|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,772
|
14,846
|
11,670
|
16,292
|
12,538
|
15,551
|
14,825
|
18,178
|
17,044
|
21,246
|
18,093
|
17,991
|
16,422
|
20,064
|
14,297
|
18,271
|
11,334
|
15,816
|
13,905
|
17,239
|
19,800
|
22,991
|
22,717
|
31,151
|
28,932
|
22,676
|
17,727
|
19,652
|
24,704
|
33,470
|
33,709
|
48,944
|
39,428
|
38,458
|
39,467
|
42,173
|
47,609
|
49,126
|
36,940
|
42,607
|
43,739
|
42,120
|
|
有価証券
|
-
|
1,010
|
500
|
500
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
59,523
|
56,871
|
55,523
|
57,405
|
54,224
|
55,377
|
58,005
|
64,447
|
63,059
|
62,487
|
61,407
|
65,657
|
66,764
|
73,699
|
73,531
|
76,797
|
78,365
|
83,864
|
90,469
|
95,027
|
90,862
|
93,191
|
93,388
|
94,508
|
90,976
|
88,324
|
87,840
|
89,631
|
92,374
|
94,606
|
95,527
|
104,316
|
98,096
|
100,912
|
103,581
|
106,832
|
108,982
|
107,692
|
102,497
|
108,609
|
103,942
|
107,109
|
|
有形固定資産
|
-
|
12,121
|
12,093
|
12,333
|
12,385
|
12,481
|
13,015
|
13,007
|
13,689
|
13,653
|
15,215
|
15,718
|
16,607
|
16,488
|
16,857
|
17,469
|
18,458
|
19,079
|
20,130
|
20,835
|
20,304
|
20,262
|
20,194
|
20,011
|
20,466
|
20,653
|
20,491
|
21,226
|
21,137
|
21,783
|
21,809
|
21,795
|
21,275
|
21,119
|
21,061
|
20,939
|
20,892
|
20,847
|
20,732
|
20,451
|
20,207
|
20,194
|
20,043
|
|
投資有価証券
|
-
|
6,262
|
6,078
|
6,624
|
5,484
|
5,429
|
5,982
|
7,486
|
7,431
|
8,011
|
8,367
|
9,070
|
8,386
|
8,772
|
9,136
|
7,846
|
7,649
|
7,492
|
7,748
|
8,187
|
6,850
|
7,518
|
7,665
|
8,739
|
9,427
|
9,449
|
10,576
|
10,084
|
10,092
|
10,093
|
10,270
|
10,683
|
11,499
|
12,729
|
13,846
|
13,803
|
16,676
|
17,766
|
16,078
|
17,139
|
17,635
|
19,319
|
22,113
|
|
固定資産合計
|
-
|
24,691
|
25,479
|
24,983
|
25,341
|
25,376
|
26,359
|
26,723
|
26,150
|
26,584
|
27,825
|
28,808
|
29,119
|
29,504
|
30,515
|
30,072
|
31,197
|
31,723
|
32,537
|
33,316
|
32,543
|
32,802
|
32,730
|
33,164
|
34,248
|
34,756
|
36,236
|
41,755
|
42,107
|
41,665
|
42,333
|
42,050
|
42,723
|
43,206
|
44,373
|
43,815
|
46,190
|
47,304
|
45,657
|
46,461
|
46,466
|
48,109
|
50,927
|
|
総資産
|
-
|
84,215
|
82,350
|
80,507
|
82,747
|
79,600
|
81,737
|
84,729
|
90,597
|
89,643
|
90,312
|
90,215
|
94,777
|
96,268
|
104,214
|
103,603
|
107,995
|
110,088
|
116,401
|
123,785
|
127,571
|
123,664
|
125,922
|
126,553
|
128,757
|
125,733
|
124,561
|
129,595
|
131,738
|
134,040
|
136,939
|
137,577
|
147,039
|
141,303
|
145,285
|
147,397
|
153,023
|
156,287
|
153,349
|
148,959
|
155,076
|
152,052
|
158,037
|
|
短期借入金
|
-
|
111
|
113
|
194
|
111
|
70
|
59
|
3
|
-
|
-
|
-
|
-
|
1,422
|
1,422
|
1,530
|
1,463
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
175
|
52
|
44
|
287
|
372
|
455
|
1,685
|
1,685
|
1,685
|
1,685
|
1,685
|
1,685
|
1,685
|
1,685
|
1,685
|
1,635
|
1,385
|
1,225
|
972
|
968
|
961
|
954
|
950
|
948
|
948
|
971
|
1,009
|
2,039
|
2,067
|
2,067
|
|
流動負債合計
|
-
|
24,185
|
21,300
|
18,471
|
20,886
|
19,224
|
19,398
|
19,243
|
22,470
|
22,148
|
20,467
|
19,446
|
23,932
|
25,900
|
28,361
|
28,397
|
29,953
|
32,772
|
34,023
|
36,201
|
38,748
|
35,618
|
39,230
|
37,662
|
40,487
|
36,929
|
32,621
|
37,552
|
33,875
|
35,616
|
34,917
|
32,242
|
38,750
|
33,329
|
39,818
|
40,106
|
39,116
|
39,048
|
30,672
|
20,256
|
23,491
|
20,270
|
21,932
|
|
長期借入金
|
-
|
769
|
652
|
652
|
580
|
580
|
449
|
449
|
370
|
370
|
1,801
|
1,801
|
1,934
|
1,732
|
2,720
|
2,711
|
5,036
|
4,900
|
4,761
|
7,885
|
7,464
|
7,042
|
6,621
|
6,200
|
5,778
|
5,357
|
4,936
|
4,491
|
8,143
|
7,921
|
8,735
|
8,494
|
9,255
|
9,216
|
8,979
|
8,742
|
8,631
|
8,394
|
8,268
|
7,993
|
6,726
|
6,659
|
6,392
|
|
固定負債合計
|
-
|
3,308
|
3,208
|
3,214
|
3,266
|
3,265
|
3,107
|
4,800
|
7,326
|
7,153
|
8,625
|
8,471
|
8,645
|
8,279
|
12,320
|
12,126
|
14,677
|
14,016
|
18,828
|
21,765
|
21,199
|
20,548
|
17,114
|
16,451
|
15,156
|
14,703
|
14,321
|
14,069
|
17,439
|
17,183
|
17,951
|
17,739
|
18,755
|
18,752
|
13,575
|
13,259
|
13,314
|
13,662
|
17,830
|
18,247
|
16,526
|
17,464
|
17,409
|
|
総負債
|
-
|
27,493
|
24,508
|
21,685
|
24,153
|
22,490
|
22,506
|
24,044
|
29,796
|
29,302
|
29,093
|
27,917
|
32,577
|
34,179
|
40,682
|
40,524
|
44,631
|
46,789
|
52,851
|
57,967
|
59,947
|
56,166
|
56,345
|
54,114
|
55,643
|
51,632
|
46,942
|
51,622
|
51,314
|
52,799
|
52,868
|
49,981
|
57,506
|
52,082
|
53,393
|
53,366
|
52,430
|
52,710
|
48,502
|
38,503
|
40,018
|
37,735
|
39,341
|
|
資本金及び資本剰余金
|
-
|
8,799
|
8,799
|
8,799
|
8,799
|
8,799
|
8,799
|
8,799
|
8,799
|
8,799
|
8,888
|
8,888
|
8,888
|
8,888
|
8,888
|
8,888
|
8,888
|
8,888
|
8,888
|
8,888
|
8,888
|
8,888
|
8,917
|
8,917
|
8,917
|
8,917
|
8,917
|
8,917
|
8,917
|
8,917
|
8,917
|
8,917
|
8,917
|
8,917
|
8,988
|
8,988
|
9,881
|
12,149
|
12,527
|
14,108
|
15,847
|
16,672
|
16,672
|
|
利益剰余金
|
-
|
46,789
|
48,000
|
48,670
|
49,372
|
48,877
|
50,800
|
51,546
|
52,757
|
51,943
|
52,536
|
53,204
|
53,526
|
53,123
|
54,408
|
54,791
|
55,179
|
55,073
|
55,357
|
57,069
|
59,845
|
59,332
|
61,186
|
63,677
|
63,624
|
64,465
|
67,519
|
68,251
|
70,456
|
71,227
|
74,134
|
76,911
|
79,166
|
78,051
|
80,003
|
82,338
|
85,270
|
84,877
|
86,924
|
90,540
|
92,394
|
89,847
|
92,249
|
|
株主資本
|
53,785
|
56,722
|
57,842
|
58,821
|
58,593
|
57,109
|
59,230
|
60,685
|
60,800
|
60,341
|
61,218
|
62,297
|
62,199
|
62,089
|
63,532
|
63,079
|
63,363
|
63,298
|
63,549
|
65,818
|
67,623
|
67,498
|
69,577
|
72,439
|
73,113
|
74,100
|
77,618
|
77,973
|
80,423
|
81,240
|
84,070
|
87,596
|
89,533
|
89,221
|
91,891
|
94,030
|
100,592
|
103,576
|
104,846
|
110,455
|
115,057
|
114,317
|
118,695
|