|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,937
|
3,474
|
3,531
|
2,497
|
3,625
|
4,027
|
3,784
|
2,476
|
4,583
|
4,043
|
2,883
|
3,570
|
3,132
|
3,116
|
2,461
|
3,522
|
4,557
|
4,016
|
4,868
|
3,379
|
3,683
|
4,218
|
4,385
|
2,863
|
4,525
|
4,289
|
4,406
|
3,122
|
5,124
|
3,355
|
4,185
|
4,723
|
6,174
|
5,646
|
3,321
|
4,046
|
3,291
|
3,635
|
5,067
|
4,327
|
10,850
|
9,808
|
9,386
|
|
流動資産合計
|
-
|
15,295
|
17,159
|
17,470
|
17,729
|
16,740
|
18,421
|
18,580
|
18,797
|
17,948
|
19,418
|
18,641
|
19,516
|
17,950
|
20,492
|
22,163
|
23,736
|
20,891
|
21,828
|
22,169
|
23,574
|
21,647
|
24,058
|
22,928
|
25,295
|
23,883
|
25,596
|
25,138
|
27,984
|
25,269
|
26,536
|
28,353
|
30,199
|
27,609
|
28,355
|
31,194
|
36,504
|
35,915
|
37,045
|
34,877
|
35,751
|
35,011
|
34,110
|
33,737
|
|
有形固定資産
|
-
|
5,715
|
5,661
|
5,558
|
5,342
|
5,342
|
5,300
|
5,277
|
5,208
|
5,274
|
5,573
|
5,880
|
6,093
|
6,556
|
6,882
|
6,934
|
6,969
|
6,902
|
7,017
|
7,243
|
7,459
|
7,595
|
8,118
|
7,962
|
7,890
|
8,033
|
7,979
|
8,178
|
8,085
|
8,197
|
8,184
|
8,296
|
8,354
|
8,417
|
8,386
|
8,474
|
8,516
|
8,802
|
8,926
|
8,900
|
9,083
|
9,514
|
9,363
|
9,464
|
|
投資有価証券
|
-
|
421
|
457
|
421
|
434
|
363
|
343
|
369
|
415
|
427
|
455
|
488
|
584
|
501
|
500
|
539
|
437
|
452
|
428
|
415
|
430
|
369
|
386
|
398
|
423
|
422
|
404
|
406
|
451
|
423
|
396
|
385
|
396
|
406
|
428
|
398
|
398
|
431
|
442
|
326
|
337
|
330
|
393
|
455
|
|
固定資産合計
|
-
|
6,443
|
6,415
|
6,289
|
6,072
|
6,059
|
5,996
|
6,004
|
5,970
|
6,053
|
6,370
|
6,717
|
7,005
|
7,531
|
8,142
|
8,225
|
8,158
|
8,250
|
8,334
|
8,546
|
8,776
|
8,884
|
9,408
|
9,304
|
9,262
|
9,424
|
9,511
|
9,699
|
9,662
|
9,825
|
9,756
|
9,824
|
9,910
|
9,965
|
9,911
|
9,945
|
9,962
|
10,324
|
10,441
|
10,293
|
10,493
|
10,965
|
10,907
|
11,045
|
|
総資産
|
-
|
21,738
|
23,574
|
23,760
|
23,800
|
22,799
|
24,418
|
24,584
|
24,766
|
24,001
|
25,788
|
25,358
|
26,521
|
25,482
|
28,635
|
30,388
|
31,894
|
29,142
|
30,162
|
30,714
|
32,350
|
30,530
|
33,466
|
32,232
|
34,556
|
33,307
|
35,107
|
34,837
|
37,646
|
35,094
|
36,292
|
38,177
|
40,110
|
37,574
|
38,266
|
41,138
|
46,466
|
46,239
|
47,486
|
45,170
|
46,245
|
45,976
|
45,018
|
44,781
|
|
短期借入金
|
-
|
1,227
|
1,890
|
2,291
|
2,919
|
1,290
|
1,850
|
1,950
|
2,351
|
1,350
|
2,768
|
2,251
|
3,073
|
995
|
3,000
|
3,420
|
4,900
|
480
|
2,160
|
2,560
|
4,537
|
641
|
3,527
|
3,484
|
4,937
|
912
|
2,779
|
3,100
|
5,700
|
500
|
1,000
|
2,900
|
5,450
|
1,000
|
550
|
3,700
|
6,300
|
4,500
|
6,000
|
3,200
|
3,450
|
400
|
650
|
300
|
|
流動負債合計
|
-
|
8,486
|
10,277
|
10,390
|
10,390
|
9,274
|
10,460
|
10,482
|
10,407
|
9,432
|
11,293
|
10,678
|
11,612
|
10,291
|
13,661
|
13,924
|
15,147
|
12,198
|
13,452
|
13,492
|
14,561
|
12,294
|
15,548
|
13,012
|
14,871
|
13,211
|
14,852
|
14,212
|
16,788
|
13,841
|
15,025
|
16,273
|
17,703
|
15,052
|
15,783
|
18,327
|
23,172
|
22,205
|
23,484
|
19,695
|
19,958
|
19,092
|
18,618
|
17,534
|
|
長期借入金
|
-
|
1,036
|
938
|
841
|
743
|
645
|
1,188
|
1,050
|
912
|
775
|
620
|
500
|
440
|
380
|
320
|
1,080
|
990
|
900
|
810
|
720
|
630
|
540
|
450
|
1,200
|
1,100
|
1,000
|
900
|
800
|
700
|
600
|
500
|
400
|
350
|
300
|
250
|
200
|
550
|
475
|
400
|
1,125
|
1,050
|
975
|
900
|
825
|
|
固定負債合計
|
-
|
2,222
|
2,092
|
1,967
|
1,860
|
1,954
|
2,395
|
2,241
|
2,089
|
1,933
|
1,756
|
1,630
|
1,568
|
1,818
|
1,740
|
2,483
|
2,387
|
2,344
|
2,235
|
2,146
|
2,057
|
1,963
|
1,867
|
2,622
|
2,526
|
2,280
|
2,169
|
2,066
|
1,954
|
1,885
|
1,771
|
1,685
|
1,629
|
1,554
|
1,490
|
1,445
|
1,791
|
1,400
|
1,267
|
2,013
|
1,929
|
1,896
|
1,808
|
1,743
|
|
総負債
|
-
|
10,708
|
12,369
|
12,358
|
12,251
|
11,228
|
12,854
|
12,722
|
12,497
|
11,365
|
13,049
|
12,308
|
13,180
|
12,110
|
15,401
|
16,407
|
17,533
|
14,542
|
15,687
|
15,638
|
16,619
|
14,258
|
17,416
|
15,634
|
17,397
|
15,491
|
17,022
|
16,278
|
18,743
|
15,726
|
16,797
|
17,958
|
19,332
|
16,606
|
17,273
|
19,772
|
24,963
|
23,606
|
24,752
|
21,708
|
21,887
|
20,988
|
20,427
|
19,278
|
|
資本金及び資本剰余金
|
-
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,361
|
2,368
|
2,368
|
2,368
|
2,375
|
|
利益剰余金
|
-
|
8,544
|
8,672
|
8,918
|
9,251
|
9,424
|
9,533
|
9,999
|
10,380
|
10,513
|
10,585
|
10,836
|
11,017
|
11,263
|
11,156
|
11,911
|
12,260
|
12,580
|
12,414
|
13,030
|
13,654
|
14,172
|
14,099
|
14,537
|
15,155
|
15,605
|
15,815
|
16,325
|
16,742
|
17,172
|
17,158
|
17,765
|
18,309
|
18,475
|
18,405
|
18,980
|
19,087
|
19,943
|
19,957
|
20,642
|
21,494
|
22,013
|
21,660
|
22,542
|
|
株主資本
|
10,389
|
11,031
|
11,205
|
11,402
|
11,549
|
11,571
|
11,564
|
11,861
|
12,269
|
12,636
|
12,738
|
13,049
|
13,342
|
13,372
|
13,233
|
13,982
|
14,361
|
14,599
|
14,475
|
15,076
|
15,731
|
16,273
|
16,051
|
16,597
|
17,159
|
17,816
|
18,085
|
18,559
|
18,903
|
19,368
|
19,495
|
20,219
|
20,777
|
20,968
|
20,993
|
21,367
|
21,503
|
22,634
|
22,734
|
23,461
|
24,357
|
24,988
|
24,591
|
25,503
|