|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
13,568
|
30,140
|
35,058
|
24,181
|
32,909
|
31,914
|
25,137
|
17,541
|
34,684
|
44,785
|
41,859
|
30,304
|
34,114
|
34,128
|
34,032
|
22,861
|
33,188
|
38,271
|
37,328
|
23,174
|
33,299
|
36,798
|
33,136
|
23,119
|
31,641
|
42,459
|
42,295
|
23,288
|
36,642
|
47,197
|
39,355
|
28,149
|
40,724
|
51,013
|
43,852
|
29,421
|
34,901
|
56,908
|
53,329
|
32,849
|
30,111
|
36,454
|
28,425
|
|
有価証券
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
100
|
50
|
0
|
0
|
400
|
106
|
116
|
121
|
20
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
359
|
60
|
49
|
48
|
49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
72,096
|
82,786
|
89,915
|
78,957
|
92,331
|
82,245
|
90,243
|
86,706
|
93,854
|
89,387
|
91,364
|
90,428
|
94,087
|
86,238
|
90,886
|
90,986
|
105,481
|
95,425
|
101,538
|
104,203
|
110,417
|
99,708
|
104,535
|
102,288
|
113,005
|
102,647
|
104,200
|
95,462
|
103,327
|
93,829
|
99,038
|
99,083
|
106,686
|
102,219
|
106,586
|
99,801
|
104,411
|
104,752
|
109,311
|
105,433
|
110,290
|
104,770
|
109,124
|
|
有形固定資産
|
-
|
21,103
|
22,281
|
22,440
|
22,677
|
22,879
|
23,590
|
24,241
|
24,370
|
25,160
|
25,312
|
25,276
|
25,406
|
26,054
|
26,050
|
25,744
|
26,402
|
26,644
|
26,573
|
26,976
|
26,182
|
26,157
|
27,014
|
26,996
|
27,058
|
26,910
|
26,902
|
26,990
|
26,419
|
26,521
|
26,464
|
26,416
|
26,483
|
26,661
|
26,701
|
26,955
|
27,084
|
27,069
|
27,039
|
26,797
|
26,825
|
26,868
|
26,773
|
27,315
|
|
投資有価証券
|
-
|
4,689
|
4,990
|
4,925
|
5,085
|
4,621
|
4,297
|
4,484
|
5,007
|
4,798
|
5,388
|
5,458
|
5,593
|
5,373
|
6,066
|
5,861
|
5,002
|
5,079
|
4,911
|
4,996
|
5,208
|
4,735
|
4,785
|
4,903
|
4,978
|
5,363
|
5,318
|
5,463
|
5,352
|
5,328
|
5,173
|
5,380
|
5,116
|
5,169
|
5,529
|
5,869
|
5,925
|
6,392
|
6,461
|
6,226
|
6,609
|
6,678
|
6,876
|
7,256
|
|
固定資産合計
|
-
|
28,400
|
31,072
|
31,240
|
31,693
|
31,397
|
31,811
|
32,628
|
32,881
|
33,330
|
34,088
|
33,965
|
34,494
|
35,433
|
35,925
|
35,373
|
34,850
|
35,574
|
35,432
|
36,112
|
35,343
|
35,218
|
35,536
|
36,082
|
35,273
|
35,707
|
35,648
|
36,322
|
35,292
|
35,704
|
35,553
|
35,987
|
35,268
|
35,787
|
36,096
|
36,899
|
36,929
|
37,478
|
37,468
|
37,259
|
37,380
|
37,597
|
37,609
|
38,641
|
|
総資産
|
-
|
100,496
|
113,859
|
121,156
|
110,651
|
123,728
|
114,057
|
122,871
|
119,588
|
127,185
|
123,475
|
125,329
|
124,923
|
129,521
|
122,163
|
126,260
|
125,836
|
141,056
|
130,858
|
137,650
|
139,546
|
145,635
|
135,244
|
140,617
|
137,562
|
148,713
|
138,296
|
140,522
|
130,755
|
139,032
|
129,383
|
135,026
|
134,351
|
142,473
|
138,315
|
143,486
|
136,731
|
141,890
|
142,221
|
146,571
|
142,814
|
147,888
|
142,379
|
147,766
|
|
短期借入金
|
-
|
11,281
|
11,044
|
11,859
|
8,372
|
7,703
|
2,237
|
1,942
|
2,047
|
3,008
|
717
|
1,400
|
1,583
|
1,900
|
700
|
1,100
|
1,825
|
6,060
|
705
|
1,060
|
6,330
|
5,180
|
957
|
895
|
5,155
|
7,488
|
725
|
648
|
320
|
7,905
|
380
|
490
|
2,690
|
1,190
|
575
|
860
|
745
|
1,030
|
530
|
530
|
730
|
1,030
|
315
|
330
|
|
流動負債合計
|
-
|
55,001
|
63,748
|
68,658
|
56,400
|
67,533
|
56,238
|
63,346
|
57,323
|
64,029
|
58,395
|
58,873
|
56,917
|
61,399
|
52,831
|
55,119
|
54,065
|
68,841
|
58,482
|
62,860
|
62,880
|
68,844
|
59,153
|
62,783
|
58,717
|
68,145
|
56,669
|
57,383
|
47,024
|
55,166
|
44,739
|
48,966
|
48,652
|
57,180
|
52,320
|
56,185
|
48,953
|
53,055
|
52,801
|
55,873
|
50,004
|
55,665
|
49,401
|
52,183
|
|
長期借入金
|
-
|
1,112
|
738
|
681
|
374
|
867
|
809
|
935
|
1,052
|
2,177
|
2,297
|
2,174
|
2,049
|
2,193
|
2,061
|
1,928
|
1,820
|
1,952
|
1,830
|
1,885
|
1,759
|
1,630
|
1,397
|
1,314
|
943
|
881
|
916
|
816
|
767
|
665
|
934
|
714
|
656
|
594
|
932
|
824
|
754
|
684
|
613
|
542
|
473
|
401
|
347
|
761
|
|
固定負債合計
|
-
|
7,489
|
7,431
|
7,426
|
7,260
|
7,627
|
7,483
|
7,676
|
7,416
|
8,662
|
8,873
|
8,734
|
8,620
|
8,732
|
8,586
|
8,432
|
8,504
|
8,664
|
8,546
|
8,626
|
8,531
|
8,200
|
7,931
|
7,819
|
7,508
|
7,431
|
7,478
|
7,335
|
7,318
|
7,203
|
7,538
|
7,245
|
7,195
|
7,113
|
7,464
|
7,331
|
7,444
|
7,249
|
7,168
|
7,101
|
7,402
|
7,249
|
7,102
|
7,374
|
|
総負債
|
-
|
62,490
|
71,179
|
76,084
|
63,661
|
75,161
|
63,721
|
71,022
|
64,740
|
72,692
|
67,269
|
67,608
|
65,538
|
70,131
|
61,418
|
63,551
|
62,569
|
77,505
|
67,029
|
71,486
|
71,412
|
77,045
|
67,085
|
70,603
|
66,226
|
75,577
|
64,147
|
64,719
|
54,342
|
62,370
|
52,277
|
56,211
|
55,847
|
64,293
|
59,785
|
63,517
|
56,397
|
60,304
|
59,970
|
62,974
|
57,406
|
62,914
|
56,503
|
59,557
|
|
資本金及び資本剰余金
|
-
|
11,154
|
11,154
|
11,154
|
11,206
|
11,206
|
11,206
|
11,206
|
11,290
|
11,290
|
11,290
|
11,290
|
11,290
|
11,290
|
11,316
|
11,316
|
11,323
|
11,323
|
11,323
|
11,323
|
11,320
|
11,320
|
11,320
|
11,320
|
11,327
|
11,327
|
11,327
|
11,327
|
11,327
|
11,327
|
11,327
|
11,327
|
11,327
|
11,327
|
11,327
|
11,327
|
11,327
|
11,327
|
11,327
|
11,327
|
11,330
|
11,265
|
11,201
|
11,201
|
|
利益剰余金
|
-
|
26,281
|
30,243
|
32,664
|
34,527
|
36,351
|
38,155
|
39,522
|
42,381
|
42,582
|
44,021
|
45,431
|
46,766
|
46,911
|
48,146
|
49,996
|
51,535
|
51,738
|
52,164
|
54,480
|
56,118
|
56,966
|
57,930
|
59,713
|
61,133
|
62,784
|
63,944
|
65,462
|
66,075
|
66,080
|
66,490
|
68,119
|
68,250
|
68,170
|
68,302
|
69,444
|
70,651
|
71,615
|
72,191
|
73,680
|
75,080
|
74,953
|
75,972
|
77,868
|
|
株主資本
|
32,787
|
38,006
|
42,679
|
45,071
|
46,990
|
48,567
|
50,336
|
51,849
|
54,848
|
54,492
|
56,206
|
57,721
|
59,385
|
59,389
|
60,745
|
62,709
|
63,266
|
63,550
|
63,828
|
66,163
|
68,134
|
68,590
|
68,159
|
70,014
|
71,335
|
73,135
|
74,148
|
75,803
|
76,412
|
76,662
|
77,105
|
78,814
|
78,504
|
78,180
|
78,530
|
79,968
|
80,333
|
81,585
|
82,251
|
83,597
|
85,407
|
84,973
|
85,875
|
88,208
|