|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,624
|
2,345
|
2,260
|
1,318
|
2,425
|
2,021
|
2,076
|
1,419
|
2,718
|
2,700
|
2,678
|
2,231
|
1,915
|
1,660
|
1,862
|
1,668
|
2,466
|
1,958
|
2,072
|
1,961
|
2,534
|
2,411
|
2,664
|
2,345
|
2,688
|
2,353
|
1,485
|
1,794
|
3,422
|
2,659
|
2,166
|
2,173
|
3,062
|
2,398
|
3,337
|
2,224
|
3,194
|
3,448
|
2,984
|
1,756
|
2,506
|
1,744
|
|
現金 + 有価証券
|
-
|
1,624
|
2,345
|
2,260
|
1,318
|
2,425
|
2,021
|
2,076
|
1,419
|
2,718
|
2,700
|
2,678
|
2,231
|
1,915
|
1,660
|
1,862
|
1,668
|
2,466
|
1,958
|
2,072
|
1,961
|
2,534
|
2,411
|
2,664
|
2,345
|
2,688
|
2,353
|
1,485
|
1,794
|
3,422
|
2,659
|
2,166
|
2,173
|
3,062
|
2,398
|
3,337
|
2,224
|
3,194
|
3,448
|
2,984
|
1,756
|
2,506
|
1,744
|
|
流動資産合計
|
-
|
2,966
|
3,856
|
4,161
|
3,924
|
4,559
|
4,341
|
5,072
|
4,697
|
4,819
|
5,079
|
4,866
|
4,512
|
5,187
|
4,849
|
5,374
|
6,533
|
6,129
|
6,665
|
7,128
|
6,906
|
7,494
|
7,751
|
8,113
|
7,797
|
7,715
|
7,423
|
7,089
|
7,766
|
8,414
|
8,162
|
8,234
|
9,502
|
10,763
|
10,395
|
10,505
|
10,136
|
10,217
|
10,870
|
10,198
|
10,017
|
10,769
|
11,035
|
|
有形固定資産
|
-
|
582
|
568
|
565
|
723
|
1,047
|
1,380
|
1,496
|
1,523
|
1,537
|
1,527
|
1,519
|
1,507
|
1,509
|
1,512
|
1,552
|
1,538
|
1,463
|
1,172
|
1,168
|
1,151
|
1,139
|
1,048
|
1,056
|
1,062
|
1,050
|
1,046
|
1,053
|
1,045
|
1,042
|
1,031
|
1,030
|
621
|
710
|
714
|
709
|
724
|
729
|
703
|
716
|
714
|
813
|
816
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
15
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
839
|
850
|
850
|
1,017
|
1,341
|
1,704
|
1,803
|
2,034
|
2,047
|
1,737
|
1,749
|
1,820
|
1,809
|
1,811
|
2,024
|
1,989
|
1,898
|
1,550
|
1,548
|
1,539
|
1,495
|
1,394
|
1,390
|
1,397
|
1,412
|
1,431
|
1,423
|
1,398
|
1,384
|
1,376
|
1,366
|
973
|
1,072
|
1,011
|
984
|
994
|
1,086
|
1,061
|
1,072
|
1,084
|
1,267
|
1,276
|
|
総資産
|
-
|
3,806
|
4,706
|
5,012
|
4,942
|
5,901
|
6,045
|
6,876
|
6,732
|
6,867
|
6,817
|
6,616
|
6,333
|
6,998
|
6,661
|
7,398
|
8,523
|
8,028
|
8,215
|
8,677
|
8,445
|
8,989
|
9,146
|
9,504
|
9,194
|
9,128
|
8,854
|
8,513
|
9,164
|
9,799
|
9,538
|
9,600
|
10,475
|
11,835
|
11,406
|
11,489
|
11,130
|
11,304
|
11,931
|
11,270
|
11,101
|
12,037
|
12,312
|
|
短期借入金
|
-
|
150
|
301
|
253
|
288
|
601
|
315
|
1,296
|
1,263
|
930
|
695
|
475
|
368
|
386
|
321
|
806
|
1,743
|
960
|
1,150
|
1,619
|
1,525
|
2,015
|
986
|
479
|
432
|
399
|
369
|
371
|
1,110
|
853
|
322
|
520
|
835
|
857
|
346
|
640
|
834
|
828
|
686
|
669
|
603
|
291
|
1,289
|
|
流動負債合計
|
-
|
1,068
|
1,134
|
1,203
|
1,094
|
1,843
|
1,620
|
2,529
|
2,199
|
2,542
|
2,094
|
1,795
|
1,560
|
1,708
|
1,441
|
1,977
|
2,775
|
2,234
|
2,454
|
2,723
|
2,326
|
2,899
|
2,578
|
2,265
|
1,861
|
1,765
|
1,547
|
1,279
|
2,100
|
2,785
|
2,085
|
1,982
|
2,067
|
2,844
|
2,194
|
2,308
|
2,026
|
2,152
|
2,935
|
2,394
|
2,062
|
2,012
|
2,473
|
|
長期借入金
|
-
|
212
|
366
|
394
|
362
|
501
|
816
|
803
|
702
|
747
|
906
|
914
|
866
|
1,253
|
1,199
|
1,438
|
1,852
|
1,772
|
1,868
|
1,897
|
1,993
|
1,889
|
2,399
|
3,122
|
3,051
|
2,965
|
2,972
|
2,982
|
2,730
|
2,593
|
2,920
|
3,057
|
3,678
|
4,094
|
4,009
|
3,924
|
3,594
|
3,516
|
3,313
|
3,253
|
3,192
|
4,019
|
3,947
|
|
固定負債合計
|
-
|
229
|
385
|
412
|
386
|
540
|
857
|
1,161
|
1,320
|
1,054
|
1,193
|
1,188
|
1,123
|
1,501
|
1,450
|
1,671
|
1,889
|
1,806
|
1,894
|
1,923
|
2,019
|
1,914
|
2,425
|
3,152
|
3,083
|
2,995
|
3,003
|
3,022
|
2,771
|
2,632
|
2,971
|
3,107
|
3,736
|
4,150
|
4,067
|
3,985
|
3,656
|
3,579
|
3,379
|
3,323
|
3,276
|
4,075
|
4,004
|
|
総負債
|
-
|
1,298
|
1,520
|
1,616
|
1,480
|
2,384
|
2,478
|
3,690
|
3,520
|
3,596
|
3,288
|
2,984
|
2,684
|
3,210
|
2,892
|
3,649
|
4,665
|
4,041
|
4,349
|
4,646
|
4,346
|
4,813
|
5,003
|
5,417
|
4,944
|
4,760
|
4,551
|
4,302
|
4,872
|
5,417
|
5,057
|
5,090
|
5,803
|
6,994
|
6,262
|
6,293
|
5,683
|
5,731
|
6,313
|
5,717
|
5,338
|
6,087
|
6,477
|
|
資本金及び資本剰余金
|
-
|
2,945
|
3,506
|
3,467
|
3,474
|
3,474
|
3,471
|
3,471
|
3,471
|
3,471
|
3,471
|
3,471
|
3,471
|
3,471
|
3,471
|
3,471
|
3,470
|
3,470
|
3,470
|
3,470
|
3,470
|
3,470
|
3,470
|
3,470
|
3,470
|
3,470
|
3,476
|
3,476
|
3,497
|
3,497
|
3,497
|
3,497
|
3,514
|
3,619
|
3,941
|
4,010
|
4,097
|
4,141
|
4,141
|
4,141
|
4,141
|
4,141
|
4,141
|
|
利益剰余金
|
-
|
-395
|
-282
|
-35
|
29
|
83
|
133
|
-250
|
-224
|
-166
|
92
|
195
|
211
|
348
|
323
|
304
|
398
|
527
|
406
|
571
|
626
|
703
|
670
|
613
|
757
|
874
|
809
|
717
|
798
|
888
|
960
|
985
|
1,129
|
1,194
|
1,178
|
1,161
|
1,325
|
1,408
|
1,453
|
1,388
|
1,598
|
1,785
|
1,670
|
|
株主資本
|
1,842
|
2,507
|
3,186
|
3,395
|
3,461
|
3,516
|
3,568
|
3,186
|
3,213
|
3,271
|
3,528
|
3,632
|
3,649
|
3,788
|
3,769
|
3,750
|
3,858
|
3,987
|
3,866
|
4,031
|
4,099
|
4,176
|
4,142
|
4,086
|
4,250
|
4,367
|
4,303
|
4,210
|
4,292
|
4,381
|
4,481
|
4,510
|
4,671
|
4,840
|
5,144
|
5,196
|
5,447
|
5,572
|
5,617
|
5,553
|
5,763
|
5,949
|
5,834
|
|
有利子負債合計
|
-
|
362
|
668
|
647
|
650
|
1,103
|
1,131
|
2,100
|
1,965
|
1,678
|
1,602
|
1,389
|
1,235
|
1,640
|
1,521
|
2,245
|
3,596
|
2,733
|
3,019
|
3,517
|
3,520
|
3,906
|
3,386
|
3,602
|
3,484
|
3,364
|
3,342
|
3,353
|
3,840
|
3,447
|
3,242
|
3,577
|
4,514
|
4,952
|
4,356
|
4,564
|
4,428
|
4,344
|
4,000
|
3,923
|
3,796
|
4,310
|
5,237
|
|
純有利子負債
|
-
|
-1,263
|
-1,677
|
-1,612
|
-668
|
-1,322
|
-890
|
23
|
546
|
-1,041
|
-1,098
|
-1,289
|
-996
|
-275
|
-139
|
383
|
1,927
|
266
|
1,060
|
1,444
|
1,558
|
1,371
|
975
|
937
|
1,138
|
676
|
989
|
1,867
|
2,045
|
24
|
582
|
1,410
|
2,341
|
1,889
|
1,957
|
1,227
|
2,204
|
1,150
|
552
|
938
|
2,039
|
1,803
|
3,492
|
|
DEレシオ(%)
|
-
|
14.44
|
20.97
|
19.08
|
18.8
|
31.39
|
31.72
|
65.91
|
61.2
|
51.31
|
45.42
|
38.26
|
33.86
|
43.3
|
40.38
|
59.88
|
93.21
|
68.54
|
78.09
|
87.26
|
85.86
|
93.52
|
81.75
|
88.15
|
81.97
|
77.03
|
77.67
|
79.64
|
89.48
|
78.68
|
72.35
|
79.31
|
96.64
|
102.31
|
84.67
|
87.84
|
81.29
|
77.97
|
71.22
|
70.65
|
65.86
|
72.45
|
89.77
|