|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
17,543
|
20,957
|
18,686
|
19,606
|
19,492
|
16,785
|
14,963
|
20,739
|
23,393
|
20,367
|
19,391
|
20,677
|
23,378
|
21,330
|
19,487
|
21,992
|
20,356
|
19,010
|
18,514
|
22,758
|
29,851
|
26,922
|
26,043
|
28,259
|
28,939
|
30,046
|
26,674
|
30,022
|
27,818
|
31,183
|
27,264
|
29,605
|
34,450
|
31,860
|
32,142
|
30,933
|
34,970
|
34,489
|
29,320
|
30,947
|
25,310
|
21,953
|
|
有価証券
|
-
|
1,100
|
1,399
|
2,999
|
3,600
|
3,599
|
3,599
|
4,099
|
3,099
|
3,099
|
5,099
|
4,599
|
4,599
|
4,599
|
4,599
|
4,599
|
5,299
|
5,299
|
1,999
|
-
|
-
|
-
|
-
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,999
|
1,000
|
1,000
|
1,000
|
1,000
|
1,999
|
1,999
|
1,999
|
3,999
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
19
|
21
|
23
|
24
|
12
|
16
|
21
|
18
|
21
|
21
|
22
|
17
|
22
|
22
|
26
|
25
|
21
|
34
|
27
|
20
|
20
|
15
|
26
|
22
|
22
|
16
|
21
|
26
|
28
|
24
|
25
|
25
|
20
|
20
|
19
|
16
|
22
|
19
|
22
|
24
|
21
|
16
|
|
流動資産合計
|
-
|
53,829
|
53,143
|
57,078
|
58,326
|
54,285
|
55,893
|
60,869
|
65,426
|
61,832
|
62,459
|
64,593
|
66,752
|
64,055
|
65,076
|
66,266
|
69,614
|
63,480
|
62,214
|
65,666
|
67,923
|
64,055
|
64,676
|
70,183
|
73,791
|
68,132
|
71,526
|
73,159
|
76,029
|
67,948
|
73,507
|
78,060
|
84,183
|
76,123
|
78,627
|
80,204
|
81,483
|
76,726
|
78,102
|
77,812
|
78,411
|
71,806
|
77,443
|
|
有形固定資産
|
-
|
14,935
|
14,610
|
14,163
|
14,184
|
15,220
|
15,323
|
15,477
|
15,628
|
16,460
|
18,288
|
18,844
|
19,027
|
19,088
|
18,845
|
18,511
|
18,470
|
18,666
|
20,213
|
20,407
|
20,507
|
20,827
|
21,423
|
21,400
|
21,995
|
22,280
|
22,681
|
22,947
|
23,303
|
23,720
|
23,869
|
23,896
|
24,647
|
24,881
|
25,169
|
25,504
|
25,732
|
26,237
|
26,977
|
27,535
|
26,722
|
26,611
|
26,506
|
|
投資有価証券
|
-
|
3,830
|
4,259
|
4,401
|
3,536
|
3,307
|
3,605
|
4,020
|
3,194
|
3,453
|
3,539
|
3,781
|
3,801
|
3,456
|
3,578
|
3,213
|
3,250
|
7,815
|
8,155
|
7,562
|
6,921
|
7,654
|
7,491
|
7,734
|
7,449
|
7,566
|
5,640
|
6,863
|
7,468
|
7,755
|
7,851
|
7,860
|
7,152
|
7,927
|
8,532
|
8,224
|
8,788
|
9,390
|
8,676
|
9,563
|
8,313
|
8,399
|
9,048
|
|
固定資産合計
|
-
|
21,861
|
22,115
|
21,816
|
21,840
|
22,959
|
24,154
|
24,283
|
23,663
|
24,496
|
26,380
|
27,333
|
27,012
|
27,362
|
27,736
|
27,348
|
27,131
|
32,001
|
34,155
|
33,481
|
33,177
|
36,431
|
37,132
|
36,769
|
38,819
|
38,850
|
37,321
|
38,359
|
39,856
|
39,838
|
38,571
|
38,288
|
38,741
|
39,319
|
40,550
|
40,937
|
42,964
|
43,355
|
43,421
|
44,784
|
43,798
|
43,225
|
43,924
|
|
総資産
|
-
|
75,691
|
75,258
|
78,895
|
80,166
|
77,245
|
80,047
|
85,152
|
89,090
|
86,329
|
88,840
|
91,926
|
93,765
|
91,417
|
92,812
|
93,615
|
96,745
|
95,482
|
96,370
|
99,147
|
101,101
|
100,487
|
101,809
|
106,953
|
112,610
|
106,983
|
108,847
|
111,518
|
115,885
|
107,786
|
112,079
|
116,349
|
122,925
|
115,442
|
119,178
|
121,141
|
124,447
|
120,082
|
121,523
|
122,597
|
122,209
|
115,032
|
121,367
|
|
短期借入金
|
-
|
700
|
600
|
700
|
900
|
800
|
700
|
1,300
|
1,100
|
1,072
|
1,000
|
1,050
|
950
|
675
|
650
|
725
|
870
|
1,024
|
843
|
984
|
1,072
|
1,037
|
1,033
|
1,112
|
815
|
1,117
|
1,108
|
1,147
|
870
|
1,217
|
1,258
|
1,246
|
1,532
|
1,697
|
1,464
|
1,590
|
1,438
|
1,653
|
1,589
|
1,734
|
1,447
|
1,570
|
1,501
|
|
一年内返済予定の長期借入金
|
-
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
92
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
31,711
|
30,004
|
32,099
|
31,960
|
29,280
|
30,315
|
32,568
|
34,734
|
31,917
|
32,546
|
33,866
|
33,879
|
31,589
|
31,297
|
31,216
|
33,046
|
31,475
|
30,509
|
31,830
|
31,792
|
31,494
|
30,952
|
33,812
|
35,622
|
31,431
|
32,082
|
32,145
|
33,974
|
28,103
|
30,530
|
32,504
|
36,105
|
30,347
|
31,392
|
31,759
|
32,209
|
30,448
|
33,263
|
33,324
|
31,721
|
28,031
|
32,928
|
|
長期借入金
|
-
|
140
|
132
|
128
|
124
|
120
|
116
|
112
|
108
|
104
|
100
|
96
|
92
|
88
|
84
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
181
|
127
|
125
|
118
|
62
|
64
|
59
|
63
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
2,348
|
1,876
|
1,781
|
1,856
|
1,714
|
1,642
|
1,555
|
1,161
|
1,176
|
1,109
|
1,095
|
1,100
|
1,088
|
1,057
|
1,008
|
950
|
1,042
|
1,101
|
1,132
|
1,093
|
1,106
|
1,100
|
1,107
|
1,069
|
1,129
|
1,118
|
1,104
|
1,094
|
1,111
|
1,102
|
1,098
|
1,382
|
1,249
|
1,234
|
1,252
|
1,143
|
1,152
|
1,169
|
1,515
|
1,813
|
1,722
|
1,474
|
|
総負債
|
-
|
34,059
|
31,881
|
33,881
|
33,817
|
30,995
|
31,958
|
34,124
|
35,895
|
33,093
|
33,655
|
34,961
|
34,980
|
32,678
|
32,354
|
32,225
|
33,997
|
32,518
|
31,610
|
32,963
|
32,886
|
32,600
|
32,052
|
34,920
|
36,692
|
32,560
|
33,201
|
33,249
|
35,068
|
29,215
|
31,632
|
33,602
|
37,487
|
31,597
|
32,626
|
33,011
|
33,352
|
31,601
|
34,433
|
34,840
|
33,534
|
29,753
|
34,403
|
|
資本金及び資本剰余金
|
-
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,477
|
12,566
|
12,566
|
12,566
|
12,566
|
12,566
|
12,566
|
12,566
|
12,566
|
12,566
|
12,566
|
12,566
|
|
利益剰余金
|
-
|
31,262
|
33,174
|
34,749
|
36,715
|
36,928
|
38,527
|
40,533
|
42,486
|
42,333
|
44,242
|
45,816
|
47,715
|
47,548
|
49,152
|
51,238
|
53,009
|
53,243
|
55,066
|
56,247
|
59,276
|
58,363
|
60,457
|
62,662
|
65,761
|
64,703
|
66,467
|
69,409
|
70,588
|
69,003
|
71,508
|
74,458
|
75,792
|
73,947
|
76,378
|
78,588
|
78,867
|
72,152
|
74,408
|
75,743
|
73,300
|
72,128
|
75,188
|
|
株主資本
|
35,803
|
41,631
|
43,377
|
45,014
|
46,349
|
46,249
|
48,088
|
51,028
|
53,194
|
53,235
|
55,184
|
56,964
|
58,785
|
58,739
|
60,457
|
61,389
|
62,747
|
62,964
|
64,760
|
66,184
|
68,215
|
67,886
|
69,756
|
72,033
|
75,917
|
74,422
|
75,645
|
78,268
|
80,817
|
78,571
|
80,446
|
82,746
|
85,437
|
83,845
|
86,551
|
88,130
|
91,094
|
88,480
|
87,089
|
87,757
|
88,674
|
85,278
|
86,964
|