|
(単位:十億円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
56
|
76
|
82
|
45
|
43
|
46
|
83
|
66
|
82
|
57
|
112
|
63
|
97
|
72
|
106
|
96
|
46
|
59
|
82
|
53
|
53
|
56
|
93
|
131
|
112
|
86
|
91
|
92
|
128
|
140
|
114
|
114
|
133
|
129
|
105
|
174
|
126
|
154
|
136
|
151
|
134
|
181
|
158
|
142
|
142
|
|
有価証券
|
-
|
11
|
43
|
26
|
33
|
47
|
34
|
34
|
9
|
7
|
7
|
7
|
7
|
5
|
5
|
5
|
0
|
0
|
5
|
5
|
5
|
6
|
6
|
4
|
4
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
3
|
3
|
3
|
|
売掛金
|
-
|
121
|
129
|
118
|
117
|
120
|
133
|
121
|
118
|
119
|
129
|
119
|
119
|
127
|
132
|
127
|
128
|
127
|
135
|
136
|
132
|
127
|
135
|
123
|
114
|
109
|
120
|
114
|
115
|
122
|
140
|
143
|
146
|
148
|
112
|
107
|
102
|
109
|
103
|
101
|
103
|
99
|
105
|
95
|
96
|
94
|
|
商品及び製品
|
-
|
16
|
20
|
18
|
18
|
18
|
17
|
17
|
16
|
15
|
14
|
15
|
15
|
16
|
16
|
18
|
19
|
21
|
21
|
21
|
21
|
21
|
19
|
19
|
18
|
15
|
14
|
15
|
16
|
19
|
24
|
25
|
32
|
32
|
25
|
22
|
21
|
20
|
21
|
23
|
26
|
24
|
23
|
22
|
23
|
24
|
|
流動資産合計
|
-
|
367
|
447
|
450
|
425
|
459
|
459
|
491
|
464
|
472
|
474
|
514
|
500
|
549
|
554
|
572
|
575
|
561
|
625
|
610
|
610
|
597
|
621
|
636
|
667
|
659
|
678
|
710
|
752
|
835
|
892
|
928
|
1,039
|
1,151
|
1,073
|
1,047
|
1,184
|
1,232
|
1,236
|
1,296
|
1,440
|
1,377
|
1,546
|
1,485
|
1,514
|
1,598
|
|
有形固定資産
|
-
|
86
|
104
|
109
|
112
|
110
|
105
|
109
|
106
|
135
|
137
|
146
|
154
|
151
|
152
|
153
|
150
|
172
|
176
|
170
|
170
|
172
|
172
|
179
|
180
|
181
|
186
|
196
|
192
|
191
|
184
|
196
|
200
|
205
|
199
|
201
|
211
|
215
|
226
|
243
|
267
|
259
|
286
|
286
|
285
|
319
|
|
投資有価証券
|
-
|
60
|
65
|
75
|
81
|
77
|
81
|
75
|
71
|
75
|
87
|
92
|
88
|
93
|
137
|
131
|
132
|
144
|
132
|
141
|
140
|
145
|
149
|
138
|
145
|
153
|
175
|
183
|
186
|
191
|
181
|
189
|
200
|
213
|
204
|
211
|
227
|
232
|
230
|
254
|
267
|
251
|
269
|
273
|
288
|
339
|
|
固定資産合計
|
-
|
180
|
198
|
215
|
223
|
218
|
216
|
218
|
211
|
244
|
257
|
280
|
295
|
295
|
337
|
332
|
330
|
370
|
360
|
361
|
356
|
362
|
366
|
369
|
375
|
384
|
413
|
435
|
430
|
436
|
422
|
445
|
465
|
487
|
465
|
479
|
508
|
527
|
577
|
627
|
672
|
642
|
715
|
721
|
733
|
824
|
|
総資産
|
-
|
548
|
645
|
666
|
649
|
677
|
675
|
709
|
675
|
716
|
731
|
794
|
796
|
843
|
890
|
904
|
905
|
931
|
985
|
971
|
966
|
959
|
987
|
1,005
|
1,042
|
1,043
|
1,091
|
1,146
|
1,182
|
1,271
|
1,314
|
1,373
|
1,504
|
1,638
|
1,538
|
1,526
|
1,691
|
1,759
|
1,813
|
1,923
|
2,111
|
2,019
|
2,261
|
2,206
|
2,247
|
2,422
|
|
買掛金
|
-
|
105
|
115
|
103
|
100
|
105
|
117
|
108
|
106
|
110
|
121
|
111
|
108
|
118
|
121
|
112
|
108
|
109
|
120
|
119
|
111
|
111
|
122
|
109
|
101
|
98
|
112
|
106
|
108
|
116
|
134
|
122
|
123
|
125
|
106
|
100
|
100
|
103
|
107
|
99
|
96
|
91
|
97
|
86
|
83
|
81
|
|
短期借入金
|
-
|
26
|
26
|
31
|
28
|
30
|
27
|
28
|
31
|
34
|
37
|
37
|
41
|
40
|
45
|
40
|
50
|
49
|
68
|
62
|
53
|
48
|
37
|
39
|
49
|
46
|
50
|
35
|
44
|
29
|
25
|
34
|
32
|
43
|
46
|
55
|
62
|
62
|
52
|
47
|
96
|
91
|
94
|
105
|
115
|
182
|
|
一年内返済予定の長期借入金
|
-
|
9
|
5
|
6
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
10
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
276
|
326
|
292
|
277
|
304
|
306
|
313
|
287
|
310
|
312
|
324
|
306
|
354
|
379
|
358
|
364
|
346
|
401
|
374
|
362
|
352
|
346
|
363
|
371
|
356
|
380
|
364
|
380
|
387
|
421
|
433
|
454
|
484
|
494
|
497
|
530
|
533
|
588
|
610
|
684
|
646
|
662
|
637
|
662
|
760
|
|
長期借入金
|
-
|
24
|
27
|
41
|
43
|
46
|
48
|
62
|
61
|
68
|
70
|
82
|
89
|
93
|
93
|
84
|
103
|
113
|
122
|
102
|
126
|
119
|
120
|
121
|
144
|
141
|
133
|
171
|
172
|
190
|
168
|
189
|
211
|
267
|
188
|
174
|
202
|
242
|
230
|
260
|
281
|
312
|
414
|
437
|
463
|
486
|
|
固定負債合計
|
-
|
79
|
93
|
113
|
115
|
110
|
112
|
132
|
150
|
158
|
163
|
174
|
190
|
176
|
180
|
201
|
212
|
234
|
238
|
244
|
265
|
260
|
285
|
285
|
312
|
314
|
311
|
352
|
355
|
374
|
353
|
362
|
395
|
444
|
361
|
340
|
370
|
408
|
401
|
422
|
449
|
473
|
579
|
598
|
605
|
633
|
|
総負債
|
-
|
355
|
419
|
405
|
392
|
414
|
418
|
445
|
438
|
468
|
475
|
498
|
496
|
530
|
559
|
558
|
576
|
580
|
638
|
617
|
626
|
611
|
632
|
648
|
683
|
670
|
692
|
716
|
735
|
761
|
774
|
795
|
849
|
927
|
855
|
836
|
899
|
941
|
989
|
1,032
|
1,133
|
1,119
|
1,241
|
1,235
|
1,266
|
1,393
|
|
資本金及び資本剰余金
|
-
|
55
|
55
|
55
|
55
|
55
|
55
|
55
|
47
|
46
|
46
|
46
|
46
|
46
|
56
|
56
|
56
|
56
|
56
|
55
|
55
|
55
|
55
|
54
|
54
|
54
|
51
|
50
|
50
|
84
|
84
|
82
|
82
|
82
|
82
|
82
|
91
|
92
|
92
|
92
|
90
|
90
|
90
|
90
|
87
|
87
|
|
利益剰余金
|
-
|
127
|
147
|
161
|
154
|
166
|
161
|
167
|
161
|
175
|
177
|
197
|
196
|
203
|
204
|
220
|
212
|
227
|
228
|
241
|
232
|
244
|
250
|
256
|
261
|
271
|
283
|
292
|
308
|
326
|
360
|
373
|
400
|
421
|
447
|
449
|
479
|
486
|
524
|
533
|
567
|
583
|
614
|
617
|
646
|
651
|
|
株主資本
|
169
|
193
|
226
|
261
|
256
|
263
|
257
|
264
|
237
|
248
|
256
|
295
|
300
|
314
|
331
|
346
|
329
|
351
|
347
|
353
|
340
|
348
|
355
|
357
|
359
|
373
|
399
|
429
|
447
|
510
|
540
|
578
|
655
|
711
|
683
|
690
|
792
|
818
|
823
|
892
|
978
|
900
|
1,020
|
971
|
981
|
1,029
|