|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
55,831
|
44,558
|
44,128
|
46,569
|
46,106
|
40,285
|
77,360
|
80,295
|
73,472
|
62,451
|
60,073
|
70,481
|
62,430
|
49,980
|
56,787
|
68,952
|
70,911
|
64,368
|
62,586
|
84,254
|
78,725
|
55,136
|
71,502
|
88,408
|
86,968
|
68,511
|
58,478
|
70,642
|
82,393
|
65,750
|
67,614
|
73,179
|
63,838
|
50,142
|
62,931
|
67,705
|
76,352
|
62,861
|
66,654
|
71,240
|
80,725
|
64,910
|
60,991
|
66,138
|
62,818
|
|
有価証券
|
-
|
13,999
|
11,999
|
5,999
|
19,999
|
8,999
|
5,999
|
3,999
|
16,999
|
17,999
|
16,999
|
14,999
|
19,999
|
16,199
|
13,999
|
9,999
|
16,999
|
16,999
|
16,999
|
11,999
|
16,999
|
16,999
|
9,999
|
12,009
|
14,009
|
16,009
|
13,999
|
5,007
|
12,005
|
12,003
|
12,001
|
4,999
|
5,299
|
5,299
|
300
|
2,299
|
2,000
|
1,999
|
-
|
-
|
6,999
|
8,998
|
-
|
-
|
2,999
|
3,998
|
|
流動資産合計
|
-
|
224,072
|
217,542
|
213,967
|
207,084
|
194,308
|
198,941
|
260,200
|
234,221
|
224,293
|
230,966
|
268,764
|
248,440
|
242,210
|
247,507
|
277,738
|
250,647
|
253,295
|
253,023
|
285,269
|
279,561
|
289,268
|
288,788
|
312,433
|
273,966
|
268,697
|
273,021
|
278,545
|
260,041
|
255,140
|
264,385
|
288,170
|
261,038
|
267,601
|
275,252
|
303,783
|
277,390
|
300,853
|
312,892
|
352,160
|
296,947
|
319,521
|
347,345
|
385,262
|
356,291
|
364,118
|
|
有形固定資産
|
-
|
86,175
|
88,872
|
93,718
|
94,098
|
93,780
|
93,727
|
93,640
|
92,947
|
95,090
|
96,059
|
98,577
|
98,621
|
99,195
|
99,779
|
105,082
|
104,459
|
105,369
|
105,326
|
107,665
|
108,254
|
108,709
|
109,822
|
112,119
|
112,462
|
111,697
|
111,266
|
111,601
|
110,559
|
111,055
|
111,520
|
112,930
|
112,433
|
111,573
|
111,990
|
110,960
|
112,461
|
113,476
|
127,300
|
127,454
|
128,437
|
129,382
|
129,967
|
132,777
|
132,797
|
133,101
|
|
投資有価証券
|
-
|
33,453
|
36,854
|
45,324
|
45,744
|
42,277
|
44,022
|
39,765
|
36,037
|
37,177
|
41,865
|
41,539
|
45,175
|
45,866
|
49,153
|
46,318
|
48,286
|
48,701
|
44,650
|
47,442
|
44,799
|
46,782
|
48,731
|
39,757
|
42,237
|
41,364
|
44,009
|
46,975
|
46,557
|
50,001
|
46,816
|
48,274
|
51,873
|
50,724
|
50,324
|
51,703
|
57,549
|
59,936
|
61,775
|
72,042
|
70,075
|
69,349
|
65,230
|
67,429
|
73,364
|
81,327
|
|
固定資産合計
|
-
|
139,936
|
142,390
|
152,210
|
152,469
|
150,186
|
152,459
|
147,480
|
144,102
|
147,584
|
153,356
|
156,110
|
158,987
|
160,794
|
164,155
|
166,013
|
172,909
|
174,348
|
171,898
|
174,585
|
173,192
|
175,244
|
177,694
|
176,267
|
178,291
|
177,114
|
178,628
|
178,453
|
176,836
|
180,328
|
178,861
|
182,797
|
185,661
|
184,007
|
184,215
|
184,045
|
189,528
|
192,418
|
207,708
|
215,115
|
214,723
|
215,720
|
213,135
|
217,958
|
222,583
|
232,169
|
|
総資産
|
-
|
364,008
|
359,933
|
366,177
|
359,554
|
344,495
|
351,401
|
407,681
|
378,324
|
371,877
|
384,323
|
424,874
|
407,428
|
403,005
|
411,663
|
443,752
|
423,557
|
427,643
|
424,922
|
459,854
|
452,754
|
464,512
|
466,483
|
488,701
|
452,257
|
445,811
|
451,650
|
456,999
|
436,878
|
435,469
|
443,247
|
470,967
|
446,699
|
451,609
|
459,468
|
487,828
|
466,919
|
493,271
|
520,600
|
567,275
|
511,671
|
535,241
|
560,480
|
603,220
|
578,875
|
596,287
|
|
短期借入金
|
-
|
7,730
|
7,631
|
8,728
|
8,673
|
7,527
|
8,012
|
7,686
|
7,740
|
7,719
|
10,942
|
10,920
|
9,817
|
10,678
|
9,115
|
10,072
|
9,139
|
11,197
|
9,925
|
6,953
|
8,298
|
10,159
|
8,759
|
6,831
|
8,465
|
9,496
|
9,460
|
7,402
|
10,592
|
7,287
|
8,587
|
6,792
|
8,642
|
7,296
|
9,047
|
7,590
|
10,170
|
8,013
|
24,629
|
16,668
|
9,108
|
7,044
|
18,877
|
16,791
|
9,241
|
6,890
|
|
流動負債合計
|
-
|
134,003
|
127,462
|
127,614
|
119,696
|
106,435
|
111,370
|
143,312
|
112,813
|
102,318
|
109,798
|
145,789
|
124,633
|
116,512
|
122,982
|
149,233
|
126,694
|
126,115
|
126,487
|
152,994
|
146,415
|
152,074
|
151,819
|
192,907
|
153,869
|
144,392
|
147,149
|
144,952
|
124,111
|
117,567
|
126,320
|
147,290
|
121,601
|
122,786
|
129,273
|
150,953
|
123,600
|
142,254
|
161,386
|
193,254
|
136,730
|
150,416
|
168,144
|
198,888
|
168,368
|
164,419
|
|
長期借入金
|
-
|
800
|
2,844
|
1,755
|
1,755
|
1,508
|
1,508
|
5,567
|
7,375
|
7,238
|
8,016
|
7,581
|
7,572
|
7,123
|
7,114
|
8,799
|
8,690
|
8,549
|
8,659
|
8,503
|
8,383
|
8,159
|
8,039
|
7,881
|
7,761
|
7,532
|
7,412
|
7,249
|
7,129
|
6,895
|
6,775
|
6,607
|
6,487
|
6,248
|
6,111
|
5,451
|
4,920
|
4,730
|
5,053
|
5,185
|
5,070
|
4,868
|
4,753
|
4,174
|
4,066
|
3,873
|
|
固定負債合計
|
-
|
45,735
|
42,778
|
45,217
|
44,265
|
43,477
|
42,940
|
66,388
|
67,503
|
66,617
|
67,460
|
65,728
|
65,177
|
64,380
|
63,855
|
63,708
|
62,945
|
62,108
|
61,657
|
60,906
|
60,145
|
59,376
|
58,769
|
39,973
|
39,023
|
38,216
|
37,615
|
32,586
|
31,704
|
31,206
|
30,648
|
30,162
|
29,561
|
28,723
|
28,301
|
28,417
|
29,252
|
28,932
|
30,222
|
28,220
|
28,084
|
28,348
|
28,342
|
23,382
|
23,729
|
26,097
|
|
総負債
|
-
|
179,738
|
170,240
|
172,832
|
163,961
|
149,912
|
154,311
|
209,700
|
180,316
|
168,936
|
177,259
|
211,518
|
189,810
|
180,893
|
186,838
|
212,941
|
189,639
|
188,224
|
188,145
|
213,900
|
206,560
|
211,451
|
210,589
|
232,880
|
192,892
|
182,609
|
184,764
|
177,539
|
155,816
|
148,774
|
156,968
|
177,452
|
151,163
|
151,510
|
157,574
|
179,370
|
152,853
|
171,187
|
191,608
|
221,475
|
164,814
|
178,765
|
196,487
|
222,271
|
192,098
|
190,517
|
|
資本金及び資本剰余金
|
-
|
16,689
|
16,689
|
16,532
|
16,532
|
16,613
|
16,613
|
16,613
|
16,613
|
16,613
|
16,613
|
16,614
|
16,629
|
16,616
|
16,615
|
16,615
|
16,615
|
16,615
|
16,615
|
16,616
|
16,616
|
16,616
|
16,616
|
16,616
|
16,616
|
16,616
|
16,705
|
16,705
|
16,705
|
16,720
|
16,720
|
16,720
|
16,720
|
16,732
|
16,642
|
16,642
|
16,642
|
16,659
|
16,659
|
16,659
|
16,659
|
16,682
|
16,682
|
16,682
|
16,682
|
16,710
|
|
利益剰余金
|
-
|
163,815
|
165,656
|
162,347
|
163,552
|
163,934
|
165,197
|
168,576
|
171,427
|
175,593
|
176,531
|
182,458
|
184,839
|
189,091
|
189,500
|
196,568
|
198,378
|
203,419
|
204,265
|
211,314
|
213,439
|
218,595
|
220,062
|
228,341
|
230,299
|
234,522
|
236,377
|
242,999
|
244,904
|
249,001
|
251,230
|
257,625
|
259,074
|
264,411
|
266,664
|
273,487
|
275,254
|
281,288
|
286,855
|
294,174
|
296,651
|
306,532
|
315,851
|
326,335
|
327,544
|
341,296
|
|
株主資本
|
178,757
|
184,269
|
189,692
|
193,345
|
195,592
|
194,582
|
197,090
|
197,980
|
198,007
|
202,941
|
207,063
|
213,356
|
217,617
|
222,112
|
224,825
|
230,810
|
233,917
|
239,419
|
236,776
|
245,954
|
246,193
|
253,060
|
255,894
|
255,821
|
259,364
|
263,202
|
266,885
|
279,459
|
281,062
|
286,695
|
286,278
|
293,514
|
295,536
|
300,098
|
301,893
|
308,457
|
314,066
|
322,084
|
328,992
|
345,800
|
346,857
|
356,475
|
363,993
|
380,949
|
386,777
|
405,770
|