|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
38,469
|
56,395
|
76,024
|
66,398
|
66,309
|
56,789
|
71,965
|
72,463
|
57,923
|
104,479
|
80,692
|
65,706
|
64,649
|
58,779
|
59,978
|
36,204
|
52,629
|
49,047
|
52,834
|
43,621
|
59,546
|
50,394
|
46,505
|
59,781
|
63,345
|
56,160
|
52,209
|
44,838
|
47,267
|
48,804
|
47,261
|
50,489
|
60,883
|
47,234
|
49,065
|
60,148
|
55,111
|
54,157
|
51,400
|
57,270
|
53,026
|
77,014
|
|
有価証券
|
-
|
42
|
200
|
31
|
31
|
25,031
|
31
|
-
|
-
|
26,000
|
-
|
-
|
-
|
-
|
-
|
-
|
58
|
58
|
128
|
129
|
74
|
74
|
3
|
3
|
8
|
8
|
27
|
27
|
18
|
18
|
5
|
5
|
11
|
11
|
11
|
11
|
41
|
41
|
37
|
37
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
266,517
|
255,193
|
292,507
|
286,957
|
271,932
|
255,546
|
272,792
|
277,205
|
281,570
|
301,969
|
308,378
|
315,598
|
290,513
|
314,333
|
314,361
|
273,764
|
285,535
|
334,146
|
351,644
|
320,264
|
296,195
|
297,468
|
314,029
|
335,087
|
314,105
|
321,700
|
346,719
|
344,377
|
322,305
|
346,457
|
356,622
|
377,377
|
371,027
|
423,780
|
476,617
|
428,840
|
422,756
|
477,612
|
556,355
|
484,031
|
492,503
|
622,586
|
|
有形固定資産
|
-
|
76,665
|
76,387
|
71,513
|
70,425
|
68,904
|
71,604
|
73,174
|
72,701
|
72,048
|
72,029
|
75,613
|
78,390
|
77,890
|
77,925
|
80,994
|
81,065
|
79,183
|
80,128
|
78,568
|
79,928
|
78,727
|
81,754
|
84,659
|
84,407
|
83,524
|
83,083
|
86,724
|
87,507
|
90,318
|
91,968
|
92,015
|
91,763
|
92,634
|
94,901
|
94,290
|
96,278
|
98,899
|
98,209
|
108,013
|
137,311
|
153,159
|
165,458
|
|
投資有価証券
|
-
|
16,662
|
15,939
|
15,703
|
14,590
|
14,511
|
14,692
|
16,061
|
16,043
|
17,241
|
17,085
|
18,374
|
18,097
|
20,454
|
20,509
|
18,537
|
20,024
|
18,030
|
18,888
|
19,725
|
17,152
|
17,637
|
18,360
|
17,729
|
19,485
|
21,360
|
22,789
|
21,622
|
21,056
|
20,647
|
21,135
|
20,352
|
22,459
|
24,322
|
24,379
|
25,410
|
24,852
|
24,872
|
22,292
|
22,310
|
22,475
|
22,502
|
24,588
|
|
固定資産合計
|
-
|
99,575
|
99,732
|
94,452
|
91,750
|
89,800
|
92,782
|
95,402
|
95,065
|
95,389
|
95,347
|
100,237
|
103,203
|
105,898
|
107,008
|
109,383
|
110,072
|
105,955
|
108,895
|
107,201
|
108,611
|
107,673
|
112,358
|
113,877
|
117,160
|
117,262
|
118,634
|
121,596
|
122,986
|
124,722
|
127,779
|
129,786
|
130,802
|
131,770
|
135,569
|
134,567
|
137,188
|
138,816
|
136,780
|
145,516
|
176,096
|
190,608
|
205,638
|
|
総資産
|
-
|
366,169
|
354,993
|
387,023
|
378,766
|
361,786
|
348,378
|
368,239
|
372,311
|
376,995
|
397,347
|
408,641
|
418,823
|
396,428
|
421,354
|
423,752
|
383,839
|
391,490
|
443,041
|
458,846
|
428,875
|
403,868
|
409,827
|
427,906
|
452,248
|
431,368
|
440,335
|
468,316
|
467,364
|
447,027
|
474,236
|
486,408
|
508,179
|
502,797
|
559,349
|
611,185
|
566,028
|
561,572
|
614,392
|
701,871
|
660,127
|
683,112
|
828,224
|
|
短期借入金
|
-
|
38,286
|
41,768
|
42,014
|
33,785
|
36,390
|
34,774
|
28,569
|
24,131
|
24,577
|
25,992
|
32,333
|
25,138
|
31,437
|
45,244
|
36,692
|
28,528
|
33,892
|
54,098
|
45,956
|
24,673
|
29,039
|
40,665
|
42,860
|
28,841
|
33,785
|
36,302
|
61,568
|
29,109
|
35,887
|
45,556
|
59,131
|
32,429
|
49,700
|
68,130
|
79,213
|
43,705
|
53,637
|
58,856
|
98,982
|
57,011
|
75,428
|
143,064
|
|
流動負債合計
|
-
|
245,653
|
229,170
|
256,787
|
251,491
|
233,171
|
218,423
|
234,153
|
235,351
|
238,940
|
256,802
|
264,091
|
268,987
|
246,841
|
263,386
|
266,297
|
221,274
|
231,066
|
283,838
|
290,103
|
257,003
|
220,641
|
232,055
|
226,558
|
244,839
|
229,984
|
218,783
|
249,521
|
247,764
|
232,959
|
253,522
|
289,861
|
303,943
|
300,283
|
343,990
|
381,579
|
321,004
|
311,814
|
364,353
|
463,850
|
378,846
|
385,236
|
511,331
|
|
長期借入金
|
-
|
16,614
|
18,989
|
22,662
|
20,413
|
18,663
|
17,896
|
17,566
|
15,590
|
14,012
|
12,036
|
10,462
|
12,354
|
10,399
|
13,348
|
11,779
|
10,962
|
9,773
|
11,664
|
14,786
|
14,858
|
26,773
|
26,092
|
25,453
|
23,371
|
21,517
|
26,703
|
24,518
|
23,447
|
21,348
|
25,065
|
23,305
|
21,265
|
19,849
|
29,081
|
27,762
|
25,611
|
32,853
|
30,347
|
32,127
|
58,503
|
73,026
|
74,660
|
|
固定負債合計
|
-
|
43,447
|
45,794
|
48,295
|
46,618
|
44,762
|
44,003
|
43,498
|
40,514
|
39,153
|
37,148
|
35,794
|
37,805
|
35,461
|
38,345
|
36,801
|
35,991
|
34,799
|
26,687
|
29,815
|
30,572
|
42,523
|
31,875
|
51,254
|
49,004
|
47,184
|
62,356
|
60,202
|
59,813
|
57,674
|
61,407
|
49,747
|
47,282
|
45,823
|
55,129
|
64,847
|
71,959
|
79,230
|
76,761
|
68,565
|
109,159
|
125,913
|
133,976
|
|
総負債
|
-
|
289,101
|
274,965
|
305,083
|
298,109
|
277,933
|
262,426
|
277,651
|
275,866
|
278,093
|
293,950
|
299,886
|
306,792
|
282,302
|
301,732
|
303,099
|
257,266
|
265,866
|
310,525
|
319,919
|
287,575
|
263,164
|
263,930
|
277,812
|
293,844
|
277,169
|
281,140
|
309,724
|
307,577
|
290,634
|
314,929
|
339,608
|
351,226
|
346,107
|
399,119
|
446,427
|
392,964
|
391,044
|
441,114
|
532,415
|
488,005
|
511,150
|
645,308
|
|
資本金及び資本剰余金
|
-
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
48,835
|
|
利益剰余金
|
-
|
16,646
|
19,985
|
24,350
|
25,902
|
28,851
|
30,936
|
34,595
|
39,841
|
41,470
|
46,280
|
50,936
|
54,247
|
55,364
|
61,097
|
63,463
|
69,143
|
69,632
|
75,787
|
81,585
|
87,066
|
86,160
|
90,697
|
95,215
|
101,198
|
97,781
|
101,637
|
102,222
|
103,984
|
100,549
|
102,132
|
90,048
|
97,931
|
95,851
|
99,879
|
103,980
|
108,948
|
107,311
|
111,974
|
107,837
|
111,155
|
114,662
|
124,898
|
|
株主資本
|
67,493
|
77,068
|
80,028
|
81,940
|
80,656
|
83,853
|
85,952
|
90,587
|
96,444
|
98,901
|
103,396
|
108,755
|
112,031
|
114,126
|
119,621
|
120,653
|
126,573
|
125,623
|
132,516
|
138,926
|
141,299
|
140,704
|
145,896
|
150,094
|
158,403
|
154,198
|
159,195
|
158,591
|
159,786
|
156,392
|
159,307
|
146,800
|
156,953
|
156,690
|
160,230
|
164,757
|
173,064
|
170,527
|
173,278
|
169,455
|
172,121
|
171,962
|
182,916
|