|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,160
|
13,256
|
17,349
|
11,934
|
25,159
|
20,944
|
14,908
|
13,366
|
14,260
|
18,789
|
12,236
|
14,292
|
19,877
|
13,665
|
12,888
|
14,067
|
13,761
|
12,569
|
12,630
|
13,776
|
28,682
|
21,943
|
24,054
|
22,091
|
28,214
|
19,786
|
19,784
|
22,011
|
23,411
|
20,584
|
20,047
|
22,821
|
19,847
|
20,771
|
20,900
|
19,987
|
15,750
|
16,392
|
16,708
|
15,669
|
16,359
|
15,617
|
|
商品及び製品
|
-
|
12
|
19
|
18
|
21
|
24
|
23
|
24
|
26
|
11
|
15
|
11
|
11
|
18
|
17
|
13
|
21
|
20
|
38
|
24
|
24
|
6
|
14
|
15
|
18
|
20
|
22
|
23
|
25
|
23
|
39
|
24
|
26
|
23
|
31
|
5
|
6
|
9
|
20
|
17
|
17
|
17
|
18
|
|
流動資産合計
|
-
|
63,587
|
67,635
|
69,158
|
61,147
|
62,617
|
60,123
|
65,139
|
66,670
|
62,253
|
66,745
|
63,268
|
69,283
|
63,835
|
65,010
|
72,398
|
70,053
|
62,065
|
64,769
|
73,385
|
70,886
|
75,756
|
78,923
|
92,454
|
95,268
|
90,230
|
85,356
|
86,766
|
80,435
|
73,313
|
76,957
|
94,119
|
92,223
|
93,695
|
93,863
|
87,093
|
87,910
|
79,662
|
84,447
|
101,654
|
108,192
|
117,617
|
121,091
|
|
有形固定資産
|
-
|
18,410
|
19,396
|
20,112
|
22,760
|
21,751
|
22,537
|
23,536
|
24,179
|
24,996
|
27,094
|
27,153
|
25,882
|
25,920
|
26,033
|
28,450
|
27,129
|
27,033
|
27,957
|
27,871
|
27,707
|
27,577
|
27,269
|
27,385
|
25,613
|
27,317
|
27,044
|
26,958
|
27,272
|
27,224
|
27,145
|
27,487
|
28,497
|
28,823
|
29,014
|
29,020
|
27,148
|
27,026
|
26,955
|
26,830
|
25,138
|
25,246
|
23,359
|
|
投資有価証券
|
-
|
3,654
|
3,678
|
3,857
|
3,535
|
3,390
|
3,475
|
3,898
|
3,876
|
3,902
|
3,997
|
5,675
|
5,933
|
5,919
|
5,806
|
5,426
|
5,473
|
5,307
|
5,273
|
5,683
|
4,741
|
5,190
|
5,275
|
5,474
|
5,661
|
5,630
|
5,668
|
5,311
|
5,298
|
5,342
|
5,303
|
5,461
|
5,174
|
5,636
|
5,926
|
5,824
|
5,202
|
5,346
|
4,815
|
5,157
|
5,662
|
5,612
|
5,992
|
|
固定資産合計
|
-
|
24,349
|
25,436
|
26,086
|
28,980
|
27,846
|
28,702
|
30,001
|
30,916
|
31,714
|
33,895
|
35,532
|
34,621
|
35,466
|
35,516
|
37,647
|
36,443
|
36,375
|
37,062
|
37,206
|
36,305
|
36,468
|
36,261
|
36,268
|
34,568
|
36,251
|
36,090
|
35,686
|
35,988
|
35,918
|
35,876
|
36,335
|
37,763
|
38,321
|
38,588
|
41,225
|
38,090
|
38,009
|
37,382
|
37,027
|
36,027
|
35,557
|
33,682
|
|
総資産
|
-
|
87,946
|
93,072
|
95,247
|
90,129
|
90,464
|
88,825
|
95,140
|
97,586
|
93,968
|
100,641
|
98,801
|
103,905
|
99,301
|
100,527
|
110,045
|
106,496
|
98,441
|
101,832
|
110,592
|
107,191
|
112,224
|
115,185
|
128,722
|
129,837
|
126,481
|
121,446
|
122,453
|
116,423
|
109,231
|
112,834
|
130,454
|
129,987
|
132,016
|
132,451
|
128,319
|
126,000
|
117,671
|
121,829
|
138,682
|
144,220
|
153,175
|
154,774
|
|
短期借入金
|
-
|
6,562
|
8,362
|
10,762
|
10,473
|
6,147
|
5,120
|
5,094
|
8,456
|
7,719
|
4,983
|
5,676
|
7,269
|
4,349
|
12,529
|
21,229
|
17,829
|
12,829
|
16,830
|
15,424
|
20,517
|
25,810
|
26,303
|
31,503
|
37,740
|
33,727
|
33,813
|
34,100
|
25,400
|
18,100
|
21,000
|
28,600
|
28,100
|
38,400
|
31,800
|
13,600
|
14,100
|
16,800
|
19,300
|
28,200
|
26,600
|
30,400
|
26,600
|
|
流動負債合計
|
-
|
34,655
|
40,048
|
40,603
|
34,162
|
33,111
|
31,425
|
36,117
|
39,248
|
34,992
|
40,752
|
38,198
|
41,339
|
36,282
|
37,316
|
46,790
|
42,698
|
34,969
|
38,323
|
43,784
|
40,495
|
44,890
|
47,733
|
60,639
|
61,464
|
58,228
|
52,478
|
53,544
|
45,148
|
38,193
|
41,495
|
59,269
|
56,843
|
59,711
|
58,390
|
50,617
|
43,708
|
35,654
|
39,738
|
52,907
|
55,473
|
63,926
|
62,331
|
|
長期借入金
|
-
|
10,237
|
8,431
|
8,378
|
8,613
|
8,386
|
7,560
|
7,533
|
6,607
|
7,167
|
7,127
|
6,907
|
7,687
|
7,667
|
7,247
|
6,527
|
5,907
|
5,887
|
4,867
|
6,553
|
5,540
|
5,227
|
4,713
|
4,500
|
5,200
|
5,200
|
5,100
|
4,800
|
5,000
|
5,300
|
4,900
|
4,300
|
3,800
|
3,500
|
4,100
|
3,800
|
8,300
|
8,600
|
8,600
|
12,400
|
12,000
|
11,700
|
11,500
|
|
固定負債合計
|
-
|
18,517
|
16,654
|
16,610
|
18,487
|
18,208
|
17,327
|
17,346
|
16,469
|
16,915
|
16,927
|
16,690
|
17,199
|
17,062
|
16,614
|
15,893
|
15,048
|
15,062
|
14,037
|
15,587
|
14,649
|
14,272
|
13,678
|
13,464
|
13,733
|
13,745
|
13,689
|
13,437
|
13,743
|
13,890
|
13,497
|
12,948
|
12,712
|
12,391
|
13,082
|
12,846
|
15,753
|
16,108
|
16,142
|
19,982
|
19,911
|
19,634
|
19,353
|
|
総負債
|
-
|
53,172
|
56,702
|
57,213
|
52,649
|
51,319
|
48,753
|
53,464
|
55,718
|
51,907
|
57,680
|
54,888
|
58,539
|
53,344
|
53,930
|
62,684
|
57,746
|
50,031
|
52,361
|
59,372
|
55,145
|
59,163
|
61,412
|
74,104
|
75,197
|
71,974
|
66,168
|
66,981
|
58,891
|
52,083
|
54,992
|
72,217
|
69,556
|
72,102
|
71,472
|
63,463
|
59,461
|
51,763
|
55,880
|
72,889
|
75,384
|
83,561
|
81,684
|
|
資本金及び資本剰余金
|
-
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
14,052
|
|
利益剰余金
|
-
|
26,189
|
27,735
|
29,102
|
29,871
|
31,615
|
32,460
|
33,744
|
33,926
|
34,080
|
34,891
|
35,595
|
36,970
|
37,541
|
38,110
|
39,097
|
40,285
|
40,044
|
41,111
|
42,535
|
44,052
|
44,680
|
45,332
|
46,005
|
45,783
|
45,643
|
46,597
|
47,018
|
49,124
|
48,710
|
49,419
|
49,704
|
51,896
|
51,043
|
51,872
|
55,810
|
56,015
|
55,296
|
55,680
|
55,295
|
58,620
|
59,445
|
62,622
|
|
株主資本
|
31,598
|
34,774
|
36,369
|
38,033
|
37,480
|
39,144
|
40,072
|
41,676
|
41,868
|
42,061
|
42,960
|
43,912
|
45,365
|
45,957
|
46,596
|
47,361
|
48,750
|
48,409
|
49,470
|
51,220
|
52,046
|
53,061
|
53,772
|
54,618
|
54,639
|
54,507
|
55,278
|
55,471
|
57,532
|
57,147
|
57,841
|
58,237
|
60,431
|
59,914
|
60,978
|
64,855
|
66,538
|
65,908
|
65,948
|
65,792
|
68,835
|
69,614
|
73,089
|