エクシオグループ【1951】 業績推移・財務諸表

(単位:百万円) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 - 63,698 116,007 53,185 63,039 65,850 116,751 58,563 66,401 71,814 115,891 61,898 70,991 114,736 176,102 91,722 120,580 121,437 190,835 106,146 118,719 123,258 225,216 120,257 140,682 134,371 199,530 120,883 144,302 152,141 210,281 124,382 140,792 138,213 210,708 125,415 148,056 165,799 231,552 138,599 182,709
売上原価 - - - - - - - - - - - - - - - - - - - 92,411 102,438 106,175 156,108 102,026 122,497 116,843 169,151 105,518 127,955 133,232 179,064 108,084 120,830 118,624 177,398 108,866 127,123 142,904 191,448 118,495 156,391
売上総利益 - - - - - - - - - - - - - - - - - - - 13,734 16,281 17,084 21,922 18,231 18,184 17,528 30,380 15,365 16,347 18,909 31,216 16,297 19,963 19,588 33,310 16,548 20,933 22,896 40,104 20,104 26,317
売上総利益率(%) - - - - - - - - - - - - - - - - - - -
営業費用 - 4,292 4,579 4,179 4,155 4,307 4,966 4,096 4,211 4,418 5,007 4,623 4,534 7,990 9,473 8,357 9,048 8,759 11,062 9,572 9,240 9,488 10,941 9,852 9,535 9,966 12,589 11,648 11,513 12,194 13,930 13,803 13,245 13,670 14,319 13,610 13,558 13,427 17,421 14,459 15,559
営業利益 - 3,150 10,443 2,272 3,718 2,984 11,899 3,752 5,149 5,012 11,708 3,890 4,665 7,246 15,915 3,982 6,784 6,805 13,529 4,162 7,040 7,596 17,825 8,378 8,650 7,561 17,791 3,716 4,834 6,715 17,287 2,494 6,718 5,917 18,992 2,938 7,374 9,469 22,684 5,644 10,759
経常(税引前)利益 - 3,257 10,498 2,378 3,399 3,364 12,268 4,198 5,508 5,221 11,521 4,204 4,728 8,486 16,013 3,856 6,802 7,297 12,714 5,061 7,178 7,974 17,973 8,918 9,040 8,576 18,683 5,728 5,814 7,428 14,801 4,711 7,739 6,543 17,929 5,384 6,195 9,336 22,593 5,748 10,351
法人税等合計 - 1,306 3,159 1,179 823 1,304 3,676 1,404 1,908 1,794 3,287 1,475 1,662 2,956 5,191 1,570 2,806 2,704 4,118 2,109 2,716 3,388 6,122 3,307 3,265 3,216 5,906 2,720 2,417 3,089 6,201 2,038 2,929 2,870 7,950 2,343 2,742 4,086 7,906 3,001 4,297
純利益 - 1,951 7,340 1,199 1,260 2,699 8,682 2,793 3,600 3,427 8,234 2,729 3,171 24,765 9,578 2,344 3,996 4,592 4,782 3,071 4,461 5,121 11,858 5,610 5,776 5,359 11,673 3,007 3,864 4,354 11,778 2,672 4,811 3,673 9,066 3,041 3,452 5,251 15,378 3,672 6,666
一株あたり利益 17.79 20.24 75.85 12.38 13 28.47 91.51 29.39 37.72 35.99 86.3 28.66 33.42 229.28 84.54 20.81 35.19 41.12 -27.11 27.6 39.28 45.91 104.5 49.86 50.85 46.09 -21.51 26.56 33.97 38.63 3.44 24.55 44.59 34.59 -8.9 14.37 15.78 24.88 73.94 17.82 31.94
希薄化後一株あたり利益 - 20.11 75.65 12.35 12.98 28.27 91.27 29.29 37.62 35.86 85.95 28.54 33.28 242.79 84.31 20.76 35.1 40.92 -27.04 27.56 39.24 45.88 104.37 49.81 50.83 46.08 -21.49 26.54 33.92 38.56 105.88 24.54 44.51 34.57 -8.89 - - - - - -
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - 40 - 40 - 41 - 41 - 44 - 52 - 51 - 51 - 60 - 60 - 31 - 32 - 33