日本ハウスホールディングス【1873】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 6,060 8,251 7,778 7,907 8,159 7,903 8,334 7,414 8,185 7,820 10,051 7,434 7,677 7,361 3,374 6,123 7,730 8,215 4,904 6,046 6,708 7,493 4,915 8,977 8,550 7,824 5,749 7,839 7,759 7,527 7,384 8,047 8,021 7,949 4,957 7,190 3,960 5,401 6,030 5,644 6,106 4,898 5,160
現金 + 有価証券 - 6,060 8,251 7,778 7,907 8,159 7,903 8,334 7,414 8,185 7,820 10,051 7,434 7,677 7,361 3,374 6,123 7,730 8,215 4,904 6,046 6,708 7,493 4,915 8,977 8,550 7,824 5,749 7,839 7,759 7,527 7,384 8,047 8,021 7,949 4,957 7,190 3,960 5,401 6,030 5,644 6,106 4,898 5,160
商品及び製品 - 140 144 146 99 120 118 105 76 120 126 79 79 72 75 47 99 100 85 59 65 60 74 39 83 112 78 64 79 107 106 80 72 98 95 84 80 110 95 104 84 100 119 110
流動資産合計 - 16,058 17,119 13,843 13,818 15,403 15,967 14,724 15,297 16,989 18,468 18,757 18,269 18,827 20,467 13,269 14,970 16,330 16,726 13,264 13,703 14,580 16,117 12,300 15,432 14,341 16,266 13,578 16,782 17,003 16,103 16,277 15,984 16,877 16,770 12,595 13,907 10,014 10,914 11,328 11,679 12,399 11,197 11,922
有形固定資産 - 28,880 28,721 28,062 27,938 28,004 27,815 27,998 27,929 27,738 27,548 26,624 26,612 27,276 28,525 26,095 25,897 25,723 25,509 25,573 25,455 25,375 25,317 25,271 25,289 25,150 25,451 25,712 26,490 26,647 26,849 27,524 27,762 27,902 27,972 27,718 27,441 26,151 26,862 26,566 26,344 26,037 25,844 25,575
投資有価証券 - 52 68 63 56 52 51 52 56 57 58 62 61 60 158 257 256 255 252 253 254 244 244 244 226 229 229 228 229 230 230 229 234 233 239 241 243 38 248 249 259 253 262 268
固定資産合計 - 32,544 32,069 32,398 32,235 32,232 32,025 32,081 32,001 31,793 31,575 29,573 29,585 30,221 32,304 29,929 30,550 30,431 30,206 29,555 29,460 29,438 29,423 29,078 29,065 28,922 29,365 29,598 30,444 30,708 30,960 31,203 31,564 31,469 31,561 31,069 30,771 30,473 30,916 30,501 30,332 29,985 29,983 29,644
総資産 - 48,604 49,188 46,242 46,053 47,635 47,992 46,805 47,299 48,783 50,044 48,330 47,854 49,048 52,771 43,198 45,520 46,761 46,933 42,819 43,163 44,018 45,541 41,379 44,591 43,353 45,715 43,255 47,301 47,781 47,128 47,540 47,603 48,396 48,376 43,705 44,713 40,517 41,855 41,850 42,028 42,396 41,187 41,568
短期借入金 - 2,298 7,062 1,907 7,167 7,235 5,308 1,398 7,119 5,923 5,479 2,945 6,896 6,160 3,983 2,260 8,298 8,060 6,770 1,534 7,410 7,668 8,143 2,302 7,323 5,397 5,228 1,298 5,173 4,868 3,689 2,320 7,592 6,833 7,045 768 6,853 3,827 2,377 1,239 3,621 2,472 3,352 2,652
一年内返済予定の長期借入金 - 2,074 1,739 1,654 1,637 1,550 1,477 8,377 1,166 1,074 1,013 1,764 1,758 1,784 1,097 943 936 970 964 360 381 372 359 351 346 353 1,029 1,017 1,097 456 448 1,658 1,650 1,660 1,052 425 412 861 946 931 368 356 340 331
流動負債合計 - 16,095 18,995 14,245 16,122 18,371 18,077 21,332 16,241 16,521 17,699 15,440 16,550 17,861 17,322 14,429 18,194 19,233 19,051 13,534 15,362 16,326 17,549 11,883 14,561 13,711 16,156 12,517 14,873 15,491 14,408 14,884 16,968 18,140 17,804 11,194 14,197 12,859 11,606 10,996 13,083 12,633 12,302 12,216
長期借入金 - 10,678 9,233 8,838 8,496 8,129 7,848 461 7,308 8,026 7,776 6,767 6,521 6,414 9,485 3,342 3,149 3,309 3,219 3,131 3,019 3,094 3,008 2,926 3,558 3,576 3,413 3,334 6,269 6,264 6,157 4,827 4,720 4,672 5,112 5,009 4,872 4,251 4,156 4,069 3,984 4,795 4,714 4,633
固定負債合計 - 15,469 14,018 13,310 12,868 12,373 12,239 4,938 11,578 12,322 11,948 10,247 9,881 9,685 12,835 7,206 7,151 7,247 7,203 6,460 6,418 6,427 6,341 6,324 8,851 8,753 8,728 8,377 11,099 10,943 10,756 9,417 9,111 9,437 9,702 9,816 9,403 7,839 8,709 8,634 6,865 7,731 7,528 7,379
総負債 - 31,565 33,014 27,555 28,990 30,744 30,317 26,271 27,820 28,844 29,648 25,687 26,432 27,546 30,157 21,635 25,346 26,480 26,254 19,995 21,781 22,753 23,891 18,207 23,412 22,464 24,885 20,894 25,973 26,434 25,164 24,301 26,079 27,578 27,507 21,010 23,601 20,698 20,316 19,631 19,948 20,365 19,831 19,595
資本金及び資本剰余金 - 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,895 3,893 3,893 3,893 3,893 3,893 3,893 3,893 3,893 3,893 3,893 3,893 3,902 3,902 3,902 3,902 3,902
利益剰余金 - 13,048 12,098 14,519 12,902 12,732 13,517 16,393 15,331 15,790 16,245 18,481 17,259 17,339 18,509 17,455 16,095 16,212 16,634 18,812 17,373 17,251 17,632 19,146 18,174 18,061 18,749 20,397 17,311 17,252 17,858 19,053 17,252 16,628 16,622 18,365 16,816 15,831 17,185 17,883 17,688 17,656 17,086 17,665
株主資本 14,496 17,038 16,173 18,686 17,062 16,890 17,675 20,534 19,478 19,938 20,396 22,643 21,422 21,501 22,613 21,562 20,174 20,281 20,678 22,824 21,382 21,264 21,649 23,172 21,178 20,888 20,830 22,360 21,328 21,346 21,963 23,239 21,523 20,818 20,869 22,694 21,112 21,251 21,539 22,218 22,079 22,031 21,355 21,973
有利子負債合計 - 15,050 18,034 12,399 17,300 16,914 14,633 10,236 15,593 15,023 14,268 11,476 15,175 14,358 14,565 6,545 12,383 12,339 10,953 5,025 10,810 11,134 11,510 5,579 11,227 9,326 9,670 5,649 12,539 11,588 10,294 8,805 13,962 13,165 13,209 6,202 12,137 8,939 7,479 6,239 7,973 7,623 8,406 7,616
純有利子負債 - 8,990 9,783 4,621 9,393 8,755 6,730 1,902 8,179 6,838 6,448 1,425 7,741 6,681 7,204 3,171 6,260 4,609 2,738 121 4,764 4,426 4,017 664 2,250 776 1,846 -100 4,700 3,829 2,767 1,421 5,915 5,144 5,260 1,245 4,947 4,979 2,078 209 2,329 1,517 3,508 2,456
DEレシオ(%) - 88.33 111.51 66.35 101.39 100.14 82.79 49.85 80.05 75.35 69.95 50.68 70.84 66.78 64.41 30.35 61.38 60.84 52.97 22.02 50.56 52.36 53.17 24.08 53.01 44.65 46.42 25.26 58.79 54.29 46.87 37.89 64.87 63.24 63.29 27.33 57.49 42.06 34.72 28.08 36.11 34.6 39.36 34.66