|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
63,698
|
116,007
|
53,185
|
63,039
|
65,850
|
116,751
|
58,563
|
66,401
|
71,814
|
115,891
|
61,898
|
70,991
|
114,736
|
176,102
|
91,722
|
120,580
|
121,437
|
190,835
|
106,146
|
118,719
|
123,258
|
225,216
|
120,257
|
140,682
|
134,371
|
199,530
|
120,883
|
144,302
|
152,141
|
210,281
|
124,382
|
140,792
|
138,213
|
210,708
|
125,415
|
148,056
|
165,799
|
231,552
|
138,599
|
182,709
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92,411
|
102,438
|
106,175
|
156,108
|
102,026
|
122,497
|
116,843
|
169,151
|
105,518
|
127,955
|
133,232
|
179,064
|
108,084
|
120,830
|
118,624
|
177,398
|
108,866
|
127,123
|
142,904
|
191,448
|
118,495
|
156,391
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,734
|
16,281
|
17,084
|
21,922
|
18,231
|
18,184
|
17,528
|
30,380
|
15,365
|
16,347
|
18,909
|
31,216
|
16,297
|
19,963
|
19,588
|
33,310
|
16,548
|
20,933
|
22,896
|
40,104
|
20,104
|
26,317
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
4,292
|
4,579
|
4,179
|
4,155
|
4,307
|
4,966
|
4,096
|
4,211
|
4,418
|
5,007
|
4,623
|
4,534
|
7,990
|
9,473
|
8,357
|
9,048
|
8,759
|
11,062
|
9,572
|
9,240
|
9,488
|
10,941
|
9,852
|
9,535
|
9,966
|
12,589
|
11,648
|
11,513
|
12,194
|
13,930
|
13,803
|
13,245
|
13,670
|
14,319
|
13,610
|
13,558
|
13,427
|
17,421
|
14,459
|
15,559
|
|
営業利益
|
-
|
3,150
|
10,443
|
2,272
|
3,718
|
2,984
|
11,899
|
3,752
|
5,149
|
5,012
|
11,708
|
3,890
|
4,665
|
7,246
|
15,915
|
3,982
|
6,784
|
6,805
|
13,529
|
4,162
|
7,040
|
7,596
|
17,825
|
8,378
|
8,650
|
7,561
|
17,791
|
3,716
|
4,834
|
6,715
|
17,287
|
2,494
|
6,718
|
5,917
|
18,992
|
2,938
|
7,374
|
9,469
|
22,684
|
5,644
|
10,759
|
|
経常(税引前)利益
|
-
|
3,257
|
10,498
|
2,378
|
3,399
|
3,364
|
12,268
|
4,198
|
5,508
|
5,221
|
11,521
|
4,204
|
4,728
|
8,486
|
16,013
|
3,856
|
6,802
|
7,297
|
12,714
|
5,061
|
7,178
|
7,974
|
17,973
|
8,918
|
9,040
|
8,576
|
18,683
|
5,728
|
5,814
|
7,428
|
14,801
|
4,711
|
7,739
|
6,543
|
17,929
|
5,384
|
6,195
|
9,336
|
22,593
|
5,748
|
10,351
|
|
法人税等合計
|
-
|
1,306
|
3,159
|
1,179
|
823
|
1,304
|
3,676
|
1,404
|
1,908
|
1,794
|
3,287
|
1,475
|
1,662
|
2,956
|
5,191
|
1,570
|
2,806
|
2,704
|
4,118
|
2,109
|
2,716
|
3,388
|
6,122
|
3,307
|
3,265
|
3,216
|
5,906
|
2,720
|
2,417
|
3,089
|
6,201
|
2,038
|
2,929
|
2,870
|
7,950
|
2,343
|
2,742
|
4,086
|
7,906
|
3,001
|
4,297
|
|
純利益
|
-
|
1,951
|
7,340
|
1,199
|
1,260
|
2,699
|
8,682
|
2,793
|
3,600
|
3,427
|
8,234
|
2,729
|
3,171
|
24,765
|
9,578
|
2,344
|
3,996
|
4,592
|
4,782
|
3,071
|
4,461
|
5,121
|
11,858
|
5,610
|
5,776
|
5,359
|
11,673
|
3,007
|
3,864
|
4,354
|
11,778
|
2,672
|
4,811
|
3,673
|
9,066
|
3,041
|
3,452
|
5,251
|
15,378
|
3,672
|
6,666
|
|
一株あたり利益
|
17.79
|
20.24
|
75.85
|
12.38
|
13
|
28.47
|
91.51
|
29.39
|
37.72
|
35.99
|
86.3
|
28.66
|
33.42
|
229.28
|
84.54
|
20.81
|
35.19
|
41.12
|
-27.11
|
27.6
|
39.28
|
45.91
|
104.5
|
49.86
|
50.85
|
46.09
|
-21.51
|
26.56
|
33.97
|
38.63
|
3.44
|
24.55
|
44.59
|
34.59
|
-8.9
|
14.37
|
15.78
|
24.88
|
73.94
|
17.82
|
31.94
|
|
希薄化後一株あたり利益
|
-
|
20.11
|
75.65
|
12.35
|
12.98
|
28.27
|
91.27
|
29.29
|
37.62
|
35.86
|
85.95
|
28.54
|
33.28
|
242.79
|
84.31
|
20.76
|
35.1
|
40.92
|
-27.04
|
27.56
|
39.24
|
45.88
|
104.37
|
49.81
|
50.83
|
46.08
|
-21.49
|
26.54
|
33.92
|
38.56
|
105.88
|
24.54
|
44.51
|
34.57
|
-8.89
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
-
|
40
|
-
|
41
|
-
|
41
|
-
|
44
|
-
|
52
|
-
|
51
|
-
|
51
|
-
|
60
|
-
|
60
|
-
|
31
|
-
|
32
|
-
|
33
|