-
|
1,029
|
-
|
-
|
-
|
701
|
-
|
-
|
-
|
588
|
-
|
-
|
-
|
664
|
-
|
-
|
|
流動負債合計
|
-
|
52,312
|
49,052
|
52,767
|
61,434
|
50,791
|
46,089
|
45,866
|
53,705
|
49,147
|
55,367
|
56,237
|
59,889
|
52,284
|
57,311
|
61,992
|
49,578
|
38,707
|
49,365
|
47,243
|
51,629
|
40,021
|
44,059
|
44,496
|
52,883
|
36,954
|
45,308
|
49,146
|
57,483
|
44,704
|
53,808
|
54,709
|
61,532
|
48,470
|
56,316
|
58,621
|
60,895
|
66,914
|
78,095
|
97,662
|
100,523
|
64,122
|
74,154
|
|
長期借入金
|
-
|
1,583
|
1,251
|
1,288
|
1,401
|
1,346
|
1,895
|
1,854
|
2,054
|
1,651
|
1,931
|
1,622
|
1,299
|
1,154
|
1,333
|
1,197
|
1,543
|
1,448
|
1,727
|
1,715
|
1,947
|
1,546
|
1,176
|
965
|
734
|
706
|
599
|
596
|
675
|
563
|
519
|
1,021
|
720
|
562
|
429
|
409
|
369
|
482
|
499
|
606
|
675
|
563
|
519
|
|
固定負債合計
|
-
|
7,665
|
7,017
|
7,532
|
6,295
|
6,016
|
6,447
|
6,861
|
6,744
|
6,527
|
6,870
|
7,114
|
7,020
|
6,071
|
6,339
|
5,350
|
4,759
|
4,740
|
5,317
|
6,279
|
4,010
|
4,521
|
4,227
|
4,655
|
4,489
|
4,539
|
5,198
|
5,263
|
4,374
|
4,682
|
4,356
|
5,360
|
4,587
|
5,239
|
5,099
|
5,291
|
5,670
|
6,549
|
5,791
|
6,426
|
5,578
|
7,110
|
6,719
|
|
総負債
|
-
|
59,978
|
56,070
|
60,300
|
67,729
|
56,808
|
52,536
|
52,728
|
60,450
|
55,674
|
62,237
|
63,351
|
66,909
|
58,355
|
63,651
|
67,342
|
54,338
|
43,447
|
54,682
|
53,522
|
55,639
|
44,543
|
48,287
|
49,152
|
57,372
|
41,494
|
50,507
|
54,410
|
61,857
|
49,386
|
58,165
|
60,069
|
66,119
|
53,710
|
61,416
|
63,913
|
66,565
|
73,464
|
83,886
|
104,088
|
106,102
|
71,233
|
80,874
|
|
資本金及び資本剰余金
|
-
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,288
|
9,376
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,316
|
9,828
|
9,828
|
9,828
|
10,438
|
|
利益剰余金
|
-
|
36,186
|
37,313
|
38,265
|
39,588
|
39,882
|
40,930
|
41,796
|
43,290
|
43,311
|
45,008
|
45,866
|
47,307
|
47,385
|
49,217
|
49,722
|
51,412
|
51,421
|
53,240
|
54,426
|
55,857
|
56,487
|
58,421
|
58,975
|
60,103
|
59,638
|
61,213
|
61,227
|
63,946
|
63,841
|
66,024
|
66,011
|
68,638
|
68,210
|
69,867
|
71,389
|
75,360
|
74,603
|
78,751
|
83,221
|
88,503
|
90,520
|
96,155
|
|
株主資本
|
46,609
|
53,462
|
53,993
|
55,806
|
54,583
|
54,257
|
55,143
|
57,052
|
58,004
|
58,483
|
60,296
|
62,426
|
64,417
|
64,631
|
66,648
|
64,609
|
66,390
|
64,815
|
67,331
|
69,867
|
67,409
|
68,316
|
70,756
|
72,128
|
74,837
|
73,958
|
75,801
|
75,172
|
77,242
|
77,040
|
79,055
|
79,310
|
82,424
|
83,093
|
85,082
|
86,440
|
93,987
|
93,572
|
97,063
|
102,159
|
109,206
|
110,640
|
118,386
|