|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,401
|
10,303
|
8,567
|
11,525
|
7,805
|
3,890
|
4,570
|
8,159
|
8,187
|
8,350
|
7,644
|
13,688
|
12,464
|
12,635
|
10,755
|
12,822
|
14,508
|
16,210
|
11,823
|
19,105
|
12,373
|
8,804
|
10,690
|
16,028
|
12,795
|
11,234
|
11,754
|
19,513
|
17,691
|
15,017
|
9,711
|
17,667
|
17,640
|
17,527
|
15,199
|
18,766
|
9,588
|
16,449
|
9,961
|
18,532
|
13,119
|
22,121
|
|
流動資産合計
|
-
|
44,968
|
38,450
|
41,272
|
50,482
|
45,152
|
43,108
|
41,664
|
50,820
|
45,914
|
47,418
|
48,448
|
60,357
|
53,641
|
51,299
|
49,327
|
60,853
|
59,714
|
61,539
|
56,936
|
61,914
|
51,320
|
43,379
|
41,817
|
50,262
|
43,222
|
40,749
|
42,490
|
52,136
|
47,325
|
46,173
|
48,685
|
59,201
|
54,922
|
55,151
|
55,929
|
63,854
|
45,536
|
47,160
|
46,262
|
60,288
|
49,905
|
57,715
|
|
有形固定資産
|
-
|
4,305
|
4,205
|
4,137
|
4,081
|
4,064
|
4,531
|
4,472
|
4,433
|
5,240
|
5,236
|
5,182
|
6,193
|
6,208
|
6,154
|
6,087
|
6,037
|
5,975
|
5,940
|
5,877
|
5,873
|
5,803
|
5,739
|
5,721
|
5,658
|
5,590
|
5,548
|
5,423
|
5,383
|
5,326
|
5,277
|
6,352
|
6,321
|
6,283
|
6,432
|
6,407
|
6,370
|
6,435
|
6,988
|
8,251
|
8,510
|
8,956
|
10,981
|
|
投資有価証券
|
-
|
11,205
|
10,982
|
12,476
|
11,995
|
12,050
|
10,483
|
10,978
|
11,112
|
11,223
|
11,476
|
12,299
|
12,654
|
12,508
|
12,563
|
11,563
|
11,792
|
11,006
|
11,251
|
12,589
|
10,633
|
12,710
|
12,591
|
13,104
|
13,194
|
12,685
|
12,911
|
12,764
|
12,290
|
12,730
|
12,405
|
12,098
|
11,305
|
12,088
|
12,509
|
11,655
|
11,846
|
11,520
|
10,237
|
10,466
|
9,836
|
10,027
|
10,909
|
|
固定資産合計
|
-
|
17,015
|
16,632
|
18,062
|
17,636
|
17,663
|
16,660
|
17,084
|
17,322
|
18,302
|
18,790
|
19,576
|
21,042
|
20,858
|
20,799
|
19,751
|
20,033
|
19,220
|
19,458
|
20,740
|
18,817
|
20,832
|
20,650
|
21,194
|
21,237
|
20,632
|
20,790
|
20,518
|
19,944
|
20,123
|
19,883
|
20,604
|
19,740
|
20,485
|
20,974
|
19,988
|
20,157
|
19,673
|
19,066
|
20,375
|
20,573
|
20,651
|
23,262
|
|
総資産
|
-
|
61,984
|
55,083
|
59,334
|
68,118
|
62,815
|
59,768
|
58,748
|
68,143
|
64,217
|
66,209
|
68,024
|
81,399
|
74,500
|
72,098
|
69,079
|
80,887
|
78,935
|
80,998
|
77,677
|
80,732
|
72,152
|
64,029
|
63,011
|
71,500
|
63,855
|
61,540
|
63,008
|
72,081
|
67,448
|
66,057
|
69,289
|
78,941
|
75,407
|
76,126
|
75,917
|
84,012
|
65,210
|
66,227
|
66,637
|
80,861
|
70,556
|
80,977
|
|
短期借入金
|
-
|
3,300
|
2,930
|
2,430
|
3,300
|
2,430
|
2,430
|
2,430
|
3,300
|
2,430
|
2,530
|
2,685
|
3,800
|
3,030
|
3,030
|
3,030
|
3,800
|
3,030
|
3,030
|
3,030
|
3,800
|
3,030
|
3,030
|
3,030
|
3,800
|
3,030
|
3,030
|
3,030
|
3,800
|
2,880
|
2,730
|
2,580
|
3,300
|
2,430
|
2,330
|
2,230
|
3,300
|
2,230
|
2,230
|
2,230
|
3,300
|
2,230
|
2,230
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
98
|
313
|
488
|
|
流動負債合計
|
-
|
35,694
|
28,823
|
31,453
|
39,762
|
34,428
|
32,146
|
30,372
|
38,674
|
34,652
|
35,022
|
34,864
|
46,007
|
39,619
|
36,667
|
34,244
|
46,223
|
45,033
|
46,064
|
41,375
|
47,285
|
37,185
|
28,959
|
26,958
|
34,687
|
28,229
|
25,304
|
26,761
|
35,576
|
31,054
|
29,547
|
32,128
|
41,642
|
37,277
|
36,202
|
37,342
|
43,677
|
25,144
|
25,412
|
25,214
|
36,786
|
25,435
|
32,121
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
900
|
1,445
|
2,400
|
2,250
|
2,100
|
1,950
|
1,800
|
1,650
|
1,500
|
1,350
|
1,200
|
1,050
|
900
|
750
|
600
|
450
|
300
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
196
|
2,157
|
2,922
|
|
固定負債合計
|
-
|
2,637
|
2,649
|
3,035
|
3,494
|
3,427
|
3,006
|
3,093
|
3,277
|
3,244
|
4,282
|
4,994
|
6,204
|
5,614
|
5,415
|
5,274
|
4,601
|
4,209
|
4,121
|
4,479
|
2,762
|
3,176
|
2,998
|
3,319
|
3,146
|
2,787
|
2,855
|
2,741
|
2,143
|
2,283
|
2,279
|
2,406
|
1,918
|
2,412
|
2,663
|
1,879
|
1,578
|
1,819
|
1,645
|
1,845
|
2,047
|
4,044
|
5,100
|
|
総負債
|
-
|
38,331
|
31,473
|
34,488
|
43,257
|
37,856
|
35,153
|
33,466
|
41,951
|
37,896
|
39,304
|
39,859
|
52,211
|
45,234
|
42,082
|
39,519
|
50,824
|
49,243
|
50,185
|
45,855
|
50,048
|
40,361
|
31,958
|
30,278
|
37,833
|
31,016
|
28,159
|
29,502
|
37,720
|
33,337
|
31,827
|
34,534
|
43,561
|
39,689
|
38,866
|
39,222
|
45,255
|
26,964
|
27,057
|
27,060
|
38,834
|
29,480
|
37,221
|
|
資本金及び資本剰余金
|
-
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,578
|
7,599
|
7,599
|
7,599
|
7,599
|
7,617
|
7,617
|
7,617
|
7,617
|
7,634
|
7,634
|
7,634
|
7,634
|
7,655
|
7,655
|
7,655
|
7,655
|
7,681
|
7,681
|
7,681
|
7,681
|
7,716
|
|
利益剰余金
|
-
|
12,276
|
12,361
|
12,652
|
13,640
|
13,869
|
14,660
|
14,963
|
15,786
|
15,815
|
16,207
|
16,885
|
17,637
|
17,822
|
18,457
|
18,800
|
19,372
|
19,521
|
20,448
|
20,514
|
20,878
|
20,541
|
20,812
|
21,056
|
21,900
|
21,385
|
21,704
|
21,959
|
23,120
|
22,526
|
22,777
|
23,501
|
24,830
|
24,592
|
25,739
|
25,752
|
27,321
|
27,001
|
28,655
|
28,973
|
31,878
|
30,821
|
32,643
|
|
株主資本
|
20,203
|
23,652
|
23,610
|
24,845
|
24,861
|
24,959
|
24,615
|
25,282
|
26,191
|
26,320
|
26,904
|
28,165
|
29,187
|
29,266
|
30,015
|
29,560
|
30,062
|
29,692
|
30,812
|
31,822
|
30,684
|
31,790
|
32,070
|
32,733
|
33,666
|
32,839
|
33,380
|
33,506
|
34,360
|
34,111
|
34,230
|
34,754
|
35,380
|
35,718
|
37,260
|
36,695
|
38,756
|
38,245
|
39,170
|
39,577
|
42,027
|
41,076
|
43,756
|