日本国土開発【1887】 業績推移・財務諸表

(単位:百万円) 4Q12 4Q13 4Q14 4Q15 4Q16 4Q17 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 16,312 16,562 17,232 20,272 40,149 39,943 28,044 28,629 19,615 34,261 22,791 19,681 25,602 27,772 16,931 24,908 17,318 46,954 35,614 30,716 23,371 47,591 31,149 24,373 21,359 24,170 15,336 18,825 15,037 21,947 5,559 15,076 10,499 18,136 15,798
有価証券 - - - - - 1,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 - 53,662 63,312 71,918 70,906 84,472 82,460 73,098 79,488 74,078 76,082 69,872 80,363 91,308 80,216 76,506 78,309 76,232 99,823 92,500 95,245 93,088 110,532 101,649 103,838 108,648 114,608 107,557 111,841 119,210 100,724 79,160 100,335 84,619 112,609 87,491
有形固定資産 - 9,397 10,688 10,989 10,658 17,426 21,009 21,705 24,341 26,920 34,057 36,187 39,400 42,200 39,688 40,094 40,214 40,976 34,487 34,622 35,008 35,812 29,951 31,591 31,175 31,200 29,730 29,643 30,195 30,060 26,983 9,968 27,704 10,429 13,348 10,047
投資有価証券 - 5,253 6,120 7,869 8,184 12,357 15,443 14,148 13,964 13,954 13,646 10,900 9,850 8,890 9,015 9,243 8,929 9,090 9,084 9,158 9,264 9,468 8,249 8,477 10,756 11,399 11,634 12,232 12,305 12,489 11,241 15,871 9,904 15,569 9,567 21,101
固定資産合計 - 16,239 18,111 20,181 20,743 32,411 39,281 40,749 42,761 45,376 53,130 52,257 53,836 55,840 53,721 54,265 53,942 55,013 48,943 49,252 49,477 51,609 44,192 46,093 48,163 48,836 47,731 49,787 51,527 52,381 44,952 31,994 44,488 32,981 28,039 38,372
総資産 - 69,901 81,423 92,100 91,650 116,884 121,742 113,848 122,249 119,454 129,212 122,130 134,200 147,149 133,937 130,771 132,251 131,245 148,766 141,753 144,723 144,697 154,724 147,742 152,001 157,484 162,339 157,345 163,369 171,592 145,677 111,154 144,823 117,600 140,649 125,864
短期借入金 - 131 460 1,030 1,338 2,515 2,439 2,368 2,399 1,766 1,618 1,399 5,973 13,055 1,212 5,860 5,114 3,964 2,691 2,541 1,407 1,483 1,151 1,271 1,280 7,384 1,381 9,375 10,590 27,177 7,186 5,600 13,310 8,000 12,995 9,800
流動負債合計 - 29,078 38,027 45,185 42,148 61,750 59,372 52,823 55,495 52,168 54,696 49,513 57,676 64,058 48,940 46,722 45,543 43,238 39,486 32,868 35,342 35,610 43,809 40,156 45,333 52,480 56,752 53,096 60,458 77,246 52,681 36,653 52,432 41,193 55,627 52,839
長期借入金 - 636 1,233 1,697 2,440 9,024 7,844 7,421 6,813 6,541 6,395 6,141 5,714 13,449 13,175 13,374 12,922 12,822 28,361 28,221 27,359 27,260 24,101 23,886 23,185 23,086 23,740 24,097 27,486 21,679 21,227 8,900 21,571 12,500 8,700 8,748
固定負債合計 - 6,583 8,072 7,833 8,403 13,035 12,188 10,549 9,926 9,702 10,219 9,914 9,352 17,009 16,680 16,829 16,277 16,344 35,069 35,253 34,355 34,776 30,968 30,931 30,185 29,917 27,558 27,624 30,722 24,767 24,404 12,006 24,968 15,362 18,592 11,600
総負債 - 35,662 46,099 53,019 50,551 74,786 71,561 63,372 65,421 61,871 64,916 59,427 67,028 81,068 65,620 63,551 61,821 59,582 74,555 68,121 69,698 70,386 74,778 71,087 75,518 82,398 84,310 80,720 91,180 102,014 77,085 48,660 77,400 56,555 74,219 64,439
資本金及び資本剰余金 - 19,326 19,326 19,248 19,248 19,397 19,898 19,898 19,898 19,898 23,313 23,313 23,313 23,313 23,313 23,313 23,345 23,345 23,462 23,462 23,506 23,506 23,563 23,563 23,585 23,585 22,019 22,019 22,025 22,025 22,026 21,385 22,026 19,917 19,917 19,917
利益剰余金 - 14,071 14,976 17,421 19,792 22,876 32,469 33,640 39,721 39,819 41,865 40,600 44,450 43,952 46,109 45,307 48,554 49,485 51,348 50,655 52,128 51,194 56,427 55,544 55,675 54,374 57,441 55,630 50,901 48,193 48,059 44,274 48,752 43,106 47,588 43,542
株主資本 32,879 34,239 35,324 39,081 41,099 42,097 50,180 50,475 56,828 57,583 64,296 62,702 67,171 66,080 68,317 67,220 70,429 71,662 74,211 73,632 75,025 74,311 79,946 76,655 76,482 75,086 78,029 76,624 72,188 69,577 68,591 67,905 67,423 65,898 66,429 67,236