|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,715
|
6,148
|
6,247
|
8,210
|
6,920
|
7,208
|
7,459
|
7,826
|
7,525
|
7,831
|
6,896
|
9,728
|
5,999
|
9,311
|
7,356
|
8,179
|
6,955
|
10,158
|
8,853
|
12,487
|
9,063
|
9,113
|
9,496
|
12,172
|
10,011
|
11,943
|
11,031
|
15,566
|
13,151
|
15,617
|
15,041
|
25,004
|
15,049
|
10,886
|
13,138
|
13,629
|
11,270
|
13,889
|
11,219
|
20,271
|
18,181
|
21,658
|
|
有価証券
|
-
|
-
|
-
|
-
|
404
|
805
|
1,304
|
802
|
501
|
402
|
401
|
400
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
-
|
-
|
|
流動資産合計
|
-
|
52,348
|
40,168
|
50,170
|
65,111
|
51,448
|
48,853
|
58,085
|
60,556
|
50,323
|
53,755
|
63,431
|
72,423
|
54,853
|
57,993
|
63,500
|
74,665
|
61,163
|
62,212
|
65,924
|
74,480
|
57,756
|
60,229
|
66,564
|
70,127
|
58,034
|
51,926
|
63,233
|
73,338
|
61,241
|
60,622
|
65,242
|
81,530
|
65,225
|
60,122
|
76,547
|
84,297
|
66,360
|
65,861
|
71,579
|
89,836
|
70,734
|
75,655
|
|
有形固定資産
|
-
|
3,306
|
3,210
|
3,144
|
3,069
|
3,018
|
2,973
|
3,377
|
3,506
|
3,458
|
3,479
|
3,504
|
3,722
|
3,486
|
3,544
|
3,490
|
3,416
|
3,360
|
3,327
|
3,253
|
3,208
|
3,146
|
3,104
|
2,850
|
2,834
|
2,653
|
2,604
|
2,561
|
2,701
|
2,646
|
2,616
|
2,658
|
2,628
|
2,307
|
2,269
|
2,280
|
2,253
|
2,254
|
2,278
|
2,238
|
2,264
|
2,276
|
2,413
|
|
投資有価証券
|
-
|
24,572
|
21,811
|
22,538
|
20,160
|
18,630
|
17,273
|
19,976
|
20,121
|
20,786
|
20,521
|
22,143
|
21,359
|
22,551
|
22,136
|
20,405
|
21,518
|
20,576
|
20,648
|
22,071
|
18,698
|
20,952
|
20,787
|
21,654
|
23,006
|
22,249
|
23,087
|
22,626
|
21,278
|
23,138
|
23,351
|
21,633
|
21,989
|
23,725
|
24,276
|
23,816
|
27,233
|
27,182
|
26,466
|
25,744
|
22,443
|
23,708
|
26,894
|
|
固定資産合計
|
-
|
31,303
|
28,412
|
29,026
|
26,510
|
24,890
|
23,500
|
27,152
|
27,363
|
28,013
|
27,022
|
28,552
|
27,143
|
28,371
|
27,942
|
26,147
|
27,360
|
26,317
|
26,407
|
27,943
|
24,445
|
26,880
|
26,683
|
27,262
|
28,506
|
27,465
|
28,251
|
27,698
|
26,627
|
28,349
|
28,417
|
26,787
|
27,615
|
28,972
|
29,515
|
29,093
|
33,054
|
32,993
|
32,351
|
31,473
|
28,330
|
29,481
|
32,662
|
|
総資産
|
-
|
83,652
|
68,580
|
79,196
|
91,622
|
76,339
|
72,354
|
85,237
|
87,920
|
78,336
|
80,777
|
91,983
|
99,566
|
83,224
|
85,935
|
89,648
|
102,025
|
87,480
|
88,619
|
93,867
|
98,925
|
84,637
|
86,912
|
93,826
|
98,634
|
85,499
|
80,177
|
90,931
|
99,966
|
89,591
|
89,040
|
92,029
|
109,146
|
94,198
|
89,638
|
105,640
|
117,351
|
99,353
|
98,213
|
103,052
|
118,166
|
100,215
|
108,317
|
|
短期借入金
|
-
|
3,810
|
7,275
|
9,260
|
9,760
|
6,260
|
6,392
|
10,514
|
7,602
|
5,998
|
6,926
|
9,564
|
9,062
|
5,121
|
9,737
|
11,720
|
12,371
|
7,088
|
9,586
|
10,086
|
6,780
|
3,959
|
6,421
|
7,683
|
6,471
|
3,621
|
1,623
|
5,136
|
3,944
|
1,823
|
1,756
|
1,582
|
3,267
|
1,366
|
1,366
|
4,366
|
9,650
|
6,316
|
1,316
|
3,775
|
3,650
|
191
|
2,316
|
|
一年内返済予定の長期借入金
|
-
|
45
|
-
|
-
|
-
|
-
|
-
|
-
|
232
|
-
|
-
|
-
|
768
|
-
|
-
|
-
|
281
|
-
|
-
|
-
|
528
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
166
|
-
|
-
|
-
|
166
|
-
|
-
|
-
|
83
|
-
|
-
|
|
流動負債合計
|
-
|
41,156
|
28,983
|
38,374
|
50,227
|
36,530
|
32,519
|
41,876
|
43,613
|
34,191
|
36,304
|
45,875
|
52,327
|
38,331
|
41,031
|
46,250
|
56,187
|
43,212
|
43,181
|
47,104
|
52,655
|
37,144
|
38,332
|
43,205
|
45,173
|
32,126
|
25,061
|
34,758
|
43,934
|
32,057
|
29,042
|
32,978
|
48,618
|
32,825
|
28,592
|
41,818
|
48,226
|
30,314
|
27,485
|
33,386
|
46,899
|
28,304
|
30,285
|
|
長期借入金
|
-
|
-
|
400
|
400
|
400
|
400
|
668
|
1,452
|
777
|
719
|
661
|
203
|
409
|
317
|
221
|
362
|
328
|
294
|
260
|
26
|
400
|
350
|
300
|
250
|
200
|
150
|
100
|
50
|
-
|
-
|
333
|
291
|
249
|
208
|
166
|
124
|
83
|
41
|
-
|
-
|
-
|
-
|
133
|
|
固定負債合計
|
-
|
4,428
|
4,352
|
4,726
|
3,998
|
3,677
|
3,649
|
5,095
|
4,536
|
4,762
|
4,592
|
4,510
|
4,219
|
2,941
|
3,033
|
2,905
|
2,774
|
2,421
|
2,700
|
2,838
|
1,867
|
2,497
|
2,718
|
3,097
|
2,756
|
2,942
|
3,365
|
3,672
|
2,218
|
3,065
|
3,922
|
3,357
|
2,315
|
2,899
|
3,033
|
3,588
|
3,530
|
3,939
|
4,224
|
3,916
|
1,972
|
2,942
|
4,256
|
|
総負債
|
-
|
45,584
|
33,335
|
43,101
|
54,226
|
40,208
|
36,169
|
46,972
|
48,150
|
38,954
|
40,896
|
50,385
|
56,547
|
41,273
|
44,065
|
49,156
|
58,961
|
45,633
|
45,882
|
49,942
|
54,523
|
39,642
|
41,050
|
46,303
|
47,930
|
35,069
|
28,427
|
38,431
|
46,153
|
35,122
|
32,964
|
36,336
|
50,933
|
35,725
|
31,626
|
45,407
|
51,756
|
34,254
|
31,710
|
37,303
|
48,872
|
31,246
|
34,541
|
|
資本金及び資本剰余金
|
-
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,045
|
12,064
|
12,055
|
12,071
|
12,071
|
12,071
|
12,069
|
12,076
|
12,076
|
12,076
|
12,067
|
12,121
|
12,121
|
12,121
|
12,121
|
12,262
|
12,262
|
12,262
|
12,262
|
12,422
|
|
利益剰余金
|
-
|
17,232
|
16,239
|
16,384
|
18,964
|
18,591
|
19,466
|
20,116
|
21,286
|
20,360
|
21,007
|
21,590
|
23,755
|
22,654
|
23,395
|
23,875
|
25,641
|
23,531
|
24,339
|
24,589
|
27,496
|
26,644
|
27,568
|
28,594
|
30,508
|
30,597
|
31,172
|
32,236
|
34,282
|
33,683
|
34,884
|
35,611
|
38,130
|
37,218
|
37,858
|
40,117
|
43,212
|
42,313
|
43,489
|
44,117
|
49,895
|
49,208
|
51,612
|
|
株主資本
|
34,034
|
38,067
|
35,244
|
36,095
|
37,396
|
36,131
|
36,185
|
38,265
|
39,770
|
39,382
|
39,881
|
41,598
|
43,019
|
41,950
|
41,870
|
40,491
|
43,064
|
41,846
|
42,737
|
43,925
|
44,402
|
44,995
|
45,862
|
47,522
|
50,704
|
50,430
|
51,749
|
52,500
|
53,813
|
54,469
|
56,075
|
55,693
|
58,212
|
58,473
|
58,012
|
60,233
|
65,594
|
65,099
|
66,502
|
65,749
|
69,294
|
68,968
|
73,776
|