|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
37,181
|
57,651
|
71,710
|
85,320
|
66,851
|
57,385
|
72,422
|
78,138
|
78,377
|
79,732
|
73,930
|
86,042
|
68,770
|
95,978
|
108,536
|
123,486
|
108,107
|
86,619
|
82,449
|
114,449
|
88,689
|
70,164
|
75,155
|
98,950
|
50,358
|
53,250
|
71,335
|
102,823
|
68,013
|
50,207
|
67,404
|
72,115
|
45,441
|
36,015
|
40,977
|
58,159
|
50,444
|
45,287
|
70,073
|
57,819
|
46,617
|
39,817
|
50,156
|
51,050
|
57,594
|
|
流動資産合計
|
-
|
163,401
|
195,167
|
213,875
|
205,648
|
193,296
|
197,151
|
215,021
|
203,061
|
205,024
|
220,225
|
228,829
|
216,298
|
223,837
|
254,828
|
280,088
|
264,008
|
260,180
|
267,098
|
287,949
|
268,196
|
268,651
|
280,389
|
310,667
|
308,476
|
286,718
|
293,534
|
311,770
|
298,126
|
286,327
|
290,942
|
301,874
|
290,788
|
267,376
|
276,281
|
298,276
|
289,998
|
310,274
|
336,487
|
369,460
|
337,816
|
320,397
|
336,123
|
357,413
|
335,802
|
328,514
|
|
有形固定資産
|
-
|
14,193
|
14,080
|
15,053
|
15,443
|
15,475
|
15,494
|
15,745
|
16,342
|
16,360
|
16,507
|
17,199
|
17,918
|
18,323
|
18,511
|
19,504
|
19,828
|
20,235
|
20,784
|
24,836
|
25,180
|
25,145
|
24,968
|
25,347
|
25,508
|
25,436
|
25,349
|
25,658
|
25,614
|
25,978
|
26,980
|
27,451
|
27,346
|
29,687
|
29,227
|
29,309
|
29,081
|
28,942
|
28,803
|
29,803
|
29,767
|
29,873
|
30,182
|
32,472
|
36,545
|
36,732
|
|
投資有価証券
|
-
|
12,129
|
14,322
|
15,215
|
15,213
|
14,382
|
15,443
|
15,075
|
14,818
|
14,878
|
16,319
|
16,225
|
16,671
|
16,161
|
26,670
|
24,382
|
24,828
|
26,596
|
23,246
|
24,438
|
22,476
|
23,863
|
23,714
|
22,870
|
22,537
|
23,880
|
28,050
|
29,711
|
27,344
|
28,076
|
27,771
|
27,927
|
27,926
|
30,530
|
32,210
|
34,131
|
39,760
|
42,082
|
44,203
|
48,586
|
49,224
|
62,100
|
53,348
|
50,372
|
49,775
|
57,800
|
|
固定資産合計
|
-
|
39,399
|
40,762
|
41,639
|
41,501
|
40,807
|
41,338
|
40,503
|
40,833
|
40,887
|
42,031
|
43,078
|
43,332
|
43,610
|
54,068
|
53,444
|
59,562
|
60,964
|
58,450
|
65,686
|
63,580
|
64,075
|
62,593
|
64,141
|
63,028
|
63,572
|
65,183
|
67,803
|
65,632
|
67,055
|
66,967
|
69,221
|
71,314
|
75,557
|
75,053
|
78,374
|
82,419
|
85,561
|
91,987
|
97,771
|
98,393
|
110,512
|
104,736
|
105,120
|
107,310
|
115,972
|
|
総資産
|
-
|
202,800
|
235,929
|
255,514
|
247,149
|
234,104
|
238,490
|
255,525
|
243,895
|
245,911
|
262,256
|
271,908
|
259,630
|
267,447
|
309,041
|
333,665
|
323,690
|
321,252
|
325,644
|
353,718
|
331,847
|
332,785
|
343,028
|
374,841
|
371,526
|
350,298
|
358,718
|
379,573
|
363,758
|
353,383
|
357,909
|
371,096
|
362,103
|
342,933
|
351,335
|
376,650
|
372,418
|
395,835
|
428,474
|
467,232
|
436,210
|
430,910
|
440,860
|
462,533
|
443,112
|
444,486
|
|
短期借入金
|
-
|
12,486
|
14,625
|
6,990
|
7,839
|
7,565
|
6,946
|
6,849
|
5,629
|
12,727
|
12,341
|
12,427
|
12,097
|
4,328
|
4,183
|
4,090
|
4,025
|
3,646
|
3,571
|
3,030
|
2,948
|
3,222
|
3,580
|
4,074
|
4,617
|
4,456
|
4,403
|
4,161
|
4,154
|
3,215
|
3,210
|
3,145
|
3,145
|
3,078
|
3,678
|
3,893
|
3,893
|
14,936
|
14,936
|
10,906
|
10,906
|
11,842
|
11,938
|
8,109
|
9,109
|
15,075
|
|
流動負債合計
|
-
|
128,305
|
158,143
|
165,933
|
156,456
|
139,987
|
140,060
|
157,627
|
144,808
|
150,483
|
161,089
|
166,618
|
157,290
|
154,402
|
156,885
|
177,845
|
171,808
|
165,225
|
167,936
|
191,141
|
172,581
|
169,312
|
174,676
|
201,590
|
202,007
|
174,758
|
176,838
|
190,604
|
179,701
|
163,470
|
164,903
|
175,399
|
172,418
|
151,085
|
158,423
|
170,922
|
169,251
|
181,533
|
209,886
|
243,460
|
217,405
|
202,575
|
213,700
|
229,398
|
215,314
|
215,411
|
|
長期借入金
|
-
|
10,040
|
6,536
|
12,947
|
11,391
|
10,893
|
10,919
|
10,971
|
11,520
|
3,714
|
3,521
|
2,994
|
2,785
|
10,066
|
9,893
|
10,389
|
10,244
|
9,992
|
9,894
|
9,819
|
9,755
|
9,155
|
8,702
|
8,184
|
7,577
|
7,468
|
7,463
|
7,728
|
7,728
|
8,600
|
8,600
|
9,007
|
9,007
|
8,871
|
8,871
|
18,303
|
18,243
|
26,276
|
26,216
|
26,474
|
26,414
|
27,277
|
34,592
|
34,026
|
34,640
|
27,546
|
|
固定負債合計
|
-
|
29,023
|
27,324
|
36,028
|
34,510
|
33,832
|
33,792
|
32,964
|
33,376
|
25,533
|
25,197
|
25,001
|
22,162
|
29,366
|
29,111
|
29,444
|
28,197
|
28,154
|
27,684
|
27,692
|
26,531
|
25,935
|
25,461
|
25,216
|
24,791
|
24,810
|
24,892
|
25,133
|
25,099
|
26,064
|
26,192
|
26,394
|
26,478
|
26,542
|
26,658
|
35,867
|
35,778
|
43,786
|
43,829
|
43,757
|
43,780
|
45,609
|
51,978
|
51,305
|
51,621
|
44,378
|
|
総負債
|
-
|
157,329
|
185,468
|
201,962
|
190,967
|
173,819
|
173,852
|
190,591
|
178,185
|
176,017
|
186,286
|
191,619
|
179,452
|
183,768
|
185,997
|
207,290
|
200,005
|
193,379
|
195,621
|
218,834
|
199,113
|
195,247
|
200,137
|
226,807
|
226,799
|
199,569
|
201,730
|
215,737
|
204,800
|
189,534
|
191,095
|
201,794
|
198,896
|
177,627
|
185,081
|
206,789
|
205,030
|
225,319
|
253,716
|
287,218
|
261,186
|
248,184
|
265,679
|
280,703
|
266,936
|
259,790
|
|
資本金及び資本剰余金
|
-
|
21,219
|
21,218
|
21,219
|
21,219
|
21,220
|
21,220
|
21,220
|
21,221
|
21,221
|
21,221
|
21,221
|
21,221
|
21,221
|
55,265
|
55,265
|
55,265
|
55,265
|
55,265
|
55,265
|
55,265
|
55,265
|
55,265
|
55,265
|
55,265
|
55,264
|
55,264
|
55,264
|
55,264
|
55,264
|
55,264
|
51,253
|
51,253
|
51,253
|
51,253
|
47,241
|
47,241
|
47,241
|
45,278
|
45,278
|
45,278
|
45,278
|
45,278
|
45,278
|
45,278
|
45,278
|
|
利益剰余金
|
-
|
21,354
|
25,654
|
29,100
|
31,715
|
36,338
|
40,337
|
40,442
|
41,501
|
45,985
|
51,074
|
55,377
|
54,926
|
58,790
|
63,419
|
68,540
|
65,727
|
68,823
|
73,392
|
77,642
|
76,886
|
80,870
|
85,302
|
92,413
|
89,521
|
94,530
|
98,910
|
104,727
|
101,140
|
105,376
|
109,898
|
114,967
|
110,100
|
111,766
|
113,512
|
117,498
|
111,867
|
114,231
|
117,718
|
120,115
|
114,606
|
115,023
|
115,080
|
123,852
|
119,046
|
122,833
|
|
株主資本
|
45,389
|
45,471
|
50,461
|
53,551
|
56,181
|
60,284
|
64,637
|
64,933
|
65,709
|
69,894
|
75,969
|
80,288
|
80,177
|
83,679
|
123,043
|
126,374
|
123,684
|
127,873
|
130,022
|
134,883
|
132,734
|
137,537
|
142,890
|
148,034
|
144,727
|
150,729
|
156,987
|
163,835
|
158,957
|
163,848
|
166,813
|
169,302
|
163,207
|
165,306
|
166,253
|
169,860
|
167,388
|
170,516
|
174,758
|
180,014
|
175,024
|
182,726
|
175,181
|
181,829
|
176,175
|
184,696
|