|
(単位:百万円)
|
4Q21
|
4Q22
|
4Q23
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,347
|
1,244
|
9,425
|
5,031
|
7,573
|
8,581
|
9,267
|
4,610
|
4,255
|
|
現金 + 有価証券
|
-
|
6,347
|
1,244
|
9,425
|
5,031
|
7,573
|
8,581
|
9,267
|
4,610
|
4,255
|
|
商品及び製品
|
-
|
1,908
|
1,998
|
2,731
|
2,685
|
2,319
|
2,443
|
3,043
|
3,873
|
3,599
|
|
流動資産合計
|
-
|
12,036
|
9,457
|
16,916
|
16,573
|
19,568
|
18,754
|
15,477
|
14,863
|
18,908
|
|
有形固定資産
|
-
|
3,683
|
4,402
|
7,905
|
8,127
|
11,768
|
12,152
|
12,279
|
15,465
|
15,524
|
|
投資有価証券
|
-
|
180
|
32
|
33
|
-
|
-
|
-
|
4,177
|
4,177
|
5,404
|
|
固定資産合計
|
-
|
8,232
|
8,875
|
12,346
|
12,605
|
16,444
|
18,881
|
21,039
|
24,221
|
25,291
|
|
総資産
|
-
|
20,268
|
18,332
|
29,261
|
29,179
|
36,013
|
37,635
|
36,515
|
39,084
|
44,199
|
|
短期借入金
|
-
|
1,200
|
3,500
|
4,500
|
4,500
|
4,500
|
4,500
|
4,500
|
4,500
|
7,500
|
|
一年内返済予定の長期借入金
|
-
|
732
|
732
|
732
|
732
|
732
|
831
|
1,114
|
1,695
|
1,783
|
|
流動負債合計
|
-
|
8,937
|
6,518
|
10,474
|
9,995
|
10,820
|
10,850
|
9,530
|
9,488
|
13,149
|
|
固定負債合計
|
-
|
3,975
|
3,324
|
5,120
|
4,932
|
8,901
|
9,113
|
9,568
|
14,078
|
13,644
|
|
総負債
|
-
|
12,912
|
9,842
|
15,595
|
14,927
|
19,721
|
19,963
|
19,098
|
23,566
|
26,793
|
|
利益剰余金
|
-
|
4,469
|
5,604
|
10,778
|
11,300
|
13,290
|
14,638
|
14,308
|
12,400
|
14,102
|
|
株主資本
|
4,679
|
7,356
|
8,490
|
13,667
|
14,252
|
16,291
|
17,672
|
17,418
|
15,518
|
17,406
|