|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,777
|
9,358
|
9,415
|
13,796
|
16,880
|
13,117
|
14,667
|
19,094
|
18,404
|
14,619
|
13,027
|
20,006
|
21,700
|
15,707
|
22,298
|
23,052
|
21,765
|
17,223
|
20,419
|
23,523
|
18,718
|
15,261
|
12,053
|
18,654
|
18,072
|
13,248
|
12,764
|
17,358
|
13,897
|
9,063
|
11,649
|
16,372
|
13,754
|
9,487
|
10,004
|
15,045
|
16,453
|
12,346
|
14,227
|
14,324
|
8,843
|
9,740
|
12,308
|
10,549
|
10,468
|
|
商品及び製品
|
-
|
792
|
691
|
673
|
736
|
552
|
493
|
552
|
714
|
624
|
598
|
583
|
666
|
628
|
656
|
621
|
633
|
824
|
479
|
711
|
661
|
634
|
630
|
495
|
600
|
627
|
625
|
656
|
852
|
783
|
768
|
1,046
|
1,268
|
1,228
|
988
|
972
|
1,011
|
1,147
|
860
|
1,125
|
1,016
|
932
|
938
|
974
|
959
|
1,052
|
|
流動資産合計
|
-
|
53,501
|
58,496
|
56,930
|
46,875
|
48,667
|
54,109
|
58,045
|
50,068
|
51,802
|
57,787
|
56,576
|
50,837
|
57,147
|
60,539
|
66,487
|
57,513
|
56,938
|
61,672
|
63,963
|
57,856
|
57,059
|
62,846
|
59,529
|
55,259
|
54,101
|
60,927
|
61,883
|
50,821
|
50,964
|
55,654
|
58,249
|
50,713
|
52,280
|
57,044
|
59,427
|
51,419
|
55,232
|
55,127
|
61,566
|
52,578
|
52,701
|
59,183
|
60,001
|
45,305
|
50,062
|
|
有形固定資産
|
-
|
18,095
|
18,607
|
20,070
|
20,020
|
20,125
|
20,106
|
20,372
|
20,111
|
20,211
|
20,194
|
20,301
|
20,115
|
20,124
|
19,981
|
19,683
|
19,763
|
20,304
|
20,368
|
20,672
|
20,428
|
20,383
|
20,035
|
20,196
|
19,977
|
19,998
|
19,960
|
19,988
|
20,185
|
20,366
|
20,475
|
20,592
|
20,547
|
20,723
|
20,803
|
21,339
|
21,515
|
21,697
|
21,561
|
23,085
|
23,271
|
23,501
|
23,524
|
23,707
|
23,656
|
23,861
|
|
投資有価証券
|
-
|
1,507
|
1,592
|
1,688
|
1,852
|
1,699
|
1,757
|
1,660
|
1,426
|
1,521
|
1,775
|
1,917
|
2,152
|
2,292
|
2,477
|
2,092
|
2,110
|
2,201
|
1,895
|
3,425
|
2,930
|
2,915
|
3,487
|
2,703
|
3,011
|
3,146
|
3,189
|
3,777
|
3,722
|
3,822
|
3,848
|
3,944
|
3,982
|
4,291
|
4,132
|
4,528
|
4,627
|
5,026
|
5,016
|
5,437
|
5,216
|
4,158
|
4,279
|
4,087
|
3,971
|
4,353
|
|
固定資産合計
|
-
|
20,790
|
21,601
|
23,226
|
23,349
|
23,349
|
23,387
|
23,147
|
22,681
|
22,950
|
23,183
|
23,422
|
23,513
|
23,735
|
23,868
|
23,415
|
24,032
|
24,907
|
24,591
|
25,850
|
25,292
|
25,182
|
25,403
|
24,497
|
24,604
|
24,738
|
24,730
|
25,962
|
26,119
|
26,332
|
26,425
|
26,442
|
26,568
|
27,039
|
26,905
|
27,757
|
28,228
|
28,768
|
28,570
|
31,329
|
31,436
|
30,642
|
30,731
|
30,720
|
30,720
|
31,330
|
|
総資産
|
-
|
74,291
|
80,097
|
80,156
|
70,224
|
72,016
|
77,497
|
81,193
|
72,750
|
74,752
|
80,971
|
79,998
|
74,351
|
80,882
|
84,407
|
89,902
|
81,546
|
81,845
|
86,264
|
89,813
|
83,148
|
82,242
|
88,250
|
84,027
|
79,863
|
78,839
|
85,658
|
87,846
|
76,941
|
77,296
|
82,080
|
84,691
|
77,281
|
79,319
|
83,950
|
87,184
|
79,647
|
84,000
|
83,697
|
92,895
|
84,015
|
83,344
|
89,915
|
90,721
|
76,025
|
81,392
|
|
短期借入金
|
-
|
8,622
|
7,036
|
6,240
|
5,598
|
5,334
|
5,153
|
4,847
|
4,747
|
5,049
|
4,995
|
4,656
|
4,532
|
4,805
|
4,642
|
4,361
|
4,313
|
4,087
|
3,909
|
3,303
|
3,097
|
2,915
|
2,936
|
2,464
|
2,388
|
2,068
|
1,928
|
1,688
|
1,628
|
1,408
|
2,268
|
1,328
|
888
|
748
|
1,648
|
2,036
|
426
|
312
|
250
|
600
|
550
|
500
|
1,450
|
5,450
|
450
|
2,950
|
|
一年内返済予定の長期借入金
|
-
|
2,441
|
2,483
|
2,483
|
-
|
-
|
-
|
2,524
|
-
|
-
|
-
|
2,530
|
-
|
-
|
-
|
2,520
|
-
|
-
|
-
|
2,408
|
-
|
-
|
-
|
2,048
|
-
|
-
|
-
|
1,488
|
-
|
-
|
-
|
928
|
-
|
-
|
-
|
436
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
450
|
-
|
-
|
|
流動負債合計
|
-
|
41,626
|
43,832
|
39,964
|
31,399
|
31,187
|
35,928
|
39,179
|
32,524
|
32,476
|
37,742
|
35,151
|
30,960
|
35,117
|
37,586
|
42,400
|
36,177
|
34,925
|
39,159
|
42,341
|
37,205
|
36,235
|
39,936
|
35,248
|
32,121
|
30,926
|
36,902
|
35,860
|
25,945
|
26,071
|
29,687
|
31,075
|
26,242
|
27,190
|
30,747
|
31,460
|
25,432
|
28,197
|
27,122
|
32,487
|
27,821
|
26,328
|
30,509
|
30,401
|
20,819
|
24,795
|
|
長期借入金
|
-
|
4,355
|
4,459
|
4,494
|
3,935
|
5,620
|
5,055
|
4,490
|
3,925
|
5,600
|
5,040
|
4,480
|
3,920
|
5,600
|
5,040
|
4,480
|
3,920
|
5,360
|
5,007
|
4,450
|
3,893
|
3,336
|
3,719
|
3,252
|
2,785
|
2,318
|
1,991
|
1,664
|
1,337
|
1,010
|
823
|
586
|
424
|
262
|
200
|
150
|
98
|
50
|
-
|
900
|
787
|
675
|
562
|
450
|
337
|
225
|
|
固定負債合計
|
-
|
8,169
|
8,156
|
7,450
|
6,884
|
8,443
|
7,879
|
7,005
|
6,341
|
7,985
|
7,485
|
6,948
|
6,441
|
8,340
|
7,842
|
7,125
|
6,118
|
7,536
|
7,117
|
6,934
|
5,880
|
5,407
|
6,262
|
5,294
|
4,896
|
4,578
|
4,333
|
3,959
|
3,644
|
3,330
|
3,523
|
3,150
|
2,551
|
2,543
|
2,762
|
3,012
|
2,759
|
3,025
|
3,096
|
4,332
|
3,906
|
3,792
|
3,845
|
3,389
|
3,178
|
3,274
|
|
総負債
|
-
|
49,795
|
51,988
|
47,415
|
38,284
|
39,630
|
43,808
|
46,185
|
38,866
|
40,462
|
45,227
|
42,100
|
37,401
|
43,457
|
45,428
|
49,526
|
42,296
|
42,462
|
46,277
|
49,275
|
43,085
|
41,643
|
46,198
|
40,543
|
37,018
|
35,505
|
41,235
|
39,819
|
29,589
|
29,401
|
33,211
|
34,225
|
28,793
|
29,733
|
33,509
|
34,472
|
28,192
|
31,222
|
30,219
|
36,820
|
31,727
|
30,121
|
34,355
|
33,790
|
23,998
|
28,069
|
|
資本金及び資本剰余金
|
-
|
14,529
|
14,539
|
14,540
|
14,540
|
14,540
|
14,540
|
14,540
|
14,541
|
14,541
|
14,541
|
14,541
|
14,541
|
14,541
|
14,541
|
14,541
|
14,541
|
14,541
|
14,541
|
14,541
|
14,546
|
14,546
|
14,546
|
14,546
|
14,546
|
14,550
|
14,550
|
14,550
|
14,550
|
14,570
|
14,570
|
14,570
|
14,570
|
14,624
|
14,689
|
14,689
|
14,689
|
14,847
|
14,842
|
14,842
|
13,808
|
14,003
|
14,003
|
14,003
|
14,003
|
14,237
|
|
利益剰余金
|
-
|
8,848
|
12,660
|
16,803
|
15,960
|
16,480
|
17,683
|
19,281
|
18,305
|
18,616
|
19,813
|
21,762
|
20,591
|
20,900
|
22,204
|
23,670
|
22,528
|
22,601
|
23,357
|
22,932
|
22,806
|
23,334
|
24,348
|
26,474
|
25,750
|
26,362
|
27,719
|
30,462
|
29,844
|
30,243
|
31,524
|
33,419
|
31,858
|
32,576
|
33,580
|
35,722
|
34,448
|
35,354
|
36,427
|
38,670
|
36,259
|
37,301
|
39,540
|
40,991
|
36,713
|
37,293
|
|
株主資本
|
21,394
|
24,495
|
28,108
|
32,740
|
31,940
|
32,385
|
33,689
|
35,008
|
33,883
|
34,290
|
35,744
|
37,897
|
36,949
|
37,425
|
38,978
|
40,375
|
39,250
|
39,383
|
39,987
|
40,537
|
40,063
|
40,598
|
42,052
|
43,483
|
42,845
|
43,334
|
44,422
|
48,026
|
47,352
|
47,894
|
48,868
|
50,466
|
48,487
|
49,586
|
50,440
|
52,711
|
51,455
|
52,777
|
53,477
|
56,075
|
52,287
|
53,223
|
55,559
|
56,931
|
52,027
|
53,322
|