|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,060
|
8,251
|
7,778
|
7,907
|
8,159
|
7,903
|
8,334
|
7,414
|
8,185
|
7,820
|
10,051
|
7,434
|
7,677
|
7,361
|
3,374
|
6,123
|
7,730
|
8,215
|
4,904
|
6,046
|
6,708
|
7,493
|
4,915
|
8,977
|
8,550
|
7,824
|
5,749
|
7,839
|
7,759
|
7,527
|
7,384
|
8,047
|
8,021
|
7,949
|
4,957
|
7,190
|
3,960
|
5,401
|
6,030
|
5,644
|
6,106
|
4,898
|
5,160
|
|
現金 + 有価証券
|
-
|
6,060
|
8,251
|
7,778
|
7,907
|
8,159
|
7,903
|
8,334
|
7,414
|
8,185
|
7,820
|
10,051
|
7,434
|
7,677
|
7,361
|
3,374
|
6,123
|
7,730
|
8,215
|
4,904
|
6,046
|
6,708
|
7,493
|
4,915
|
8,977
|
8,550
|
7,824
|
5,749
|
7,839
|
7,759
|
7,527
|
7,384
|
8,047
|
8,021
|
7,949
|
4,957
|
7,190
|
3,960
|
5,401
|
6,030
|
5,644
|
6,106
|
4,898
|
5,160
|
|
商品及び製品
|
-
|
140
|
144
|
146
|
99
|
120
|
118
|
105
|
76
|
120
|
126
|
79
|
79
|
72
|
75
|
47
|
99
|
100
|
85
|
59
|
65
|
60
|
74
|
39
|
83
|
112
|
78
|
64
|
79
|
107
|
106
|
80
|
72
|
98
|
95
|
84
|
80
|
110
|
95
|
104
|
84
|
100
|
119
|
110
|
|
流動資産合計
|
-
|
16,058
|
17,119
|
13,843
|
13,818
|
15,403
|
15,967
|
14,724
|
15,297
|
16,989
|
18,468
|
18,757
|
18,269
|
18,827
|
20,467
|
13,269
|
14,970
|
16,330
|
16,726
|
13,264
|
13,703
|
14,580
|
16,117
|
12,300
|
15,432
|
14,341
|
16,266
|
13,578
|
16,782
|
17,003
|
16,103
|
16,277
|
15,984
|
16,877
|
16,770
|
12,595
|
13,907
|
10,014
|
10,914
|
11,328
|
11,679
|
12,399
|
11,197
|
11,922
|
|
有形固定資産
|
-
|
28,880
|
28,721
|
28,062
|
27,938
|
28,004
|
27,815
|
27,998
|
27,929
|
27,738
|
27,548
|
26,624
|
26,612
|
27,276
|
28,525
|
26,095
|
25,897
|
25,723
|
25,509
|
25,573
|
25,455
|
25,375
|
25,317
|
25,271
|
25,289
|
25,150
|
25,451
|
25,712
|
26,490
|
26,647
|
26,849
|
27,524
|
27,762
|
27,902
|
27,972
|
27,718
|
27,441
|
26,151
|
26,862
|
26,566
|
26,344
|
26,037
|
25,844
|
25,575
|
|
投資有価証券
|
-
|
52
|
68
|
63
|
56
|
52
|
51
|
52
|
56
|
57
|
58
|
62
|
61
|
60
|
158
|
257
|
256
|
255
|
252
|
253
|
254
|
244
|
244
|
244
|
226
|
229
|
229
|
228
|
229
|
230
|
230
|
229
|
234
|
233
|
239
|
241
|
243
|
38
|
248
|
249
|
259
|
253
|
262
|
268
|
|
固定資産合計
|
-
|
32,544
|
32,069
|
32,398
|
32,235
|
32,232
|
32,025
|
32,081
|
32,001
|
31,793
|
31,575
|
29,573
|
29,585
|
30,221
|
32,304
|
29,929
|
30,550
|
30,431
|
30,206
|
29,555
|
29,460
|
29,438
|
29,423
|
29,078
|
29,065
|
28,922
|
29,365
|
29,598
|
30,444
|
30,708
|
30,960
|
31,203
|
31,564
|
31,469
|
31,561
|
31,069
|
30,771
|
30,473
|
30,916
|
30,501
|
30,332
|
29,985
|
29,983
|
29,644
|
|
総資産
|
-
|
48,604
|
49,188
|
46,242
|
46,053
|
47,635
|
47,992
|
46,805
|
47,299
|
48,783
|
50,044
|
48,330
|
47,854
|
49,048
|
52,771
|
43,198
|
45,520
|
46,761
|
46,933
|
42,819
|
43,163
|
44,018
|
45,541
|
41,379
|
44,591
|
43,353
|
45,715
|
43,255
|
47,301
|
47,781
|
47,128
|
47,540
|
47,603
|
48,396
|
48,376
|
43,705
|
44,713
|
40,517
|
41,855
|
41,850
|
42,028
|
42,396
|
41,187
|
41,568
|
|
短期借入金
|
-
|
2,298
|
7,062
|
1,907
|
7,167
|
7,235
|
5,308
|
1,398
|
7,119
|
5,923
|
5,479
|
2,945
|
6,896
|
6,160
|
3,983
|
2,260
|
8,298
|
8,060
|
6,770
|
1,534
|
7,410
|
7,668
|
8,143
|
2,302
|
7,323
|
5,397
|
5,228
|
1,298
|
5,173
|
4,868
|
3,689
|
2,320
|
7,592
|
6,833
|
7,045
|
768
|
6,853
|
3,827
|
2,377
|
1,239
|
3,621
|
2,472
|
3,352
|
2,652
|
|
一年内返済予定の長期借入金
|
-
|
2,074
|
1,739
|
1,654
|
1,637
|
1,550
|
1,477
|
8,377
|
1,166
|
1,074
|
1,013
|
1,764
|
1,758
|
1,784
|
1,097
|
943
|
936
|
970
|
964
|
360
|
381
|
372
|
359
|
351
|
346
|
353
|
1,029
|
1,017
|
1,097
|
456
|
448
|
1,658
|
1,650
|
1,660
|
1,052
|
425
|
412
|
861
|
946
|
931
|
368
|
356
|
340
|
331
|
|
流動負債合計
|
-
|
16,095
|
18,995
|
14,245
|
16,122
|
18,371
|
18,077
|
21,332
|
16,241
|
16,521
|
17,699
|
15,440
|
16,550
|
17,861
|
17,322
|
14,429
|
18,194
|
19,233
|
19,051
|
13,534
|
15,362
|
16,326
|
17,549
|
11,883
|
14,561
|
13,711
|
16,156
|
12,517
|
14,873
|
15,491
|
14,408
|
14,884
|
16,968
|
18,140
|
17,804
|
11,194
|
14,197
|
12,859
|
11,606
|
10,996
|
13,083
|
12,633
|
12,302
|
12,216
|
|
長期借入金
|
-
|
10,678
|
9,233
|
8,838
|
8,496
|
8,129
|
7,848
|
461
|
7,308
|
8,026
|
7,776
|
6,767
|
6,521
|
6,414
|
9,485
|
3,342
|
3,149
|
3,309
|
3,219
|
3,131
|
3,019
|
3,094
|
3,008
|
2,926
|
3,558
|
3,576
|
3,413
|
3,334
|
6,269
|
6,264
|
6,157
|
4,827
|
4,720
|
4,672
|
5,112
|
5,009
|
4,872
|
4,251
|
4,156
|
4,069
|
3,984
|
4,795
|
4,714
|
4,633
|
|
固定負債合計
|
-
|
15,469
|
14,018
|
13,310
|
12,868
|
12,373
|
12,239
|
4,938
|
11,578
|
12,322
|
11,948
|
10,247
|
9,881
|
9,685
|
12,835
|
7,206
|
7,151
|
7,247
|
7,203
|
6,460
|
6,418
|
6,427
|
6,341
|
6,324
|
8,851
|
8,753
|
8,728
|
8,377
|
11,099
|
10,943
|
10,756
|
9,417
|
9,111
|
9,437
|
9,702
|
9,816
|
9,403
|
7,839
|
8,709
|
8,634
|
6,865
|
7,731
|
7,528
|
7,379
|
|
総負債
|
-
|
31,565
|
33,014
|
27,555
|
28,990
|
30,744
|
30,317
|
26,271
|
27,820
|
28,844
|
29,648
|
25,687
|
26,432
|
27,546
|
30,157
|
21,635
|
25,346
|
26,480
|
26,254
|
19,995
|
21,781
|
22,753
|
23,891
|
18,207
|
23,412
|
22,464
|
24,885
|
20,894
|
25,973
|
26,434
|
25,164
|
24,301
|
26,079
|
27,578
|
27,507
|
21,010
|
23,601
|
20,698
|
20,316
|
19,631
|
19,948
|
20,365
|
19,831
|
19,595
|
|
資本金及び資本剰余金
|
-
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,895
|
3,893
|
3,893
|
3,893
|
3,893
|
3,893
|
3,893
|
3,893
|
3,893
|
3,893
|
3,893
|
3,893
|
3,902
|
3,902
|
3,902
|
3,902
|
3,902
|
|
利益剰余金
|
-
|
13,048
|
12,098
|
14,519
|
12,902
|
12,732
|
13,517
|
16,393
|
15,331
|
15,790
|
16,245
|
18,481
|
17,259
|
17,339
|
18,509
|
17,455
|
16,095
|
16,212
|
16,634
|
18,812
|
17,373
|
17,251
|
17,632
|
19,146
|
18,174
|
18,061
|
18,749
|
20,397
|
17,311
|
17,252
|
17,858
|
19,053
|
17,252
|
16,628
|
16,622
|
18,365
|
16,816
|
15,831
|
17,185
|
17,883
|
17,688
|
17,656
|
17,086
|
17,665
|
|
株主資本
|
14,496
|
17,038
|
16,173
|
18,686
|
17,062
|
16,890
|
17,675
|
20,534
|
19,478
|
19,938
|
20,396
|
22,643
|
21,422
|
21,501
|
22,613
|
21,562
|
20,174
|
20,281
|
20,678
|
22,824
|
21,382
|
21,264
|
21,649
|
23,172
|
21,178
|
20,888
|
20,830
|
22,360
|
21,328
|
21,346
|
21,963
|
23,239
|
21,523
|
20,818
|
20,869
|
22,694
|
21,112
|
21,251
|
21,539
|
22,218
|
22,079
|
22,031
|
21,355
|
21,973
|
|
有利子負債合計
|
-
|
15,050
|
18,034
|
12,399
|
17,300
|
16,914
|
14,633
|
10,236
|
15,593
|
15,023
|
14,268
|
11,476
|
15,175
|
14,358
|
14,565
|
6,545
|
12,383
|
12,339
|
10,953
|
5,025
|
10,810
|
11,134
|
11,510
|
5,579
|
11,227
|
9,326
|
9,670
|
5,649
|
12,539
|
11,588
|
10,294
|
8,805
|
13,962
|
13,165
|
13,209
|
6,202
|
12,137
|
8,939
|
7,479
|
6,239
|
7,973
|
7,623
|
8,406
|
7,616
|
|
純有利子負債
|
-
|
8,990
|
9,783
|
4,621
|
9,393
|
8,755
|
6,730
|
1,902
|
8,179
|
6,838
|
6,448
|
1,425
|
7,741
|
6,681
|
7,204
|
3,171
|
6,260
|
4,609
|
2,738
|
121
|
4,764
|
4,426
|
4,017
|
664
|
2,250
|
776
|
1,846
|
-100
|
4,700
|
3,829
|
2,767
|
1,421
|
5,915
|
5,144
|
5,260
|
1,245
|
4,947
|
4,979
|
2,078
|
209
|
2,329
|
1,517
|
3,508
|
2,456
|
|
DEレシオ(%)
|
-
|
88.33
|
111.51
|
66.35
|
101.39
|
100.14
|
82.79
|
49.85
|
80.05
|
75.35
|
69.95
|
50.68
|
70.84
|
66.78
|
64.41
|
30.35
|
61.38
|
60.84
|
52.97
|
22.02
|
50.56
|
52.36
|
53.17
|
24.08
|
53.01
|
44.65
|
46.42
|
25.26
|
58.79
|
54.29
|
46.87
|
37.89
|
64.87
|
63.24
|
63.29
|
27.33
|
57.49
|
42.06
|
34.72
|
28.08
|
36.11
|
34.6
|
39.36
|
34.66
|