日揮ホールディングス【1963】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 282,707 225,444 204,941 239,947 213,411 177,634 162,895 185,603 206,627 166,610 204,768 195,394 192,128 139,109 120,830 160,841 211,293 261,014 252,082 261,898 253,358 257,904 291,929 268,281 255,707 259,127 250,415 288,159 335,393 371,782 330,987 332,951 340,246 333,900 293,693 324,964 366,992 356,797 325,926 333,701 302,711 304,771
有価証券 - 15,000 32,000 35,000 8,000 - 8,500 - - - - - - - - - - - - - - - - - - - - - 259 - - - 259 - - - - - - 10,000 84 - -
商品及び製品 - 3,703 4,057 3,971 3,731 3,840 3,375 4,197 3,764 3,474 3,219 4,440 3,958 4,008 4,318 5,037 4,765 4,866 6,003 5,468 5,366 5,753 5,957 6,227 5,592 5,604 6,728 6,813 6,659 6,084 6,453 6,835 7,760 7,283 7,283 8,003 7,474 6,768 7,155 8,098 8,149 7,530 7,567
流動資産合計 - 533,538 485,854 511,765 522,747 490,486 457,352 474,221 480,865 480,916 472,207 531,227 532,973 532,811 515,111 524,280 541,747 518,122 541,245 542,208 537,955 520,461 527,566 572,664 548,359 542,437 496,427 487,494 533,343 545,210 587,887 539,331 539,493 548,488 574,609 580,118 603,563 632,587 605,688 572,561 561,267 523,110 552,291
有形固定資産 - 78,560 76,631 75,378 76,255 74,448 73,487 70,573 69,877 68,500 68,820 68,574 55,222 55,283 55,457 54,792 55,440 55,435 56,049 47,630 49,794 49,372 50,024 49,614 66,654 67,133 67,076 68,563 69,534 71,815 73,500 71,574 72,234 74,870 78,779 78,192 84,411 86,526 85,787 86,916 88,296 87,864 88,341
投資有価証券 - 102,419 98,616 77,727 63,496 60,980 60,723 65,948 60,604 61,781 67,237 71,847 69,818 71,849 77,436 71,410 68,993 69,055 68,052 52,126 44,807 46,603 47,054 48,697 54,199 53,141 53,009 53,516 55,837 58,455 60,524 64,113 59,224 59,492 61,766 61,848 56,073 60,734 66,258 69,646 80,386 75,225 100,089
固定資産合計 - 186,216 191,708 180,053 167,034 164,059 162,307 161,743 165,425 163,792 168,892 172,126 152,028 162,625 165,946 162,055 167,107 170,331 169,903 144,276 133,317 136,236 136,648 138,716 154,170 155,372 154,622 158,396 160,930 166,487 170,379 176,062 173,633 172,383 179,677 179,326 188,733 195,275 199,236 203,834 222,907 215,541 239,413
総資産 - 719,754 677,562 691,818 689,782 654,545 619,659 635,964 646,291 644,708 641,100 703,353 685,002 695,437 681,058 686,336 708,855 688,454 711,149 686,484 671,273 656,697 664,214 711,380 702,529 697,809 651,050 645,890 694,274 711,697 758,266 715,393 713,127 720,871 754,286 759,445 792,296 827,863 804,925 776,395 784,175 738,652 791,704
短期借入金 - 13,204 17,102 15,705 15,338 14,703 13,404 13,165 14,052 13,275 13,174 12,991 13,362 19,415 5,940 546 614 571 536 225 227 229 230 231 588 759 1,062 1,564 2,167 2,312 2,687 2,125 2,336 1,086 599 2,683 3,817 291 254 245 250 260 251
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 364 7,936 7,911 8,267 8,660 508 539 489 544 587 634 601 741 779 721 797 752 749 760
流動負債合計 - 286,533 223,472 225,198 225,203 201,266 191,490 194,000 226,457 226,527 214,517 216,348 215,773 229,809 206,780 215,730 223,559 211,352 236,963 231,605 228,386 206,439 189,536 230,433 197,055 198,495 204,855 222,556 253,836 256,796 301,811 255,849 272,206 275,210 294,116 302,532 350,736 374,244 366,990 351,653 346,928 316,943 329,147
長期借入金 - 22,715 21,681 21,491 20,991 20,428 19,069 18,977 12,631 12,642 12,138 12,126 4,294 4,266 4,038 4,094 3,949 3,943 3,758 311 347 308 316 324 16,783 9,820 10,705 11,086 11,496 15,130 15,892 14,096 13,891 15,099 15,349 14,538 14,717 15,566 13,677 14,916 13,887 13,399 13,426
固定負債合計 - 44,724 40,627 40,658 44,905 44,476 42,801 42,571 36,573 36,504 35,722 85,766 73,449 73,223 73,225 73,494 74,945 75,439 74,655 50,290 51,907 51,601 71,527 71,520 87,857 139,461 81,500 52,513 52,775 56,274 47,203 45,642 42,939 44,577 55,587 54,338 53,674 55,245 42,856 44,853 44,985 40,409 50,001
総負債 - 331,257 264,100 265,856 270,108 245,743 234,291 236,571 263,031 263,032 250,240 302,114 289,223 303,033 280,006 289,225 298,504 286,792 311,618 281,895 280,293 258,041 261,064 301,954 284,912 337,957 286,356 275,069 306,612 313,070 349,014 301,492 315,145 319,787 349,704 356,870 404,410 429,489 409,847 396,506 391,914 357,352 379,148
資本金及び資本剰余金 - 49,119 49,119 49,119 49,119 49,120 49,120 49,120 49,120 49,120 49,120 49,120 49,120 49,120 49,120 49,120 49,120 49,120 49,207 49,207 49,207 49,207 49,320 49,320 49,320 49,320 49,442 49,442 49,442 49,442 49,564 49,564 49,564 49,564 49,663 49,663 49,176 49,176 49,350 49,350 49,350 49,350 49,567
利益剰余金 - 336,324 362,941 375,018 374,625 367,235 343,010 355,613 341,764 339,787 346,602 354,044 355,572 354,808 359,218 362,075 376,145 371,054 373,428 373,738 375,641 374,025 376,586 379,608 380,402 322,510 329,241 333,287 342,198 350,929 359,148 360,960 369,066 370,174 371,287 369,322 350,511 353,236 353,621 336,914 340,488 336,422 342,483
株主資本 379,882 388,496 413,461 425,962 419,673 408,802 385,368 399,393 383,260 381,676 390,860 401,239 395,779 392,404 401,051 397,111 410,350 401,661 399,530 404,589 390,979 398,655 403,150 409,426 417,616 359,852 364,694 370,820 387,662 398,627 409,252 413,901 397,981 401,083 404,582 402,574 387,885 398,373 395,077 379,888 392,260 381,299 412,556