|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,936
|
5,213
|
2,966
|
3,973
|
6,282
|
5,705
|
3,519
|
3,967
|
8,013
|
5,153
|
4,736
|
5,297
|
8,867
|
6,771
|
5,109
|
6,565
|
10,109
|
6,555
|
5,625
|
3,935
|
10,456
|
8,427
|
7,931
|
7,228
|
10,190
|
9,376
|
8,192
|
8,710
|
11,047
|
8,201
|
6,421
|
6,152
|
11,435
|
8,341
|
6,887
|
8,454
|
13,374
|
12,173
|
10,523
|
11,495
|
14,659
|
11,626
|
|
有価証券
|
-
|
20
|
-
|
-
|
-
|
54
|
54
|
89
|
122
|
66
|
66
|
33
|
-
|
-
|
522
|
722
|
752
|
98
|
76
|
177
|
252
|
379
|
422
|
523
|
658
|
684
|
721
|
728
|
650
|
668
|
626
|
555
|
616
|
751
|
810
|
886
|
517
|
603
|
658
|
860
|
822
|
939
|
1,013
|
|
流動資産合計
|
-
|
17,018
|
16,015
|
16,637
|
19,489
|
17,820
|
17,909
|
19,159
|
20,913
|
20,019
|
20,901
|
22,087
|
24,375
|
21,903
|
21,889
|
22,090
|
24,214
|
24,270
|
24,739
|
24,751
|
25,394
|
24,790
|
22,724
|
24,148
|
26,534
|
25,243
|
26,234
|
26,131
|
27,148
|
25,736
|
25,305
|
26,289
|
28,661
|
26,869
|
25,661
|
28,368
|
30,359
|
29,908
|
30,036
|
31,958
|
34,739
|
33,167
|
31,370
|
|
有形固定資産
|
-
|
4,522
|
5,192
|
5,452
|
5,433
|
5,374
|
5,300
|
5,255
|
5,350
|
5,291
|
5,293
|
5,307
|
5,313
|
5,268
|
5,222
|
5,349
|
5,296
|
5,443
|
5,451
|
5,457
|
5,536
|
5,749
|
6,032
|
6,104
|
6,140
|
6,067
|
6,142
|
6,576
|
6,975
|
7,154
|
7,341
|
7,534
|
6,830
|
6,825
|
7,869
|
7,846
|
7,817
|
7,742
|
7,830
|
7,907
|
8,060
|
8,109
|
9,290
|
|
投資有価証券
|
-
|
6,859
|
6,676
|
6,772
|
5,800
|
5,733
|
6,190
|
7,502
|
7,732
|
7,822
|
8,360
|
8,933
|
8,511
|
8,850
|
8,905
|
7,557
|
7,851
|
7,686
|
8,427
|
9,293
|
7,450
|
8,624
|
8,880
|
8,967
|
10,016
|
9,426
|
9,670
|
8,798
|
8,683
|
8,563
|
9,057
|
9,101
|
8,626
|
9,205
|
10,301
|
10,424
|
11,361
|
12,117
|
11,461
|
12,368
|
12,256
|
12,158
|
13,390
|
|
固定資産合計
|
-
|
11,823
|
12,310
|
12,662
|
11,701
|
11,605
|
12,049
|
13,380
|
13,783
|
13,878
|
14,390
|
14,917
|
14,817
|
15,112
|
15,344
|
14,107
|
14,339
|
14,542
|
15,262
|
16,113
|
14,495
|
15,584
|
16,156
|
16,337
|
17,875
|
17,223
|
17,541
|
17,341
|
18,644
|
18,599
|
19,355
|
19,533
|
19,042
|
19,557
|
21,588
|
21,639
|
22,530
|
23,184
|
22,585
|
23,557
|
24,108
|
24,067
|
26,664
|
|
総資産
|
-
|
28,841
|
28,325
|
29,299
|
31,191
|
29,425
|
29,958
|
32,539
|
34,697
|
33,897
|
35,291
|
37,005
|
39,192
|
37,015
|
37,232
|
36,198
|
38,553
|
38,812
|
40,001
|
40,864
|
39,889
|
40,374
|
38,880
|
40,485
|
44,409
|
42,466
|
43,775
|
43,472
|
45,792
|
44,336
|
44,661
|
45,823
|
47,703
|
46,426
|
47,249
|
50,008
|
52,889
|
53,092
|
52,621
|
55,514
|
58,847
|
57,234
|
58,035
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35
|
-
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
-
|
1,500
|
900
|
500
|
500
|
1,100
|
600
|
600
|
600
|
600
|
680
|
660
|
4,450
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
65
|
19
|
19
|
19
|
39
|
39
|
39
|
39
|
42
|
40
|
40
|
40
|
42
|
40
|
42
|
|
流動負債合計
|
-
|
8,760
|
8,175
|
8,583
|
10,486
|
8,731
|
8,476
|
9,386
|
10,273
|
8,284
|
9,028
|
9,538
|
11,547
|
9,138
|
8,833
|
8,666
|
10,074
|
10,568
|
10,894
|
10,506
|
11,182
|
10,325
|
8,469
|
9,490
|
11,435
|
9,841
|
9,848
|
9,442
|
10,978
|
9,464
|
9,239
|
10,500
|
12,098
|
10,357
|
10,216
|
12,658
|
13,353
|
13,608
|
12,703
|
13,472
|
14,951
|
13,715
|
15,594
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
393
|
388
|
384
|
380
|
375
|
371
|
366
|
362
|
357
|
353
|
349
|
344
|
340
|
335
|
330
|
326
|
321
|
317
|
311
|
654
|
689
|
297
|
292
|
580
|
575
|
570
|
565
|
539
|
534
|
529
|
524
|
499
|
494
|
489
|
|
固定負債合計
|
-
|
1,417
|
1,051
|
1,079
|
763
|
685
|
782
|
1,401
|
1,691
|
2,039
|
1,954
|
2,094
|
1,677
|
1,750
|
1,696
|
1,279
|
1,268
|
996
|
1,048
|
1,271
|
734
|
1,014
|
1,053
|
1,156
|
1,345
|
1,140
|
1,445
|
1,343
|
1,444
|
1,515
|
1,384
|
1,285
|
1,243
|
1,460
|
1,860
|
2,004
|
2,201
|
2,271
|
2,353
|
2,771
|
2,660
|
2,549
|
3,362
|
|
総負債
|
-
|
10,177
|
9,227
|
9,663
|
11,250
|
9,417
|
9,259
|
10,787
|
11,965
|
10,324
|
10,982
|
11,633
|
13,225
|
10,889
|
10,529
|
9,946
|
11,343
|
11,564
|
11,943
|
11,778
|
11,916
|
11,339
|
9,522
|
10,647
|
12,781
|
10,982
|
11,293
|
10,786
|
12,422
|
10,979
|
10,624
|
11,785
|
13,342
|
11,818
|
12,077
|
14,663
|
15,554
|
15,879
|
15,056
|
16,243
|
17,611
|
16,264
|
18,956
|
|
資本金及び資本剰余金
|
-
|
9,500
|
9,500
|
9,500
|
9,500
|
9,500
|
9,500
|
9,500
|
9,500
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,731
|
9,500
|
|
利益剰余金
|
-
|
7,946
|
8,501
|
8,977
|
9,948
|
10,032
|
10,514
|
10,785
|
11,554
|
11,796
|
12,555
|
13,271
|
13,851
|
13,836
|
14,510
|
15,048
|
15,893
|
16,212
|
16,903
|
17,624
|
17,925
|
18,134
|
18,544
|
18,960
|
19,826
|
20,092
|
20,871
|
21,588
|
22,198
|
22,260
|
22,596
|
22,789
|
23,684
|
23,439
|
23,261
|
23,373
|
24,530
|
24,457
|
25,200
|
26,183
|
27,782
|
27,580
|
25,695
|
|
株主資本
|
16,505
|
18,664
|
19,099
|
19,637
|
19,941
|
20,009
|
20,699
|
21,751
|
22,731
|
23,573
|
24,308
|
25,372
|
25,967
|
26,126
|
26,703
|
26,252
|
27,210
|
27,248
|
28,058
|
29,086
|
27,973
|
29,035
|
29,358
|
29,839
|
31,628
|
31,484
|
32,481
|
32,686
|
33,369
|
33,356
|
34,037
|
34,038
|
34,361
|
34,608
|
35,172
|
35,345
|
37,335
|
37,213
|
37,564
|
39,271
|
41,236
|
40,969
|
39,078
|