|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
10,025
|
7,134
|
7,403
|
11,599
|
7,218
|
8,269
|
7,792
|
15,049
|
8,605
|
11,771
|
8,453
|
12,440
|
7,747
|
6,958
|
6,743
|
14,802
|
11,110
|
9,652
|
7,930
|
15,484
|
13,254
|
8,493
|
12,089
|
10,456
|
10,118
|
9,588
|
10,372
|
9,947
|
9,541
|
8,476
|
7,451
|
9,347
|
12,967
|
11,414
|
9,200
|
11,163
|
18,560
|
10,522
|
14,105
|
22,100
|
13,333
|
11,953
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45,594
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
57,001
|
46,549
|
53,926
|
52,644
|
43,970
|
48,548
|
57,569
|
60,263
|
53,316
|
60,371
|
66,630
|
65,977
|
54,324
|
57,101
|
65,423
|
69,796
|
56,343
|
55,886
|
63,726
|
67,860
|
62,648
|
68,981
|
81,445
|
73,704
|
64,781
|
65,304
|
79,757
|
70,746
|
66,657
|
67,628
|
79,990
|
91,643
|
82,997
|
84,879
|
88,655
|
95,503
|
96,691
|
91,575
|
104,155
|
104,616
|
90,962
|
109,683
|
|
有形固定資産
|
-
|
12,277
|
12,478
|
12,448
|
12,036
|
12,154
|
12,262
|
12,332
|
12,232
|
12,274
|
12,201
|
12,271
|
12,073
|
12,042
|
12,119
|
12,533
|
13,394
|
13,374
|
13,557
|
13,576
|
13,813
|
13,728
|
13,822
|
13,906
|
14,126
|
14,319
|
14,479
|
14,665
|
14,929
|
15,427
|
15,553
|
16,073
|
16,294
|
17,033
|
17,005
|
16,959
|
16,642
|
16,471
|
16,551
|
16,808
|
16,718
|
16,831
|
16,638
|
|
投資有価証券
|
-
|
2,071
|
2,072
|
2,198
|
2,113
|
2,046
|
2,101
|
2,296
|
2,320
|
2,488
|
2,558
|
2,775
|
2,484
|
2,622
|
2,498
|
2,257
|
2,329
|
2,345
|
2,438
|
2,641
|
2,399
|
2,605
|
2,683
|
2,714
|
2,724
|
2,651
|
2,714
|
2,653
|
2,721
|
2,763
|
2,745
|
2,787
|
2,887
|
3,163
|
3,198
|
3,223
|
4,241
|
4,153
|
3,807
|
3,963
|
3,749
|
4,151
|
4,516
|
|
固定資産合計
|
-
|
16,945
|
17,071
|
17,192
|
16,356
|
16,422
|
16,845
|
17,142
|
17,043
|
17,292
|
17,298
|
17,571
|
17,335
|
17,532
|
17,593
|
17,736
|
20,400
|
20,200
|
20,308
|
20,364
|
20,421
|
20,210
|
20,424
|
20,495
|
21,719
|
21,401
|
21,709
|
21,646
|
22,354
|
23,050
|
23,276
|
23,706
|
24,438
|
25,085
|
25,251
|
24,841
|
26,614
|
26,020
|
25,710
|
25,974
|
26,220
|
26,203
|
26,116
|
|
総資産
|
-
|
73,946
|
63,621
|
71,118
|
69,000
|
60,392
|
65,394
|
74,712
|
77,306
|
70,609
|
77,670
|
84,201
|
83,313
|
71,857
|
74,694
|
83,159
|
90,196
|
76,544
|
76,195
|
84,091
|
88,282
|
82,859
|
89,405
|
101,941
|
95,423
|
86,182
|
87,014
|
101,403
|
93,100
|
89,708
|
90,905
|
103,697
|
116,082
|
108,083
|
110,131
|
113,496
|
122,118
|
122,712
|
117,286
|
130,129
|
130,836
|
117,165
|
135,799
|
|
短期借入金
|
-
|
13,048
|
6,801
|
7,701
|
6,570
|
826
|
5,923
|
6,270
|
7,561
|
1,397
|
7,502
|
10,023
|
9,286
|
999
|
6,196
|
12,136
|
6,674
|
1,088
|
807
|
5,097
|
6,718
|
922
|
2,820
|
11,342
|
6,616
|
1,883
|
1,321
|
14,517
|
6,008
|
5,985
|
10,474
|
21,723
|
25,893
|
12,253
|
9,457
|
10,648
|
10,818
|
13,319
|
6,519
|
11,318
|
9,500
|
500
|
13,000
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
37
|
37
|
300
|
541
|
420
|
420
|
-
|
-
|
-
|
3,500
|
3,500
|
3,500
|
3,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
600
|
700
|
860
|
360
|
360
|
360
|
360
|
360
|
4,360
|
4,960
|
7,260
|
|
流動負債合計
|
-
|
46,350
|
35,507
|
38,347
|
36,806
|
28,761
|
32,859
|
40,032
|
42,254
|
35,635
|
40,908
|
44,906
|
44,742
|
34,572
|
35,823
|
42,756
|
44,143
|
31,345
|
30,108
|
40,003
|
44,376
|
39,015
|
44,239
|
49,883
|
43,378
|
33,666
|
33,019
|
46,383
|
37,369
|
34,103
|
34,759
|
46,759
|
58,118
|
49,769
|
47,214
|
48,223
|
54,293
|
54,718
|
47,386
|
57,580
|
61,742
|
49,492
|
67,388
|
|
長期借入金
|
-
|
-
|
-
|
3,200
|
3,500
|
3,500
|
3,907
|
3,907
|
3,907
|
3,832
|
3,832
|
3,832
|
3,532
|
3,290
|
3,290
|
3,290
|
3,590
|
3,590
|
3,590
|
90
|
-
|
-
|
-
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
3,400
|
3,400
|
4,400
|
7,315
|
9,150
|
9,060
|
8,970
|
8,880
|
8,790
|
4,700
|
4,010
|
1,620
|
|
固定負債合計
|
-
|
6,144
|
6,201
|
9,491
|
9,649
|
9,694
|
10,152
|
10,273
|
10,328
|
10,364
|
10,458
|
10,616
|
10,254
|
10,133
|
10,179
|
10,175
|
10,611
|
10,685
|
10,809
|
7,416
|
7,172
|
7,194
|
7,233
|
11,435
|
9,828
|
10,006
|
10,084
|
10,205
|
10,197
|
10,508
|
10,634
|
10,232
|
10,091
|
11,054
|
14,079
|
15,933
|
15,653
|
15,576
|
15,518
|
15,605
|
11,213
|
10,534
|
8,178
|
|
総負債
|
-
|
52,495
|
41,709
|
47,839
|
46,455
|
38,456
|
43,011
|
50,306
|
52,583
|
45,999
|
51,366
|
55,523
|
54,997
|
44,705
|
46,002
|
52,932
|
54,755
|
42,030
|
40,918
|
47,420
|
51,549
|
46,209
|
51,472
|
61,319
|
53,206
|
43,672
|
43,103
|
56,588
|
47,567
|
44,611
|
45,393
|
56,991
|
68,210
|
60,824
|
61,293
|
64,157
|
69,947
|
70,294
|
62,904
|
73,185
|
72,955
|
60,026
|
75,567
|
|
資本金及び資本剰余金
|
-
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
12,328
|
|
利益剰余金
|
-
|
7,336
|
7,818
|
9,157
|
8,954
|
8,400
|
9,076
|
10,949
|
11,228
|
10,990
|
12,607
|
14,804
|
14,505
|
13,227
|
14,801
|
16,452
|
21,318
|
20,325
|
21,272
|
22,479
|
23,019
|
22,818
|
23,915
|
26,541
|
27,669
|
28,017
|
29,311
|
30,253
|
31,004
|
30,508
|
31,080
|
32,232
|
33,368
|
32,558
|
33,956
|
34,444
|
36,137
|
36,389
|
38,541
|
41,058
|
41,992
|
41,056
|
43,967
|
|
株主資本
|
18,332
|
21,450
|
21,912
|
23,279
|
22,544
|
21,936
|
22,382
|
24,406
|
24,722
|
24,609
|
26,304
|
28,678
|
28,316
|
27,151
|
28,692
|
30,227
|
35,441
|
34,513
|
35,277
|
36,670
|
36,732
|
36,649
|
37,933
|
40,622
|
42,216
|
42,509
|
43,910
|
44,815
|
45,533
|
45,096
|
45,511
|
46,706
|
47,872
|
47,258
|
48,838
|
49,339
|
52,170
|
52,417
|
54,381
|
56,943
|
57,880
|
57,139
|
60,232
|