|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
16,312
|
16,562
|
17,232
|
20,272
|
40,149
|
39,943
|
28,044
|
28,629
|
19,615
|
34,261
|
22,791
|
19,681
|
25,602
|
27,772
|
16,931
|
24,908
|
17,318
|
46,954
|
35,614
|
30,716
|
23,371
|
47,591
|
31,149
|
24,373
|
21,359
|
24,170
|
15,336
|
18,825
|
15,037
|
21,947
|
5,559
|
15,076
|
10,499
|
18,136
|
15,798
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
53,662
|
63,312
|
71,918
|
70,906
|
84,472
|
82,460
|
73,098
|
79,488
|
74,078
|
76,082
|
69,872
|
80,363
|
91,308
|
80,216
|
76,506
|
78,309
|
76,232
|
99,823
|
92,500
|
95,245
|
93,088
|
110,532
|
101,649
|
103,838
|
108,648
|
114,608
|
107,557
|
111,841
|
119,210
|
100,724
|
79,160
|
100,335
|
84,619
|
112,609
|
87,491
|
|
有形固定資産
|
-
|
9,397
|
10,688
|
10,989
|
10,658
|
17,426
|
21,009
|
21,705
|
24,341
|
26,920
|
34,057
|
36,187
|
39,400
|
42,200
|
39,688
|
40,094
|
40,214
|
40,976
|
34,487
|
34,622
|
35,008
|
35,812
|
29,951
|
31,591
|
31,175
|
31,200
|
29,730
|
29,643
|
30,195
|
30,060
|
26,983
|
9,968
|
27,704
|
10,429
|
13,348
|
10,047
|
|
投資有価証券
|
-
|
5,253
|
6,120
|
7,869
|
8,184
|
12,357
|
15,443
|
14,148
|
13,964
|
13,954
|
13,646
|
10,900
|
9,850
|
8,890
|
9,015
|
9,243
|
8,929
|
9,090
|
9,084
|
9,158
|
9,264
|
9,468
|
8,249
|
8,477
|
10,756
|
11,399
|
11,634
|
12,232
|
12,305
|
12,489
|
11,241
|
15,871
|
9,904
|
15,569
|
9,567
|
21,101
|
|
固定資産合計
|
-
|
16,239
|
18,111
|
20,181
|
20,743
|
32,411
|
39,281
|
40,749
|
42,761
|
45,376
|
53,130
|
52,257
|
53,836
|
55,840
|
53,721
|
54,265
|
53,942
|
55,013
|
48,943
|
49,252
|
49,477
|
51,609
|
44,192
|
46,093
|
48,163
|
48,836
|
47,731
|
49,787
|
51,527
|
52,381
|
44,952
|
31,994
|
44,488
|
32,981
|
28,039
|
38,372
|
|
総資産
|
-
|
69,901
|
81,423
|
92,100
|
91,650
|
116,884
|
121,742
|
113,848
|
122,249
|
119,454
|
129,212
|
122,130
|
134,200
|
147,149
|
133,937
|
130,771
|
132,251
|
131,245
|
148,766
|
141,753
|
144,723
|
144,697
|
154,724
|
147,742
|
152,001
|
157,484
|
162,339
|
157,345
|
163,369
|
171,592
|
145,677
|
111,154
|
144,823
|
117,600
|
140,649
|
125,864
|
|
短期借入金
|
-
|
131
|
460
|
1,030
|
1,338
|
2,515
|
2,439
|
2,368
|
2,399
|
1,766
|
1,618
|
1,399
|
5,973
|
13,055
|
1,212
|
5,860
|
5,114
|
3,964
|
2,691
|
2,541
|
1,407
|
1,483
|
1,151
|
1,271
|
1,280
|
7,384
|
1,381
|
9,375
|
10,590
|
27,177
|
7,186
|
5,600
|
13,310
|
8,000
|
12,995
|
9,800
|
|
流動負債合計
|
-
|
29,078
|
38,027
|
45,185
|
42,148
|
61,750
|
59,372
|
52,823
|
55,495
|
52,168
|
54,696
|
49,513
|
57,676
|
64,058
|
48,940
|
46,722
|
45,543
|
43,238
|
39,486
|
32,868
|
35,342
|
35,610
|
43,809
|
40,156
|
45,333
|
52,480
|
56,752
|
53,096
|
60,458
|
77,246
|
52,681
|
36,653
|
52,432
|
41,193
|
55,627
|
52,839
|
|
長期借入金
|
-
|
636
|
1,233
|
1,697
|
2,440
|
9,024
|
7,844
|
7,421
|
6,813
|
6,541
|
6,395
|
6,141
|
5,714
|
13,449
|
13,175
|
13,374
|
12,922
|
12,822
|
28,361
|
28,221
|
27,359
|
27,260
|
24,101
|
23,886
|
23,185
|
23,086
|
23,740
|
24,097
|
27,486
|
21,679
|
21,227
|
8,900
|
21,571
|
12,500
|
8,700
|
8,748
|
|
固定負債合計
|
-
|
6,583
|
8,072
|
7,833
|
8,403
|
13,035
|
12,188
|
10,549
|
9,926
|
9,702
|
10,219
|
9,914
|
9,352
|
17,009
|
16,680
|
16,829
|
16,277
|
16,344
|
35,069
|
35,253
|
34,355
|
34,776
|
30,968
|
30,931
|
30,185
|
29,917
|
27,558
|
27,624
|
30,722
|
24,767
|
24,404
|
12,006
|
24,968
|
15,362
|
18,592
|
11,600
|
|
総負債
|
-
|
35,662
|
46,099
|
53,019
|
50,551
|
74,786
|
71,561
|
63,372
|
65,421
|
61,871
|
64,916
|
59,427
|
67,028
|
81,068
|
65,620
|
63,551
|
61,821
|
59,582
|
74,555
|
68,121
|
69,698
|
70,386
|
74,778
|
71,087
|
75,518
|
82,398
|
84,310
|
80,720
|
91,180
|
102,014
|
77,085
|
48,660
|
77,400
|
56,555
|
74,219
|
64,439
|
|
資本金及び資本剰余金
|
-
|
19,326
|
19,326
|
19,248
|
19,248
|
19,397
|
19,898
|
19,898
|
19,898
|
19,898
|
23,313
|
23,313
|
23,313
|
23,313
|
23,313
|
23,313
|
23,345
|
23,345
|
23,462
|
23,462
|
23,506
|
23,506
|
23,563
|
23,563
|
23,585
|
23,585
|
22,019
|
22,019
|
22,025
|
22,025
|
22,026
|
21,385
|
22,026
|
19,917
|
19,917
|
19,917
|
|
利益剰余金
|
-
|
14,071
|
14,976
|
17,421
|
19,792
|
22,876
|
32,469
|
33,640
|
39,721
|
39,819
|
41,865
|
40,600
|
44,450
|
43,952
|
46,109
|
45,307
|
48,554
|
49,485
|
51,348
|
50,655
|
52,128
|
51,194
|
56,427
|
55,544
|
55,675
|
54,374
|
57,441
|
55,630
|
50,901
|
48,193
|
48,059
|
44,274
|
48,752
|
43,106
|
47,588
|
43,542
|
|
株主資本
|
32,879
|
34,239
|
35,324
|
39,081
|
41,099
|
42,097
|
50,180
|
50,475
|
56,828
|
57,583
|
64,296
|
62,702
|
67,171
|
66,080
|
68,317
|
67,220
|
70,429
|
71,662
|
74,211
|
73,632
|
75,025
|
74,311
|
79,946
|
76,655
|
76,482
|
75,086
|
78,029
|
76,624
|
72,188
|
69,577
|
68,591
|
67,905
|
67,423
|
65,898
|
66,429
|
67,236
|