中外炉工業【1964】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,392 5,543 5,997 5,543 6,714 4,701 5,574 5,801 7,634 5,606 5,348 5,193 6,758 8,497 8,081 4,841 5,169 5,641 6,123 5,761 8,658 10,430 10,545 7,231 6,922 6,620 7,647 10,561 11,130 9,845 8,953 8,659 7,884 9,165 9,688 8,640 10,061 6,097 5,567 3,855 4,392 6,071 5,853
有価証券 - 99 - 198 198 209 408 209 210 199 100 100 100 100 - - - - - - - - - - 199 199 199 199 - - - - - - - - - - - - - - - -
売掛金 - 16,899 15,774 16,667 17,801 21,504 19,974 19,930 19,848 19,630 17,373 18,623 20,295 21,988 17,925 18,054 19,940 25,147 24,701 28,930 29,079 26,941 21,392 14,037 16,464 18,970 18,123 14,086 12,126 14,852 13,430 14,016 15,031 20,693 20,930 23,707 22,748 21,960 20,332 23,332 24,439 29,720 25,717 25,510
流動資産合計 - 24,554 22,883 24,723 25,989 29,926 26,772 27,303 27,685 28,728 25,082 26,199 28,504 30,559 28,593 28,332 27,852 32,082 32,368 36,860 37,335 37,320 33,958 27,251 26,250 27,616 26,769 24,759 25,417 27,271 25,285 25,104 26,226 30,214 31,864 35,439 34,251 34,252 29,505 31,861 30,984 35,982 33,932 33,918
有形固定資産 - 4,989 4,957 4,894 4,834 4,771 4,715 4,676 4,621 4,621 4,585 4,643 4,629 4,778 4,766 4,759 4,746 4,721 4,661 4,613 4,591 4,538 4,530 4,488 4,438 4,361 4,316 4,268 4,233 4,182 4,163 4,078 4,056 4,124 4,263 4,846 4,880 4,845 5,011 5,070 4,968 5,053 5,327 5,760
投資有価証券 - 5,149 5,609 4,540 4,746 4,263 3,668 4,196 4,953 4,576 5,138 5,538 6,160 5,567 5,652 6,213 5,170 5,310 5,069 4,958 5,429 4,336 4,542 4,814 4,769 5,517 5,236 5,631 5,677 5,764 5,351 5,244 5,675 6,121 7,698 6,893 6,589 8,648 7,819 7,119 6,592 6,533 5,607 6,753
固定資産合計 - 10,981 11,431 10,307 10,447 9,739 9,053 9,517 10,192 9,774 10,287 10,734 11,371 10,935 11,017 11,599 10,541 10,648 10,363 10,226 10,686 9,375 9,696 9,963 9,910 10,961 10,599 10,855 10,852 10,870 10,445 10,225 10,621 10,963 12,693 12,456 12,187 14,611 13,958 13,309 12,682 12,754 12,091 13,738
総資産 - 35,535 34,315 35,031 36,436 39,665 35,825 36,821 37,878 38,502 35,369 36,934 39,875 41,494 39,610 39,932 38,394 42,731 42,732 47,087 48,022 46,696 43,655 37,215 36,160 38,577 37,368 35,615 36,270 38,141 35,731 35,330 36,847 41,178 44,558 47,895 46,439 48,863 43,463 45,170 43,667 48,736 46,023 47,656
買掛金 - 8,200 7,317 8,650 10,088 11,371 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
短期借入金 - 3,306 3,290 3,300 3,140 2,800 2,891 4,300 4,608 2,800 2,788 4,300 5,806 2,822 2,788 2,800 2,800 3,807 6,795 10,050 12,050 9,300 9,288 5,850 5,850 4,800 4,788 2,800 2,800 2,800 2,788 2,800 2,800 2,800 7,088 8,900 7,118 6,100 5,113 4,050 3,653 2,569 3,801 2,548
一年内返済予定の長期借入金 - 406 - - - 400 - - - 400 - - - 400 - - - 400 - - - 900 - - - 400 - - - 400 - - - 400 - - - 400 - - - 650 - -
流動負債合計 - 13,635 13,075 14,127 15,399 18,144 15,479 15,838 16,273 15,843 13,645 14,355 16,671 17,806 16,930 16,190 15,737 19,600 20,445 24,228 24,609 24,457 21,993 14,976 14,041 14,316 14,206 11,698 12,300 12,449 11,756 10,955 11,983 14,538 17,404 20,052 18,839 17,517 13,814 13,751 12,287 15,233 14,580 14,396
長期借入金 - 688 596 880 1,034 1,188 1,096 1,380 1,284 1,188 1,096 1,380 1,284 1,188 1,096 1,380 1,284 1,188 1,096 1,130 1,034 688 596 1,130 1,034 1,188 1,096 1,380 1,284 1,188 1,096 1,380 1,284 1,188 1,096 1,380 1,284 1,188 1,096 3,130 3,034 2,938 2,596 2,692
固定負債合計 - 1,941 1,990 2,008 2,221 2,155 1,955 2,356 2,493 2,289 2,250 2,653 2,739 2,452 2,140 2,690 2,325 2,175 1,947 2,000 2,033 1,551 1,509 2,127 2,057 2,468 2,304 2,720 2,641 2,480 2,072 2,379 2,441 2,598 2,845 3,082 2,905 3,577 3,266 5,047 4,829 4,893 4,299 4,926
総負債 - 15,577 15,066 16,135 17,620 20,299 17,434 18,195 18,766 18,132 15,895 17,008 19,410 20,258 19,071 18,881 18,063 21,775 22,393 26,228 26,642 26,008 23,502 17,103 16,099 16,785 16,511 14,418 14,941 14,929 13,828 13,334 14,425 17,136 20,249 23,134 21,745 21,094 17,081 18,798 17,117 20,127 18,879 19,322
資本金及び資本剰余金 - 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720 7,720
利益剰余金 - 10,295 9,278 9,509 9,310 10,451 9,775 9,655 9,704 10,963 10,006 10,147 10,221 11,361 10,648 10,874 11,011 11,649 11,167 11,805 11,997 12,309 11,614 11,355 11,187 12,178 11,399 11,467 11,583 13,081 12,151 12,272 12,424 13,775 12,962 13,993 14,099 15,441 14,834 15,365 15,852 17,845 17,448 17,799
株主資本 19,456 19,957 19,248 18,895 18,816 19,365 18,390 18,626 19,112 20,369 19,474 19,925 20,465 21,236 20,538 21,051 20,331 20,955 20,339 20,859 21,380 20,687 20,152 20,111 20,061 21,792 20,857 21,196 21,329 23,211 21,902 21,995 22,422 24,041 24,308 24,760 24,694 27,768 26,382 26,372 26,550 28,609 27,143 28,333