|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,937
|
8,609
|
6,005
|
5,801
|
8,475
|
4,985
|
5,841
|
5,552
|
7,113
|
7,791
|
7,604
|
6,083
|
9,272
|
8,923
|
7,550
|
9,587
|
9,804
|
9,869
|
8,232
|
6,509
|
10,084
|
8,784
|
13,933
|
9,493
|
9,766
|
6,754
|
2,904
|
4,456
|
5,781
|
8,486
|
5,950
|
3,644
|
4,789
|
5,058
|
7,440
|
9,800
|
11,135
|
12,363
|
9,518
|
11,132
|
9,080
|
10,602
|
|
流動資産合計
|
-
|
21,268
|
24,762
|
23,380
|
21,080
|
24,434
|
21,080
|
20,778
|
21,521
|
25,095
|
26,518
|
26,506
|
25,286
|
30,600
|
32,329
|
30,481
|
29,238
|
30,814
|
31,416
|
31,629
|
20,091
|
22,378
|
22,610
|
30,357
|
22,427
|
21,595
|
18,650
|
16,517
|
18,985
|
18,539
|
22,017
|
21,332
|
20,983
|
20,109
|
23,240
|
26,213
|
27,368
|
27,772
|
29,873
|
28,378
|
30,737
|
27,573
|
23,054
|
|
有形固定資産
|
-
|
19,834
|
19,121
|
19,061
|
18,940
|
18,773
|
18,668
|
18,614
|
17,359
|
17,510
|
17,560
|
15,481
|
15,367
|
15,267
|
15,208
|
15,209
|
15,255
|
15,168
|
15,122
|
15,097
|
15,242
|
15,240
|
15,351
|
15,364
|
15,367
|
15,386
|
15,523
|
15,669
|
15,776
|
16,521
|
16,421
|
16,427
|
16,312
|
17,211
|
17,290
|
17,782
|
18,016
|
18,018
|
49,744
|
50,531
|
48,330
|
48,241
|
47,723
|
|
投資有価証券
|
-
|
13,373
|
10,698
|
12,293
|
10,329
|
9,372
|
10,066
|
11,444
|
9,831
|
10,233
|
10,255
|
11,091
|
11,141
|
11,819
|
13,914
|
9,902
|
9,836
|
8,791
|
8,959
|
10,091
|
7,531
|
8,959
|
10,401
|
11,152
|
12,664
|
12,576
|
15,999
|
16,004
|
16,385
|
15,875
|
15,824
|
17,838
|
18,806
|
22,950
|
25,264
|
25,366
|
30,460
|
32,670
|
31,883
|
36,269
|
35,768
|
36,065
|
43,217
|
|
固定資産合計
|
-
|
34,188
|
30,804
|
32,318
|
30,071
|
29,109
|
29,688
|
31,031
|
28,188
|
28,721
|
28,755
|
27,479
|
27,073
|
27,658
|
29,686
|
25,665
|
25,641
|
24,509
|
24,639
|
25,725
|
23,313
|
24,744
|
26,300
|
27,060
|
28,579
|
28,437
|
32,007
|
32,143
|
32,651
|
32,872
|
32,716
|
34,731
|
35,584
|
40,617
|
43,118
|
43,687
|
48,942
|
51,150
|
83,401
|
88,503
|
85,753
|
85,855
|
92,445
|
|
総資産
|
-
|
55,456
|
55,566
|
55,697
|
51,151
|
53,543
|
50,768
|
51,809
|
49,709
|
53,817
|
55,273
|
53,985
|
52,358
|
58,257
|
62,015
|
56,146
|
54,879
|
55,323
|
56,055
|
57,354
|
43,404
|
47,122
|
48,910
|
57,417
|
51,006
|
50,033
|
50,657
|
48,660
|
51,636
|
51,411
|
54,734
|
56,063
|
56,568
|
60,726
|
66,358
|
69,900
|
76,310
|
78,921
|
113,274
|
116,881
|
116,490
|
113,428
|
115,499
|
|
短期借入金
|
-
|
6,476
|
5,526
|
5,476
|
3,376
|
4,676
|
2,576
|
2,576
|
775
|
2,776
|
1,375
|
1,260
|
730
|
3,780
|
3,147
|
1,840
|
315
|
415
|
1,915
|
415
|
200
|
2,140
|
640
|
6,640
|
640
|
640
|
640
|
640
|
640
|
836
|
836
|
836
|
1,336
|
3,236
|
6,774
|
10,836
|
7,474
|
7,436
|
6,240
|
6,240
|
6,220
|
6,120
|
2,075
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,473
|
-
|
1,633
|
1,586
|
2,528
|
2,364
|
2,343
|
|
流動負債合計
|
-
|
20,074
|
22,470
|
21,011
|
18,129
|
21,739
|
17,736
|
17,080
|
15,107
|
19,073
|
20,097
|
17,416
|
15,146
|
21,216
|
23,572
|
19,313
|
16,890
|
18,418
|
18,971
|
18,932
|
8,768
|
9,496
|
10,674
|
18,192
|
9,566
|
8,039
|
8,483
|
5,717
|
8,318
|
7,716
|
10,980
|
9,502
|
8,368
|
8,935
|
12,647
|
15,512
|
13,411
|
14,093
|
15,507
|
14,163
|
15,473
|
12,612
|
9,184
|
|
長期借入金
|
-
|
5,084
|
4,697
|
4,518
|
4,309
|
4,130
|
3,921
|
3,742
|
3,533
|
3,354
|
3,145
|
2,982
|
2,803
|
2,749
|
2,695
|
2,641
|
2,987
|
3,333
|
3,217
|
3,125
|
637
|
2,360
|
2,188
|
2,040
|
1,867
|
1,720
|
1,547
|
1,400
|
1,227
|
1,864
|
1,642
|
1,446
|
1,224
|
1,028
|
869
|
710
|
3,751
|
3,392
|
5,980
|
6,044
|
9,112
|
8,537
|
7,948
|
|
固定負債合計
|
-
|
11,779
|
10,590
|
10,691
|
9,595
|
8,918
|
8,945
|
9,207
|
8,648
|
8,284
|
8,131
|
8,162
|
7,825
|
6,978
|
7,308
|
6,361
|
6,638
|
6,688
|
6,491
|
6,857
|
3,660
|
5,873
|
5,783
|
5,833
|
6,267
|
6,202
|
5,901
|
5,766
|
5,659
|
6,082
|
5,809
|
6,328
|
6,275
|
7,186
|
7,289
|
7,238
|
11,504
|
11,844
|
23,885
|
25,156
|
28,054
|
27,842
|
29,022
|
|
総負債
|
-
|
31,853
|
33,060
|
31,702
|
27,723
|
30,656
|
26,681
|
26,286
|
23,755
|
27,356
|
28,228
|
25,578
|
22,971
|
28,194
|
30,880
|
25,674
|
23,527
|
25,106
|
25,462
|
25,789
|
12,428
|
15,369
|
16,457
|
24,025
|
15,833
|
14,242
|
14,385
|
11,483
|
13,976
|
13,797
|
16,789
|
15,830
|
14,643
|
16,121
|
19,936
|
22,750
|
24,915
|
25,936
|
39,392
|
39,319
|
43,527
|
40,454
|
38,206
|
|
資本金及び資本剰余金
|
-
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,749
|
4,784
|
4,835
|
4,858
|
4,858
|
4,903
|
4,903
|
4,903
|
4,903
|
4,903
|
6,089
|
|
利益剰余金
|
-
|
14,890
|
15,260
|
16,133
|
16,762
|
16,871
|
17,543
|
18,042
|
19,012
|
19,241
|
19,813
|
20,621
|
21,613
|
21,868
|
22,105
|
23,601
|
24,376
|
24,085
|
24,738
|
24,895
|
25,994
|
25,829
|
26,085
|
26,573
|
27,268
|
27,873
|
28,384
|
29,318
|
29,700
|
29,955
|
30,325
|
31,283
|
32,389
|
32,474
|
33,200
|
33,884
|
34,604
|
34,826
|
47,405
|
48,367
|
48,806
|
48,619
|
48,824
|
|
株主資本
|
20,656
|
23,603
|
22,506
|
23,995
|
23,428
|
22,887
|
24,087
|
25,522
|
25,954
|
26,460
|
27,045
|
28,407
|
29,387
|
30,063
|
31,135
|
30,472
|
31,351
|
30,217
|
30,593
|
31,565
|
30,976
|
31,753
|
32,453
|
33,392
|
35,173
|
35,791
|
36,272
|
37,178
|
37,660
|
37,613
|
37,945
|
40,233
|
41,924
|
44,605
|
46,422
|
47,150
|
51,395
|
52,984
|
73,881
|
77,562
|
72,963
|
72,973
|
77,292
|