|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
37,354
|
26,961
|
20,973
|
28,398
|
35,248
|
34,589
|
37,430
|
47,075
|
49,052
|
46,528
|
47,333
|
55,067
|
56,985
|
59,673
|
49,921
|
57,939
|
48,668
|
40,854
|
34,401
|
39,268
|
42,958
|
30,597
|
48,018
|
64,127
|
54,459
|
41,502
|
42,425
|
56,960
|
45,228
|
37,232
|
55,526
|
72,317
|
54,312
|
46,885
|
40,416
|
53,298
|
41,240
|
51,326
|
36,706
|
47,647
|
37,291
|
35,919
|
|
有価証券
|
-
|
100
|
99
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
409
|
-
|
-
|
-
|
397
|
-
|
-
|
-
|
291
|
-
|
-
|
-
|
465
|
-
|
-
|
-
|
381
|
-
|
-
|
-
|
321
|
-
|
-
|
-
|
608
|
-
|
-
|
-
|
772
|
-
|
-
|
-
|
846
|
-
|
-
|
|
流動資産合計
|
-
|
158,724
|
140,075
|
148,222
|
161,086
|
147,119
|
145,955
|
153,408
|
174,181
|
168,268
|
174,409
|
184,561
|
197,817
|
179,331
|
183,172
|
193,086
|
212,218
|
190,358
|
181,013
|
187,074
|
197,363
|
180,374
|
165,364
|
181,526
|
196,511
|
182,243
|
180,092
|
191,944
|
228,208
|
221,305
|
214,907
|
237,935
|
238,331
|
219,607
|
220,222
|
235,372
|
248,386
|
197,585
|
211,652
|
248,858
|
245,138
|
206,677
|
220,692
|
|
有形固定資産
|
-
|
6,523
|
8,170
|
8,067
|
7,940
|
7,860
|
7,770
|
6,765
|
6,966
|
8,291
|
7,947
|
9,059
|
9,157
|
9,289
|
9,210
|
11,060
|
12,176
|
12,733
|
18,922
|
20,106
|
22,737
|
22,665
|
22,685
|
21,010
|
21,036
|
20,879
|
20,716
|
20,518
|
20,760
|
20,833
|
20,965
|
23,569
|
23,756
|
23,631
|
23,322
|
22,968
|
23,483
|
23,651
|
23,363
|
23,636
|
23,919
|
22,312
|
22,660
|
|
投資有価証券
|
-
|
46,261
|
42,974
|
47,340
|
42,287
|
38,383
|
38,789
|
42,993
|
41,376
|
44,059
|
44,625
|
46,286
|
42,017
|
43,408
|
43,850
|
36,541
|
39,746
|
37,716
|
38,937
|
39,443
|
32,348
|
33,309
|
33,356
|
35,259
|
36,114
|
35,830
|
36,608
|
34,891
|
33,463
|
33,769
|
33,464
|
34,253
|
33,775
|
37,147
|
43,385
|
42,850
|
46,530
|
45,578
|
44,503
|
45,047
|
43,220
|
48,806
|
55,624
|
|
固定資産合計
|
-
|
68,153
|
66,045
|
70,361
|
63,281
|
59,425
|
59,720
|
63,144
|
60,534
|
64,371
|
64,345
|
71,275
|
67,509
|
68,556
|
68,662
|
63,601
|
67,524
|
65,953
|
73,256
|
73,352
|
68,285
|
69,872
|
70,752
|
71,724
|
74,634
|
74,538
|
75,878
|
74,070
|
72,528
|
72,443
|
72,493
|
75,344
|
75,060
|
78,336
|
84,193
|
83,871
|
91,720
|
91,110
|
89,602
|
90,807
|
89,810
|
94,408
|
103,032
|
|
総資産
|
-
|
226,878
|
206,121
|
218,584
|
224,367
|
206,545
|
205,675
|
216,553
|
234,716
|
232,639
|
238,755
|
255,836
|
265,326
|
247,887
|
251,834
|
256,687
|
279,743
|
256,312
|
254,269
|
260,427
|
265,649
|
250,246
|
236,116
|
253,251
|
271,146
|
256,781
|
255,970
|
266,014
|
300,736
|
293,748
|
287,400
|
313,280
|
313,391
|
297,943
|
304,416
|
319,244
|
340,106
|
288,696
|
301,254
|
339,666
|
334,949
|
301,085
|
323,725
|
|
短期借入金
|
-
|
7,664
|
6,084
|
8,149
|
9,435
|
9,212
|
5,135
|
4,169
|
5,527
|
4,494
|
4,879
|
5,917
|
6,123
|
4,542
|
5,612
|
4,316
|
6,613
|
5,544
|
6,576
|
8,409
|
6,194
|
16,715
|
9,677
|
4,682
|
4,933
|
5,570
|
5,775
|
5,896
|
8,058
|
5,727
|
5,473
|
22,050
|
4,815
|
4,673
|
3,964
|
7,888
|
14,133
|
2,205
|
2,410
|
8,946
|
17,737
|
4,434
|
4,456
|
|
流動負債合計
|
-
|
108,513
|
91,540
|
101,535
|
112,725
|
98,111
|
94,895
|
100,569
|
116,080
|
101,909
|
103,972
|
113,754
|
122,900
|
107,455
|
108,902
|
120,399
|
137,666
|
115,794
|
105,171
|
108,863
|
121,411
|
107,975
|
91,354
|
96,053
|
105,408
|
92,689
|
90,927
|
103,657
|
134,342
|
128,333
|
119,176
|
141,966
|
137,146
|
121,945
|
127,436
|
137,517
|
146,750
|
99,305
|
106,374
|
144,819
|
130,040
|
99,398
|
104,496
|
|
長期借入金
|
-
|
36
|
20
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
196
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
10,002
|
8,732
|
9,518
|
7,029
|
6,502
|
6,909
|
8,011
|
7,061
|
17,498
|
17,891
|
19,258
|
17,942
|
16,925
|
17,093
|
16,468
|
15,867
|
15,449
|
20,864
|
21,365
|
18,375
|
18,611
|
18,387
|
28,828
|
29,888
|
29,893
|
30,012
|
29,566
|
29,496
|
29,530
|
29,370
|
29,295
|
29,080
|
30,098
|
25,298
|
24,973
|
26,125
|
25,714
|
25,694
|
21,094
|
20,625
|
20,560
|
23,246
|
|
総負債
|
-
|
118,516
|
100,273
|
111,053
|
119,754
|
104,613
|
101,805
|
108,580
|
123,141
|
119,408
|
121,864
|
133,013
|
140,842
|
124,381
|
125,996
|
136,867
|
153,534
|
131,243
|
126,035
|
130,228
|
139,787
|
126,586
|
109,742
|
124,881
|
135,297
|
122,582
|
120,940
|
133,224
|
163,838
|
157,863
|
148,546
|
171,262
|
166,226
|
152,043
|
152,735
|
162,491
|
172,875
|
125,019
|
132,068
|
165,913
|
150,665
|
119,959
|
127,743
|
|
資本金及び資本剰余金
|
-
|
25,988
|
25,988
|
25,988
|
25,988
|
25,988
|
25,988
|
25,988
|
25,988
|
25,989
|
25,988
|
25,988
|
25,864
|
25,867
|
25,867
|
25,867
|
25,864
|
25,864
|
25,864
|
25,864
|
25,864
|
25,844
|
25,826
|
25,826
|
25,826
|
25,822
|
25,822
|
25,822
|
25,825
|
25,824
|
25,825
|
25,825
|
25,825
|
23,622
|
23,622
|
23,622
|
23,622
|
23,622
|
24,329
|
24,773
|
24,773
|
25,779
|
25,895
|
|
利益剰余金
|
-
|
69,793
|
70,759
|
71,268
|
74,565
|
73,866
|
75,520
|
76,642
|
80,767
|
80,732
|
83,660
|
85,482
|
89,839
|
88,354
|
91,276
|
92,721
|
94,659
|
94,971
|
98,619
|
100,272
|
104,065
|
98,206
|
91,775
|
92,595
|
97,901
|
96,164
|
98,058
|
100,022
|
105,788
|
103,221
|
105,166
|
108,606
|
113,913
|
113,666
|
117,716
|
123,203
|
128,724
|
124,632
|
130,796
|
134,836
|
145,846
|
147,903
|
159,149
|
|
株主資本
|
97,416
|
108,362
|
105,847
|
107,530
|
104,613
|
101,932
|
103,870
|
107,972
|
111,574
|
113,230
|
116,891
|
122,823
|
124,484
|
123,506
|
125,838
|
119,820
|
126,208
|
125,068
|
128,234
|
130,198
|
125,861
|
123,660
|
126,374
|
128,370
|
135,849
|
134,198
|
135,030
|
132,790
|
136,897
|
135,885
|
138,853
|
142,017
|
147,165
|
145,899
|
151,681
|
156,752
|
167,231
|
163,676
|
169,185
|
173,752
|
184,283
|
181,126
|
195,982
|