九電工【1959】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 37,957 37,786 33,490 30,949 28,973 33,381 25,403 23,574 30,314 24,032 30,482 36,901 35,189 32,747 32,330 25,526 41,017 46,827 34,531 49,042 55,851 75,529 60,443 61,241 50,905 62,123 51,204 46,856 39,021 39,916 44,635 67,441 67,534 105,777 97,227 93,400 98,548 88,613 86,644 56,121 71,693 75,397 62,022
有価証券 - 197 170 346 183 307 195 168 162 1 40 37 31 26 - - - 20 20 29 1,034 1,007 1,047 1,049 - - - - - 987 987 989 - - - - - - - 4 4 4 359 300
流動資産合計 - 135,784 117,590 117,157 126,238 135,742 119,166 122,866 136,435 158,172 135,296 143,775 145,207 182,640 153,694 154,465 158,298 206,268 196,746 184,761 183,727 216,269 194,532 186,171 198,875 212,574 189,213 183,413 191,040 216,979 194,414 207,484 253,370 278,220 274,726 284,838 295,749 324,418 292,575 280,060 275,768 299,268 273,422 268,025
有形固定資産 - 81,571 81,472 82,367 82,906 83,279 83,271 84,430 85,074 85,762 85,665 85,787 85,289 85,164 84,302 84,105 84,048 83,750 83,701 83,137 82,438 82,625 82,142 81,884 81,206 80,698 80,581 81,069 80,298 80,844 82,007 82,199 82,176 81,745 80,824 80,347 79,721 78,667 78,600 78,092 77,564 78,575 78,670 85,058
投資有価証券 - 29,768 31,581 31,313 32,631 31,903 32,807 34,105 39,541 46,847 49,443 47,373 49,812 48,625 53,009 55,477 53,463 53,772 51,388 54,577 57,561 56,030 57,339 57,527 60,709 63,194 59,925 61,857 60,774 61,175 62,049 61,997 65,022 64,494 66,509 69,130 69,561 73,645 78,096 77,681 78,442 80,153 80,581 83,607
固定資産合計 - 119,158 120,569 121,445 122,898 126,298 127,439 129,582 134,702 142,306 144,706 141,730 142,969 142,513 149,359 151,441 150,194 151,002 148,344 150,700 152,459 152,212 152,272 152,132 153,800 153,957 151,993 158,008 157,127 161,416 165,259 166,110 169,942 168,189 169,277 171,920 171,700 178,865 183,555 185,231 185,836 189,203 190,012 201,867
総資産 - 254,942 238,160 238,603 249,136 262,040 246,605 252,448 271,138 300,478 280,002 285,506 288,176 325,153 303,054 305,907 308,492 357,271 345,090 335,461 336,187 368,482 346,805 338,304 352,675 366,532 341,206 341,421 348,168 378,396 359,674 373,595 423,313 446,410 444,004 456,758 467,450 503,284 476,130 465,292 461,604 488,472 463,434 469,893
短期借入金 - 3,282 3,359 3,354 3,029 2,957 2,686 2,374 10,154 21,387 18,877 12,576 12,339 7,584 2,326 2,068 1,942 1,990 1,979 1,871 1,805 1,799 1,792 2,287 1,954 1,774 3,767 1,901 1,978 6,865 8,265 7,995 7,883 2,461 1,988 1,996 28,947 28,930 28,811 28,792 1,777 1,920 2,717 2,443
流動負債合計 - 100,332 82,493 80,475 89,777 97,045 81,616 83,578 99,733 124,745 108,360 109,009 110,203 130,226 104,935 102,082 106,941 142,144 134,016 118,823 119,796 142,723 122,353 109,712 121,266 125,361 102,004 95,237 102,974 123,446 103,905 108,197 129,805 141,691 137,769 142,495 177,693 195,527 165,629 149,546 129,158 147,529 118,346 105,635
長期借入金 - 18,047 17,445 16,795 16,733 16,213 15,716 15,424 14,969 9,707 4,138 4,137 3,859 8,983 14,264 14,588 14,038 13,660 13,112 12,772 12,257 11,890 11,350 11,069 10,559 10,140 9,567 9,415 8,882 3,494 4,273 4,152 30,850 30,604 30,485 30,385 3,275 3,025 2,943 2,804 16,741 16,779 17,924 23,510
固定負債合計 - 49,951 48,500 47,626 46,693 51,795 50,868 42,148 40,297 34,230 26,981 25,442 23,996 30,787 34,648 34,278 32,874 32,949 30,408 29,457 28,139 28,316 26,659 25,528 24,187 19,429 18,788 19,079 18,600 13,754 14,985 15,293 42,469 41,702 41,496 42,126 14,714 16,630 16,063 16,026 29,706 28,789 30,327 38,078
総負債 - 150,284 130,993 128,102 136,470 148,841 132,485 125,727 140,031 158,975 135,342 134,451 134,199 161,014 139,583 136,360 139,815 175,094 164,425 148,281 147,936 171,039 149,012 135,240 145,453 144,790 120,793 114,317 121,574 137,201 118,890 123,491 172,274 183,393 179,266 184,621 192,408 212,158 181,692 165,573 158,864 176,319 148,673 143,713
資本金及び資本剰余金 - 15,790 15,792 15,792 15,792 15,792 15,798 23,160 23,261 23,539 24,912 25,113 25,406 25,408 25,408 25,420 25,425 25,573 25,587 25,519 25,519 25,543 25,548 25,548 25,548 25,548 25,548 25,548 25,548 25,548 25,548 25,548 25,607 25,607 25,625 25,625 25,625 25,630 25,630 25,630 25,781 25,781 25,781 25,781
利益剰余金 - 85,537 88,046 92,082 93,970 101,173 103,182 107,584 109,834 119,700 120,699 127,030 128,110 139,809 138,534 144,281 145,211 159,401 159,713 165,412 165,716 177,642 177,205 182,373 184,389 195,601 195,790 201,825 202,226 214,655 213,468 222,229 222,413 233,918 233,920 239,827 242,857 253,824 257,141 262,551 265,602 273,660 275,705 282,923
株主資本 94,438 104,658 107,166 110,501 112,666 113,199 114,120 126,721 131,106 141,503 144,660 151,054 153,976 164,139 163,470 169,546 168,677 182,176 180,665 187,179 188,251 197,442 197,793 203,063 207,221 221,741 220,413 227,104 226,593 241,194 240,783 250,104 251,038 263,017 264,738 272,136 275,042 291,125 294,438 299,719 302,740 312,152 314,761 326,179