|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,392
|
5,543
|
5,997
|
5,543
|
6,714
|
4,701
|
5,574
|
5,801
|
7,634
|
5,606
|
5,348
|
5,193
|
6,758
|
8,497
|
8,081
|
4,841
|
5,169
|
5,641
|
6,123
|
5,761
|
8,658
|
10,430
|
10,545
|
7,231
|
6,922
|
6,620
|
7,647
|
10,561
|
11,130
|
9,845
|
8,953
|
8,659
|
7,884
|
9,165
|
9,688
|
8,640
|
10,061
|
6,097
|
5,567
|
3,855
|
4,392
|
6,071
|
5,853
|
|
有価証券
|
-
|
99
|
-
|
198
|
198
|
209
|
408
|
209
|
210
|
199
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
199
|
199
|
199
|
199
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
16,899
|
15,774
|
16,667
|
17,801
|
21,504
|
19,974
|
19,930
|
19,848
|
19,630
|
17,373
|
18,623
|
20,295
|
21,988
|
17,925
|
18,054
|
19,940
|
25,147
|
24,701
|
28,930
|
29,079
|
26,941
|
21,392
|
14,037
|
16,464
|
18,970
|
18,123
|
14,086
|
12,126
|
14,852
|
13,430
|
14,016
|
15,031
|
20,693
|
20,930
|
23,707
|
22,748
|
21,960
|
20,332
|
23,332
|
24,439
|
29,720
|
25,717
|
25,510
|
|
流動資産合計
|
-
|
24,554
|
22,883
|
24,723
|
25,989
|
29,926
|
26,772
|
27,303
|
27,685
|
28,728
|
25,082
|
26,199
|
28,504
|
30,559
|
28,593
|
28,332
|
27,852
|
32,082
|
32,368
|
36,860
|
37,335
|
37,320
|
33,958
|
27,251
|
26,250
|
27,616
|
26,769
|
24,759
|
25,417
|
27,271
|
25,285
|
25,104
|
26,226
|
30,214
|
31,864
|
35,439
|
34,251
|
34,252
|
29,505
|
31,861
|
30,984
|
35,982
|
33,932
|
33,918
|
|
有形固定資産
|
-
|
4,989
|
4,957
|
4,894
|
4,834
|
4,771
|
4,715
|
4,676
|
4,621
|
4,621
|
4,585
|
4,643
|
4,629
|
4,778
|
4,766
|
4,759
|
4,746
|
4,721
|
4,661
|
4,613
|
4,591
|
4,538
|
4,530
|
4,488
|
4,438
|
4,361
|
4,316
|
4,268
|
4,233
|
4,182
|
4,163
|
4,078
|
4,056
|
4,124
|
4,263
|
4,846
|
4,880
|
4,845
|
5,011
|
5,070
|
4,968
|
5,053
|
5,327
|
5,760
|
|
投資有価証券
|
-
|
5,149
|
5,609
|
4,540
|
4,746
|
4,263
|
3,668
|
4,196
|
4,953
|
4,576
|
5,138
|
5,538
|
6,160
|
5,567
|
5,652
|
6,213
|
5,170
|
5,310
|
5,069
|
4,958
|
5,429
|
4,336
|
4,542
|
4,814
|
4,769
|
5,517
|
5,236
|
5,631
|
5,677
|
5,764
|
5,351
|
5,244
|
5,675
|
6,121
|
7,698
|
6,893
|
6,589
|
8,648
|
7,819
|
7,119
|
6,592
|
6,533
|
5,607
|
6,753
|
|
固定資産合計
|
-
|
10,981
|
11,431
|
10,307
|
10,447
|
9,739
|
9,053
|
9,517
|
10,192
|
9,774
|
10,287
|
10,734
|
11,371
|
10,935
|
11,017
|
11,599
|
10,541
|
10,648
|
10,363
|
10,226
|
10,686
|
9,375
|
9,696
|
9,963
|
9,910
|
10,961
|
10,599
|
10,855
|
10,852
|
10,870
|
10,445
|
10,225
|
10,621
|
10,963
|
12,693
|
12,456
|
12,187
|
14,611
|
13,958
|
13,309
|
12,682
|
12,754
|
12,091
|
13,738
|
|
総資産
|
-
|
35,535
|
34,315
|
35,031
|
36,436
|
39,665
|
35,825
|
36,821
|
37,878
|
38,502
|
35,369
|
36,934
|
39,875
|
41,494
|
39,610
|
39,932
|
38,394
|
42,731
|
42,732
|
47,087
|
48,022
|
46,696
|
43,655
|
37,215
|
36,160
|
38,577
|
37,368
|
35,615
|
36,270
|
38,141
|
35,731
|
35,330
|
36,847
|
41,178
|
44,558
|
47,895
|
46,439
|
48,863
|
43,463
|
45,170
|
43,667
|
48,736
|
46,023
|
47,656
|
|
買掛金
|
-
|
8,200
|
7,317
|
8,650
|
10,088
|
11,371
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
3,306
|
3,290
|
3,300
|
3,140
|
2,800
|
2,891
|
4,300
|
4,608
|
2,800
|
2,788
|
4,300
|
5,806
|
2,822
|
2,788
|
2,800
|
2,800
|
3,807
|
6,795
|
10,050
|
12,050
|
9,300
|
9,288
|
5,850
|
5,850
|
4,800
|
4,788
|
2,800
|
2,800
|
2,800
|
2,788
|
2,800
|
2,800
|
2,800
|
7,088
|
8,900
|
7,118
|
6,100
|
5,113
|
4,050
|
3,653
|
2,569
|
3,801
|
2,548
|
|
一年内返済予定の長期借入金
|
-
|
406
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
900
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
650
|
-
|
-
|
|
流動負債合計
|
-
|
13,635
|
13,075
|
14,127
|
15,399
|
18,144
|
15,479
|
15,838
|
16,273
|
15,843
|
13,645
|
14,355
|
16,671
|
17,806
|
16,930
|
16,190
|
15,737
|
19,600
|
20,445
|
24,228
|
24,609
|
24,457
|
21,993
|
14,976
|
14,041
|
14,316
|
14,206
|
11,698
|
12,300
|
12,449
|
11,756
|
10,955
|
11,983
|
14,538
|
17,404
|
20,052
|
18,839
|
17,517
|
13,814
|
13,751
|
12,287
|
15,233
|
14,580
|
14,396
|
|
長期借入金
|
-
|
688
|
596
|
880
|
1,034
|
1,188
|
1,096
|
1,380
|
1,284
|
1,188
|
1,096
|
1,380
|
1,284
|
1,188
|
1,096
|
1,380
|
1,284
|
1,188
|
1,096
|
1,130
|
1,034
|
688
|
596
|
1,130
|
1,034
|
1,188
|
1,096
|
1,380
|
1,284
|
1,188
|
1,096
|
1,380
|
1,284
|
1,188
|
1,096
|
1,380
|
1,284
|
1,188
|
1,096
|
3,130
|
3,034
|
2,938
|
2,596
|
2,692
|
|
固定負債合計
|
-
|
1,941
|
1,990
|
2,008
|
2,221
|
2,155
|
1,955
|
2,356
|
2,493
|
2,289
|
2,250
|
2,653
|
2,739
|
2,452
|
2,140
|
2,690
|
2,325
|
2,175
|
1,947
|
2,000
|
2,033
|
1,551
|
1,509
|
2,127
|
2,057
|
2,468
|
2,304
|
2,720
|
2,641
|
2,480
|
2,072
|
2,379
|
2,441
|
2,598
|
2,845
|
3,082
|
2,905
|
3,577
|
3,266
|
5,047
|
4,829
|
4,893
|
4,299
|
4,926
|
|
総負債
|
-
|
15,577
|
15,066
|
16,135
|
17,620
|
20,299
|
17,434
|
18,195
|
18,766
|
18,132
|
15,895
|
17,008
|
19,410
|
20,258
|
19,071
|
18,881
|
18,063
|
21,775
|
22,393
|
26,228
|
26,642
|
26,008
|
23,502
|
17,103
|
16,099
|
16,785
|
16,511
|
14,418
|
14,941
|
14,929
|
13,828
|
13,334
|
14,425
|
17,136
|
20,249
|
23,134
|
21,745
|
21,094
|
17,081
|
18,798
|
17,117
|
20,127
|
18,879
|
19,322
|
|
資本金及び資本剰余金
|
-
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
7,720
|
|
利益剰余金
|
-
|
10,295
|
9,278
|
9,509
|
9,310
|
10,451
|
9,775
|
9,655
|
9,704
|
10,963
|
10,006
|
10,147
|
10,221
|
11,361
|
10,648
|
10,874
|
11,011
|
11,649
|
11,167
|
11,805
|
11,997
|
12,309
|
11,614
|
11,355
|
11,187
|
12,178
|
11,399
|
11,467
|
11,583
|
13,081
|
12,151
|
12,272
|
12,424
|
13,775
|
12,962
|
13,993
|
14,099
|
15,441
|
14,834
|
15,365
|
15,852
|
17,845
|
17,448
|
17,799
|
|
株主資本
|
19,456
|
19,957
|
19,248
|
18,895
|
18,816
|
19,365
|
18,390
|
18,626
|
19,112
|
20,369
|
19,474
|
19,925
|
20,465
|
21,236
|
20,538
|
21,051
|
20,331
|
20,955
|
20,339
|
20,859
|
21,380
|
20,687
|
20,152
|
20,111
|
20,061
|
21,792
|
20,857
|
21,196
|
21,329
|
23,211
|
21,902
|
21,995
|
22,422
|
24,041
|
24,308
|
24,760
|
24,694
|
27,768
|
26,382
|
26,372
|
26,550
|
28,609
|
27,143
|
28,333
|