|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
14,026
|
16,233
|
22,043
|
22,313
|
17,903
|
15,745
|
22,684
|
22,620
|
25,017
|
23,187
|
28,731
|
26,444
|
24,689
|
22,802
|
26,735
|
18,559
|
27,618
|
23,899
|
28,495
|
31,440
|
34,660
|
30,828
|
37,397
|
36,303
|
39,566
|
37,172
|
46,909
|
38,243
|
38,799
|
29,338
|
29,015
|
38,100
|
34,391
|
28,247
|
30,101
|
30,791
|
28,805
|
26,284
|
38,282
|
32,824
|
36,258
|
38,382
|
43,033
|
40,199
|
42,506
|
|
有価証券
|
-
|
9,000
|
9,000
|
9,900
|
9,900
|
10,000
|
11,000
|
10,000
|
10,000
|
9,900
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
5,000
|
3,000
|
5,000
|
2,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
93,205
|
98,555
|
108,627
|
95,629
|
94,626
|
95,173
|
104,587
|
89,246
|
93,635
|
102,370
|
103,438
|
95,153
|
97,301
|
97,108
|
105,528
|
91,235
|
99,862
|
99,869
|
116,400
|
106,930
|
110,322
|
109,034
|
122,723
|
112,106
|
114,444
|
115,633
|
123,909
|
106,086
|
107,530
|
107,090
|
113,270
|
114,923
|
114,365
|
116,608
|
125,633
|
121,260
|
122,453
|
124,127
|
136,494
|
132,486
|
133,239
|
143,560
|
146,274
|
129,427
|
134,468
|
|
有形固定資産
|
-
|
49,398
|
50,577
|
53,256
|
52,923
|
54,181
|
54,233
|
57,231
|
60,755
|
61,494
|
63,082
|
68,419
|
70,510
|
75,066
|
86,125
|
96,273
|
112,655
|
112,883
|
115,230
|
110,363
|
123,578
|
126,413
|
125,341
|
133,618
|
132,927
|
138,516
|
140,919
|
147,615
|
146,611
|
145,691
|
136,503
|
145,891
|
144,837
|
134,017
|
132,857
|
131,931
|
131,192
|
129,319
|
128,965
|
128,111
|
127,550
|
127,066
|
127,907
|
127,535
|
126,854
|
125,431
|
|
投資有価証券
|
-
|
16,212
|
18,568
|
20,819
|
21,675
|
20,203
|
21,478
|
20,164
|
19,226
|
19,790
|
20,954
|
20,958
|
21,145
|
21,560
|
22,120
|
21,832
|
21,835
|
22,433
|
20,059
|
20,462
|
20,328
|
20,744
|
23,226
|
21,729
|
22,374
|
22,628
|
23,959
|
24,253
|
24,377
|
25,454
|
24,950
|
28,877
|
28,496
|
28,371
|
28,164
|
28,405
|
30,098
|
31,936
|
31,514
|
29,167
|
28,925
|
28,333
|
26,563
|
25,958
|
25,684
|
25,138
|
|
固定資産合計
|
-
|
76,137
|
80,347
|
83,034
|
83,057
|
83,544
|
84,282
|
93,427
|
96,072
|
97,944
|
100,972
|
105,484
|
107,452
|
112,139
|
123,798
|
133,867
|
152,606
|
153,090
|
153,588
|
147,058
|
159,012
|
161,394
|
162,429
|
169,575
|
169,165
|
174,873
|
178,085
|
184,322
|
185,299
|
183,035
|
176,559
|
188,328
|
186,106
|
175,229
|
173,993
|
174,538
|
174,955
|
174,754
|
173,630
|
168,436
|
168,440
|
166,318
|
165,901
|
164,286
|
163,527
|
161,579
|
|
総資産
|
-
|
169,342
|
178,903
|
191,661
|
178,686
|
178,170
|
179,456
|
198,015
|
185,318
|
191,580
|
203,342
|
208,923
|
202,605
|
209,441
|
220,907
|
239,395
|
243,842
|
252,953
|
253,457
|
263,458
|
265,943
|
271,716
|
271,464
|
292,299
|
281,272
|
289,318
|
293,718
|
308,232
|
291,386
|
290,565
|
283,649
|
301,599
|
301,029
|
289,595
|
290,602
|
300,172
|
296,215
|
297,207
|
297,757
|
304,931
|
300,927
|
299,558
|
309,461
|
310,561
|
292,955
|
296,048
|
|
短期借入金
|
-
|
4,057
|
3,582
|
3,350
|
3,350
|
3,250
|
3,250
|
3,250
|
3,250
|
10,250
|
10,300
|
10,450
|
10,250
|
13,850
|
20,750
|
30,345
|
43,050
|
25,394
|
25,394
|
12,554
|
12,541
|
12,688
|
14,335
|
11,582
|
12,582
|
11,882
|
11,682
|
11,382
|
4,882
|
4,482
|
5,182
|
4,182
|
9,082
|
9,082
|
9,082
|
9,082
|
9,082
|
9,082
|
9,726
|
12,082
|
13,879
|
13,264
|
17,398
|
16,327
|
16,740
|
16,652
|
|
流動負債合計
|
-
|
52,483
|
55,556
|
63,150
|
49,277
|
48,662
|
48,564
|
63,188
|
52,139
|
57,105
|
59,874
|
63,648
|
57,923
|
63,336
|
69,766
|
85,932
|
90,640
|
77,182
|
77,711
|
72,873
|
66,640
|
68,121
|
68,445
|
76,545
|
66,527
|
68,176
|
66,802
|
73,718
|
56,537
|
55,769
|
58,675
|
64,704
|
65,649
|
64,747
|
67,623
|
77,937
|
73,562
|
73,518
|
76,138
|
83,785
|
81,938
|
82,919
|
94,770
|
94,343
|
79,749
|
80,141
|
|
長期借入金
|
-
|
32
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,706
|
19,632
|
19,559
|
19,338
|
19,118
|
18,897
|
21,677
|
21,456
|
21,236
|
22,815
|
22,545
|
24,274
|
24,004
|
23,733
|
23,463
|
23,192
|
22,922
|
22,651
|
22,381
|
22,110
|
21,840
|
21,569
|
21,299
|
21,028
|
20,758
|
20,487
|
20,217
|
19,946
|
19,676
|
|
固定負債合計
|
-
|
34,004
|
41,340
|
41,704
|
41,103
|
40,458
|
39,826
|
52,072
|
51,161
|
50,655
|
58,029
|
57,164
|
56,783
|
56,568
|
60,425
|
60,105
|
60,562
|
80,744
|
80,942
|
88,452
|
93,861
|
95,857
|
94,243
|
106,124
|
104,603
|
108,128
|
111,611
|
114,773
|
114,581
|
112,252
|
101,324
|
110,298
|
108,924
|
106,605
|
104,883
|
105,041
|
103,215
|
100,987
|
98,712
|
90,004
|
88,409
|
86,139
|
84,354
|
79,536
|
77,709
|
75,622
|
|
総負債
|
-
|
86,488
|
96,896
|
104,854
|
90,380
|
89,120
|
88,391
|
115,260
|
103,300
|
107,760
|
117,904
|
120,813
|
114,707
|
119,904
|
130,191
|
146,037
|
151,202
|
157,927
|
158,654
|
161,326
|
160,501
|
163,979
|
162,689
|
182,670
|
171,130
|
176,304
|
178,413
|
188,491
|
171,118
|
168,022
|
159,999
|
175,002
|
174,573
|
171,352
|
172,507
|
182,978
|
176,778
|
174,506
|
174,850
|
173,790
|
170,348
|
169,058
|
179,124
|
173,879
|
157,458
|
155,763
|
|
資本金及び資本剰余金
|
-
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,519
|
14,520
|
14,520
|
14,520
|
14,528
|
14,528
|
14,528
|
14,528
|
14,535
|
14,535
|
14,535
|
14,535
|
14,549
|
14,549
|
14,549
|
14,549
|
14,563
|
|
利益剰余金
|
-
|
67,166
|
69,686
|
70,091
|
70,928
|
72,482
|
73,636
|
73,598
|
73,176
|
74,463
|
75,050
|
77,459
|
76,950
|
78,103
|
78,684
|
81,559
|
80,581
|
82,389
|
83,612
|
86,455
|
87,414
|
89,411
|
89,625
|
93,059
|
93,061
|
95,679
|
97,163
|
99,368
|
99,424
|
100,965
|
102,501
|
105,381
|
105,076
|
96,566
|
96,405
|
97,310
|
98,094
|
100,447
|
100,611
|
104,598
|
103,898
|
104,845
|
106,177
|
110,888
|
110,160
|
115,320
|
|
株主資本
|
81,071
|
82,854
|
82,006
|
86,806
|
88,306
|
89,050
|
91,065
|
82,754
|
82,018
|
83,819
|
85,438
|
88,110
|
87,898
|
89,537
|
90,715
|
93,358
|
92,639
|
95,026
|
94,803
|
102,132
|
105,441
|
107,737
|
108,775
|
109,628
|
110,142
|
113,013
|
115,304
|
119,740
|
120,267
|
122,543
|
123,649
|
126,596
|
126,456
|
118,243
|
118,095
|
117,193
|
119,437
|
122,701
|
122,907
|
131,140
|
130,579
|
130,499
|
130,337
|
136,681
|
135,496
|
140,284
|