矢作建設工業【1870】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 16,160 13,256 17,349 11,934 25,159 20,944 14,908 13,366 14,260 18,789 12,236 14,292 19,877 13,665 12,888 14,067 13,761 12,569 12,630 13,776 28,682 21,943 24,054 22,091 28,214 19,786 19,784 22,011 23,411 20,584 20,047 22,821 19,847 20,771 20,900 19,987 15,750 16,392 16,708 15,669 16,359 15,617
商品及び製品 - 12 19 18 21 24 23 24 26 11 15 11 11 18 17 13 21 20 38 24 24 6 14 15 18 20 22 23 25 23 39 24 26 23 31 5 6 9 20 17 17 17 18
流動資産合計 - 63,587 67,635 69,158 61,147 62,617 60,123 65,139 66,670 62,253 66,745 63,268 69,283 63,835 65,010 72,398 70,053 62,065 64,769 73,385 70,886 75,756 78,923 92,454 95,268 90,230 85,356 86,766 80,435 73,313 76,957 94,119 92,223 93,695 93,863 87,093 87,910 79,662 84,447 101,654 108,192 117,617 121,091
有形固定資産 - 18,410 19,396 20,112 22,760 21,751 22,537 23,536 24,179 24,996 27,094 27,153 25,882 25,920 26,033 28,450 27,129 27,033 27,957 27,871 27,707 27,577 27,269 27,385 25,613 27,317 27,044 26,958 27,272 27,224 27,145 27,487 28,497 28,823 29,014 29,020 27,148 27,026 26,955 26,830 25,138 25,246 23,359
投資有価証券 - 3,654 3,678 3,857 3,535 3,390 3,475 3,898 3,876 3,902 3,997 5,675 5,933 5,919 5,806 5,426 5,473 5,307 5,273 5,683 4,741 5,190 5,275 5,474 5,661 5,630 5,668 5,311 5,298 5,342 5,303 5,461 5,174 5,636 5,926 5,824 5,202 5,346 4,815 5,157 5,662 5,612 5,992
固定資産合計 - 24,349 25,436 26,086 28,980 27,846 28,702 30,001 30,916 31,714 33,895 35,532 34,621 35,466 35,516 37,647 36,443 36,375 37,062 37,206 36,305 36,468 36,261 36,268 34,568 36,251 36,090 35,686 35,988 35,918 35,876 36,335 37,763 38,321 38,588 41,225 38,090 38,009 37,382 37,027 36,027 35,557 33,682
総資産 - 87,946 93,072 95,247 90,129 90,464 88,825 95,140 97,586 93,968 100,641 98,801 103,905 99,301 100,527 110,045 106,496 98,441 101,832 110,592 107,191 112,224 115,185 128,722 129,837 126,481 121,446 122,453 116,423 109,231 112,834 130,454 129,987 132,016 132,451 128,319 126,000 117,671 121,829 138,682 144,220 153,175 154,774
短期借入金 - 6,562 8,362 10,762 10,473 6,147 5,120 5,094 8,456 7,719 4,983 5,676 7,269 4,349 12,529 21,229 17,829 12,829 16,830 15,424 20,517 25,810 26,303 31,503 37,740 33,727 33,813 34,100 25,400 18,100 21,000 28,600 28,100 38,400 31,800 13,600 14,100 16,800 19,300 28,200 26,600 30,400 26,600
流動負債合計 - 34,655 40,048 40,603 34,162 33,111 31,425 36,117 39,248 34,992 40,752 38,198 41,339 36,282 37,316 46,790 42,698 34,969 38,323 43,784 40,495 44,890 47,733 60,639 61,464 58,228 52,478 53,544 45,148 38,193 41,495 59,269 56,843 59,711 58,390 50,617 43,708 35,654 39,738 52,907 55,473 63,926 62,331
長期借入金 - 10,237 8,431 8,378 8,613 8,386 7,560 7,533 6,607 7,167 7,127 6,907 7,687 7,667 7,247 6,527 5,907 5,887 4,867 6,553 5,540 5,227 4,713 4,500 5,200 5,200 5,100 4,800 5,000 5,300 4,900 4,300 3,800 3,500 4,100 3,800 8,300 8,600 8,600 12,400 12,000 11,700 11,500
固定負債合計 - 18,517 16,654 16,610 18,487 18,208 17,327 17,346 16,469 16,915 16,927 16,690 17,199 17,062 16,614 15,893 15,048 15,062 14,037 15,587 14,649 14,272 13,678 13,464 13,733 13,745 13,689 13,437 13,743 13,890 13,497 12,948 12,712 12,391 13,082 12,846 15,753 16,108 16,142 19,982 19,911 19,634 19,353
総負債 - 53,172 56,702 57,213 52,649 51,319 48,753 53,464 55,718 51,907 57,680 54,888 58,539 53,344 53,930 62,684 57,746 50,031 52,361 59,372 55,145 59,163 61,412 74,104 75,197 71,974 66,168 66,981 58,891 52,083 54,992 72,217 69,556 72,102 71,472 63,463 59,461 51,763 55,880 72,889 75,384 83,561 81,684
資本金及び資本剰余金 - 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052 14,052
利益剰余金 - 26,189 27,735 29,102 29,871 31,615 32,460 33,744 33,926 34,080 34,891 35,595 36,970 37,541 38,110 39,097 40,285 40,044 41,111 42,535 44,052 44,680 45,332 46,005 45,783 45,643 46,597 47,018 49,124 48,710 49,419 49,704 51,896 51,043 51,872 55,810 56,015 55,296 55,680 55,295 58,620 59,445 62,622
株主資本 31,598 34,774 36,369 38,033 37,480 39,144 40,072 41,676 41,868 42,061 42,960 43,912 45,365 45,957 46,596 47,361 48,750 48,409 49,470 51,220 52,046 53,061 53,772 54,618 54,639 54,507 55,278 55,471 57,532 57,147 57,841 58,237 60,431 59,914 60,978 64,855 66,538 65,908 65,948 65,792 68,835 69,614 73,089