中電工【1941】 業績推移・財務諸表

(単位:百万円) 4Q12 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 19,782 19,295 17,741 23,296 20,314 22,304 17,208 26,721 26,712 31,611 18,661 29,895 19,012 30,505 20,205 25,088 19,396 26,356 19,042 27,791 21,605 21,179 22,135 23,246 16,913 19,833 18,625 19,912 20,106 20,277 24,617 20,177 21,544 19,892 18,793 18,739 20,750 21,084 23,127 26,954 25,061 23,243 27,744 28,879 28,374
有価証券 - 18,828 38,130 32,228 32,638 30,440 31,940 45,739 35,302 39,615 33,014 50,937 39,823 49,911 30,506 43,024 32,116 38,363 24,377 25,176 16,700 18,344 13,649 8,635 7,118 11,215 10,921 19,146 19,951 20,053 10,432 10,441 22,720 19,417 12,517 18,237 20,525 16,521 10,611 13,208 17,218 20,217 5,010 14,593 15,291 17,869
商品及び製品 - - - - - - - - - - - - - - - - - - - 760 - - - 2,043 2,443 2,253 2,804 1,955 2,358 2,247 3,007 2,055 2,883 2,881 3,649 2,461 2,961 2,831 3,353 2,741 3,156 2,903 3,463 2,482 2,702 2,871
流動資産合計 - 81,660 107,779 105,107 98,712 98,524 105,326 118,941 110,001 114,621 113,394 127,992 120,288 121,184 119,251 128,172 116,588 114,965 112,621 110,042 94,757 93,647 90,204 101,794 92,159 92,567 95,921 108,253 98,285 97,895 100,983 114,941 107,298 108,921 106,008 118,961 107,126 103,623 105,604 122,328 115,824 122,120 116,671 129,723 116,204 123,663
有形固定資産 - 28,655 30,559 31,238 30,686 31,049 31,220 31,211 31,309 31,552 31,451 31,509 32,346 32,204 32,624 32,739 32,875 32,796 33,328 33,810 33,825 33,546 33,208 35,750 35,879 35,735 35,414 35,378 35,276 35,275 35,088 35,444 35,419 35,266 35,520 37,915 38,115 38,013 37,999 38,828 39,010 39,343 40,509 40,581 40,922 41,118
投資有価証券 - 107,174 100,573 107,013 103,744 100,554 98,250 94,326 93,732 92,795 99,880 92,211 93,845 95,324 99,610 95,995 103,007 104,751 103,486 114,367 115,583 119,078 121,185 113,983 115,554 115,346 112,847 112,321 112,149 113,959 112,193 109,243 104,566 103,011 102,993 95,210 98,144 98,288 96,974 100,182 99,245 94,577 105,068 102,681 102,405 101,609
固定資産合計 - 145,308 140,371 156,751 152,853 150,531 147,935 141,132 139,376 137,151 143,360 135,626 137,824 138,091 142,887 142,706 144,139 145,916 145,220 157,139 162,946 166,299 165,536 171,948 174,080 173,128 169,829 168,266 167,352 169,223 167,130 164,784 160,079 159,483 159,316 153,552 155,804 155,779 154,493 158,214 157,414 153,276 164,672 164,176 171,581 170,005
総資産 - 226,968 248,151 261,858 251,565 249,056 253,262 260,073 249,377 251,772 256,754 263,618 258,112 259,275 262,138 270,879 260,727 260,882 257,842 267,181 257,703 259,947 255,740 273,742 266,239 265,696 265,751 276,519 265,638 267,118 268,114 279,725 267,377 268,405 265,324 272,514 262,931 259,402 260,097 280,542 273,238 275,396 281,344 293,900 287,786 293,668
短期借入金 - 1,100 - - - - 450 61 61 60 353 17 2 - 189 - 740 1,500 1,500 1,517 117 150 115 130 80 60 30 - 30 180 - 133 0 - 100 - 150 - 50 - - - - - - -
流動負債合計 - 30,544 38,449 38,151 26,903 28,919 30,963 38,215 29,598 29,489 30,774 38,315 30,475 30,678 32,666 39,995 31,980 31,857 34,773 40,092 33,741 33,995 32,754 47,764 39,390 37,452 37,377 43,997 37,346 37,803 39,973 48,831 39,050 39,471 39,150 47,358 38,586 39,736 41,671 52,538 45,228 45,232 44,871 50,696 44,726 42,966
長期借入金 - - 426 264 264 152 152 - - 207 185 680 667 537 526 379 348 196 187 8 3 - - 886 886 709 709 532 532 334 334 - - - - - - - - - - - - - - -
固定負債合計 - 8,272 7,060 7,660 7,514 4,600 5,374 6,800 7,046 7,199 7,910 8,290 9,222 8,868 9,543 8,509 7,832 7,469 7,894 9,053 9,422 9,140 9,630 13,935 15,465 14,784 15,198 13,774 14,063 13,993 14,259 14,564 14,750 15,179 15,330 23,085 23,398 15,746 16,019 14,081 14,267 14,581 14,901 13,602 13,835 14,015
総負債 - 38,816 45,510 45,811 34,417 33,519 36,338 45,015 36,645 36,688 38,684 46,605 39,698 39,547 42,210 48,505 39,812 39,326 42,667 49,145 43,163 43,135 42,384 61,699 54,855 52,236 52,576 57,772 51,410 51,796 54,233 63,396 53,800 54,651 54,480 70,444 61,984 55,482 57,691 66,620 59,496 59,813 59,773 64,298 58,561 56,982
資本金及び資本剰余金 - 3,620 3,705 3,676 3,670 3,670 3,670 3,670 3,663 3,663 3,663 3,506 3,506 3,506 3,506 3,506 3,506 3,506 3,506 3,506 3,506 3,506 3,506 3,693 3,676 3,685 3,685 3,685 3,688 3,695 3,695 3,695 3,698 3,700 3,700 3,700 3,700 3,705 3,705 3,705 3,706 3,723 4,104 4,104 4,103 4,121
利益剰余金 - 183,897 196,247 202,414 202,864 205,506 205,890 208,988 208,133 209,669 209,463 202,310 202,294 204,164 203,461 205,446 203,472 204,335 202,141 206,037 203,883 206,088 202,420 205,042 203,140 205,084 204,685 207,350 204,433 206,101 204,991 208,268 206,025 206,704 205,251 195,580 192,158 193,308 192,660 197,818 197,203 200,964 206,729 211,618 211,715 215,660
株主資本 175,932 188,152 202,640 216,047 217,147 215,536 216,924 215,058 212,732 215,084 218,070 217,013 218,414 219,728 219,928 222,373 220,914 221,555 215,174 218,036 214,539 216,811 213,355 212,043 211,384 213,459 213,175 218,747 214,228 215,322 213,880 216,329 213,576 213,754 210,843 202,069 200,946 203,920 202,405 213,921 213,742 215,583 221,570 229,601 229,224 236,686